Mytilineos Statements
MY
Data from Mytilineos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Jul, 2024
Mytilineos Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 482.05
-16.6 %
100
2 067.89
83.3
414.15
-27.2 %
16.7
0.235
0.009
55.626
2.2
17.012
-69.6 %
0.7
397.14
-22.6 %
16
-50.453
-2.03
-0.875
-0.04
345.81
-22.1 %
13.9
60.517
2.4
281.95
-20.6 %
11.4
2.042
138.09
2 976.03
18.3 %
100
2 406.78
80.9
569.25
38.2 %
19.1
0.008
0.0003
70.891
2.4
55.869
123.7 %
1.9
513.38
32.7 %
17.3
-63.665
-2.1
-5.549
-0.2
444.17
29.9 %
14.9
90.36
3
354.94
32.4 %
11.9
2.561
138.22
2 515.65
-39.4 %
100
2 103.84
83.6
411.81
-39.1 %
16.4
0.055
0.002
59.794
2.4
24.978
-86.9 %
1
386.83
-20.2 %
15.4
-44.939
-1.8
—
0
341.89
-16.9 %
13.6
70.048
2.8
268.17
-10.5 %
10.7
1.945
138.39
4 152.26
92.8 %
100
3 476.55
83.7
675.71
133.3 %
16.3
0.093
0.002
233.11
5.6
190.73
370.2 %
4.6
484.98
94.7 %
11.7
-50.239
-1.2
-23.134
-0.6
411.61
83.9 %
9.9
90.283
2.2
299.5
80 %
7.2
2.202
137.04
2 154.22
29 %
100
1 864.57
86.6
289.64
54 %
13.4
0.078
0.004
37.114
1.7
40.565
53.3 %
1.9
249.08
54.1 %
11.6
-29.139
-1.4
3.886
0.2
223.83
76.8 %
10.4
42.379
2
166.4
95.8 %
7.7
1.226
136.23
1 669.58
67.9 %
100
1 481.54
88.7
188.04
6.2 %
11.3
0.207
0.01
32.697
2
26.456
-56 %
1.6
161.59
38.1 %
9.7
-29.845
-1.8
-5.137
-0.3
126.61
33.9 %
7.6
25.963
1.6
84.974
10.1 %
5.1
0.63
135.53
994.47
2.3 %
100
817.35
82.2
177.12
-13.7 %
17.8
0.068
0.007
50.576
5.1
60.114
-26.1 %
6
117.01
-5.6 %
11.8
-21.326
-2.1
-1.155
-0.1
94.528
14.1 %
9.5
14.564
1.5
77.196
8.7 %
7.8
0.567
136.41
971.94
4.9 %
100
766.7
78.9
205.24
53.4 %
21.1
0.19
0.02
64.6
6.6
81.35
146.4 %
8.4
123.89
23 %
12.7
-13.7
-1.4
-27.33
-2.8
82.85
-7.4 %
8.5
11.83
1.2
71.02
-2.5 %
7.3
0.5
139.65
926.69
-26.8 %
100
792.91
85.6
133.77
-12.4 %
14.4
0.07
0.008
57.37
6.2
33.01
-48.7 %
3.6
100.76
14.1 %
10.9
-3.02
-0.3
-8.31
-0.9
89.43
30 %
9.7
16.56
1.8
72.86
15.1 %
7.9
0.51
142.82
1 265.25
27.7 %
100
1 112.62
87.9
152.63
-16 %
12.1
0.225
0.02
77.467
6.1
64.296
26.8 %
5.1
88.337
-32.5 %
7
-14.474
-1.1
-5.048
-0.4
68.815
-38 %
5.4
5.906
0.5
63.283
-22.5 %
5
0.454
142.89
990.84
22.4 %
100
809.21
81.7
181.62
17.6 %
18.3
0.033
0.003
49.085
5
50.697
-12.8 %
5.1
130.93
36 %
13.2
-12.018
-1.2
-7.957
-0.8
110.95
41.6 %
11.2
23.548
2.4
81.608
42.5 %
8.2
0.578
142.9
809.38
12.9 %
100
655
80.9
154.38
8 %
19.1
0.045
0.006
50.709
6.3
58.123
65.9 %
7.2
96.261
-10.8 %
11.9
-20.49
-2.5
2.587
0.3
78.358
-11.5 %
9.7
14.664
1.8
57.276
-31.7 %
7.1
0.4
142.89
717.13
0.3 %
100
574.13
80.1
143
0.1 %
19.9
0.093
0.01
37.31
5.2
35.042
8.8 %
4.9
107.96
-2.4 %
15.1
-17.108
-2.4
-2.296
-0.3
88.559
0.5 %
12.3
8.502
1.2
83.882
13.5 %
11.7
0.587
142.89
715.3
-11.8 %
100
572.47
80
142.83
-18.3 %
20
0.093
0.01
43.131
6
32.197
-39.6 %
4.5
110.64
-8.9 %
15.5
-18.078
-2.5
-4.441
-0.6
88.117
-5.7 %
12.3
12.228
1.7
73.928
-8.3 %
10.3
0.514
142.89
811.42
62.8 %
100
636.64
78.5
174.78
98.4 %
21.5
0.046
0.006
42.75
5.3
53.285
155 %
6.6
121.49
80.8 %
15
-24.998
-3.08
-3
-0.4
93.492
82.2 %
11.5
11.374
1.4
80.654
535.1 %
9.9
0.57
142.89
498.5
101.1 %
100
410.4
82.3
88.1
255.2 %
17.7
—
0
18.8
3.8
20.9
132.2 %
4.2
67.2
325.3 %
13.5
-16.5
-3.3
0.6
0.1
51.3
1810 %
10.3
18.3
3.7
12.7
535 %
2.5
0.1
116.9
247.9
-21.6 %
100
223.1
90
24.8
-55.2 %
10
0.1
0.04
14.1
5.7
9
-62.8 %
3.6
15.8
-49.2 %
6.4
-15
-6.05
-3.8
-1.5
-3
-119.7 %
-1.2
-4.9
-2
2
-80.2 %
0.8
0.03
116.9
316
-1.4 %
100
260.6
82.5
55.4
-5 %
17.5
—
0
18.4
5.8
24.2
1444.4 %
7.7
31.1
-48.3 %
9.8
-16.2
-5.1
0.3
0.09
15.2
-66.4 %
4.8
3.7
1.2
10.1
-55.7 %
3.2
0.09
116.9
320.6
5.1 %
100
262.3
81.8
58.3
-9.2 %
18.2
—
0
12.6
3.9
-1.8
-119.4 %
-0.6
60.1
9.5 %
18.7
-13.7
-4.3
-1.2
-0.4
45.3
15.6 %
14.1
11.2
3.5
22.8
14 %
7.1
0.2
116.9
305
11.1 %
100
240.8
79
64.2
18.5 %
21
0.4
0.1
18.8
6.2
9.3
138.5 %
3
54.9
9.1 %
18
-15.6
-5.1
-0.1
-0.03
39.2
15 %
12.9
6.8
2.2
20
-3.8 %
6.6
0.17
116.9
274.5
-11.4 %
100
220.3
80.3
54.2
14.6 %
19.7
0.1
0.04
14.5
5.3
3.9
-53.6 %
1.4
50.3
29.3 %
18.3
-14.8
-5.4
-1.4
-0.5
34.1
38.1 %
12.4
7.5
2.7
20.8
133.7 %
7.6
0.18
117
309.7
-9.8 %
100
262.5
84.8
47.3
-37 %
15.3
0.1
0.03
18.4
5.9
8.4
-61.1 %
2.7
38.9
-27.3 %
12.6
-16.5
-5.3
2.4
0.8
24.7
-35.3 %
8
1
0.3
8.9
-41.4 %
2.9
0.07
116.9
343.3
-2.4 %
100
268.2
78.1
75.1
57.4 %
21.9
0.4
0.1
12.4
3.6
21.6
18 %
6.3
53.5
81.4 %
15.6
-15.2
-4.4
-0.1
-0.03
38.2
961.1 %
11.1
7.4
2.2
15.2
270.8 %
4.4
0.14
116.9
351.8
9.8 %
100
304
86.4
47.7
-15.7 %
13.6
—
0
17.5
5
18.3
344 %
5.2
29.5
-54 %
8.4
-24.8
-7.05
-1
-0.3
3.6
-88.6 %
1
-3.1
-0.9
-8.9
-183.2 %
-2.5
-0.09
116
320.4
-14.1 %
100
263.8
82.3
56.6
22.2 %
17.7
0.2
0.06
12.9
4
-7.5
-146.6 %
-2.3
64.1
112.3 %
20
-31.2
-9.7
-1.2
-0.4
31.7
108.6 %
9.9
15.1
4.7
10.7
256.7 %
3.3
0.1
111.9
372.8
4.1 %
100
326.5
87.6
46.3
8.2 %
12.4
—
0
16.4
4.4
16.1
147.7 %
4.3
30.2
-16.8 %
8.1
-15.7
-4.2
0.7
0.2
15.2
-34.5 %
4.1
-2.7
-0.7
3
-73 %
0.8
0.04
117.2
358
-0.2 %
100
315.2
88
42.8
17.3 %
12
—
0
11.2
3.1
6.5
-20.7 %
1.8
36.3
28.3 %
10.1
-13
-3.6
-0.1
-0.03
23.2
160.7 %
6.5
3.8
1.1
11.1
19.4 %
3.1
0.11
106.7
358.8
-5.7 %
100
322.3
89.8
36.5
3.4 %
10.2
—
0
15.2
4.2
8.2
-46.4 %
2.3
28.3
42.2 %
7.9
-19
-5.3
-0.3
-0.08
8.9
-25.8 %
2.5
-4.6
-1.3
9.3
675 %
2.6
0.08
106.7
380.4
6.9 %
100
345.2
90.7
35.3
34.7 %
9.3
0.2
0.05
12.6
3.3
15.3
2960 %
4
19.9
-22.6 %
5.2
-9.2
-2.4
1.3
0.3
12
-7 %
3.2
7.4
1.9
1.2
185.7 %
0.3
0.03
107.9
355.9
-0.8 %
100
329.7
92.6
26.2
-35.3 %
7.4
0.1
0.03
15.9
4.5
0.5
-95.1 %
0.1
25.7
-15.2 %
7.2
-13.9
-3.9
1.1
0.3
12.9
-40.3 %
3.6
7.3
2.1
-1.4
-114 %
-0.4
-0.02
106.7
358.6
-17.1 %
100
318
88.7
40.5
-18.2 %
11.3
0.1
0.03
10.7
3
10.3
-29.9 %
2.9
30.3
-12.7 %
8.4
-8.8
-2.5
0.1
0.03
21.6
98.2 %
6
-0.1
-0.03
10
385.7 %
2.8
0.11
106.7
432.4
1.1 %
100
383
88.6
49.5
-19.5 %
11.4
0.1
0.02
14
3.2
14.7
-7 %
3.4
34.7
-24.1 %
8
-13.3
-3.08
-10.5
-2.4
10.9
-70.6 %
2.5
3
0.7
-3.5
-122.4 %
-0.8
-0.03
107.2
427.9
-0.4 %
100
366.4
85.6
61.5
-0.3 %
14.4
0.2
0.05
13.6
3.2
15.8
18.8 %
3.7
45.7
-5.6 %
10.7
-8.2
-1.9
-0.3
-0.07
37.1
-2.1 %
8.7
9.2
2.2
15.6
—
3.6
0.15
106.1
429.6
52.8 %
100
367.9
85.6
61.7
40.5 %
14.4
0.1
0.02
16.2
3.8
13.3
14.7 %
3.1
48.4
49.4 %
11.3
-10.1
-2.4
-0.4
-0.09
37.9
56 %
8.8
11.5
2.7
15.6
4 %
3.6
0.14
106.5
281.1
18.7 %
100
237.1
84.3
43.9
20.9 %
15.6
—
0
12.4
4.4
11.6
-23.2 %
4.1
32.4
53.6 %
11.5
-8.3
-3
0.3
0.1
24.3
84.1 %
8.6
1.2
0.4
15
341.2 %
5.3
0.16
106.9
236.8
-32.1 %
100
200.6
84.7
36.3
-33.9 %
15.3
0.2
0.08
15.1
6.4
15.1
55.7 %
6.4
21.1
-53.3 %
8.9
-8
-3.4
0.1
0.04
13.2
-66.7 %
5.6
6.7
2.8
3.4
-80.9 %
1.4
0.04
112.2
349
66.4 %
100
294.1
84.3
54.9
23.1 %
15.7
0.2
0.06
12.1
3.5
9.7
-25.4 %
2.8
45.2
42.6 %
13
-5.6
-1.6
—
0
39.6
45.6 %
11.3
6.3
1.8
17.8
40.2 %
5.1
0.15
112.2
209.7
1.9 %
100
165.1
78.7
44.6
-27.8 %
21.3
—
0
13.1
6.2
13
44.4 %
6.2
31.7
-40.1 %
15.1
-3.6
-1.7
-0.9
-0.4
27.2
-46.7 %
13
10.2
4.9
12.7
-53 %
6.1
0.13
112.2
205.8
17 %
100
143.9
69.9
61.8
109.5 %
30
—
0
9.5
4.6
9
-58.3 %
4.4
52.9
569.6 %
25.7
-4
-1.9
2
1
51
3823.1 %
24.8
10
4.9
27
687 %
13.1
0.25
112.2
175.9
11.7 %
100
146.4
83.2
29.5
-26.3 %
16.8
0.4
0.2
11.3
6.4
21.6
78.5 %
12.3
7.9
-71.7 %
4.5
-6.5
-3.7
-0.1
-0.06
1.3
-93.2 %
0.7
3.5
2
-4.6
-156.8 %
-2.6
-0.04
112.2
157.5
-9.6 %
100
117.5
74.6
40
6.4 %
25.4
—
0
11
7
12.1
-29.2 %
7.7
27.9
36.1 %
17.7
-9.1
-5.8
0.2
0.1
19.1
46.9 %
12.1
10.4
6.6
8.1
-12 %
5.1
0.06
112.2
174.2
—
100
136.6
78.4
37.6
—
21.6
—
0
10.9
6.3
17.1
—
9.8
20.5
—
11.8
-8
-4.6
0.4
0.2
13
—
7.5
2.9
1.7
9.2
—
5.3
0.1
112.2