Nkt Statements
NR
Data from Nkt`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
16 Aug, 2024
Expected release date:
14 Nov, 2024
Nkt Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
802
17 %
100
543
67.7
259
7.3 %
32.3
—
0
104
13
198
-1 %
24.7
61
48.1 %
7.6
16
2
—
0
77
146.8 %
9.6
2
0.2
176
473.3 %
21.9
3.27
53.72
685.3
3.7 %
100
444
64.8
241.3
15.2 %
35.2
—
0
90.2
13.2
200.1
28.6 %
29.2
41.2
-23.4 %
6
-8.4
-1.2
-1.1
-0.2
31.2
3 %
4.6
0.8
0.1
30.7
37.7 %
4.5
0.48
62.955
661
4.7 %
100
451.6
68.3
209.4
-0.2 %
31.7
—
0
78.9
11.9
155.6
-10.3 %
23.5
53.8
47.8 %
8.1
-23.5
-3.6
—
0
30.3
-36.6 %
4.6
6.9
1
22.3
-36.8 %
3.4
0.4
55.75
631.4
7.1 %
100
421.5
66.8
209.9
9.7 %
33.2
—
0
91.6
14.5
173.5
10.7 %
27.5
36.4
5.5 %
5.8
11.4
1.8
—
0
47.8
21.3 %
7.6
12.5
2
35.3
41.8 %
5.6
0.82
42.976
589.5
13.5 %
100
398.2
67.5
191.3
-15 %
32.5
—
0
78.7
13.4
156.8
-25.9 %
26.6
34.5
155.6 %
5.9
4.9
0.8
—
0
39.4
44.3 %
6.7
9.9
1.7
24.9
22.1 %
4.2
0.53
46.806
519.5
5.6 %
100
294.4
56.7
225.1
65.2 %
43.3
—
0
76.9
14.8
211.6
75.6 %
40.7
13.5
-14.6 %
2.6
—
0
13.8
2.7
27.3
30.6 %
5.3
16.6
3.2
20.4
17.2 %
3.9
0.43
47.321
492
-14.9 %
100
355.7
72.3
136.3
-15.3 %
27.7
—
0
71.9
14.6
120.5
-13.9 %
24.5
15.8
-25.1 %
3.2
5.1
1
—
0
20.9
28.2 %
4.2
2.5
0.5
17.4
461.3 %
3.5
0.37
46.806
578
18.1 %
100
417
72.1
161
9.4 %
27.9
—
0
78.8
13.6
139.9
9 %
24.2
21.1
12.8 %
3.7
-4.4
-0.8
—
0
16.3
18.1 %
2.8
2.1
0.4
3.1
-76 %
0.5
0.07
42.976
489.5
27.3 %
100
342.4
69.9
147.1
28.4 %
30.1
—
0
74.9
15.3
128.4
7.1 %
26.2
18.7
452.8 %
3.8
-5.4
-1.1
—
0
13.8
611.1 %
2.8
2
0.4
12.9
217.3 %
2.6
0.3
42.976
384.5
-22.8 %
100
269.9
70.2
114.6
-26.3 %
29.8
—
0
46.3
12
119.9
-19.6 %
31.2
-5.3
-184.1 %
-1.4
3.3
0.9
-0.7
-0.2
-2.7
-242.1 %
-0.7
-1.6
-0.4
-11
-511.1 %
-2.9
-0.16
66.904
498.2
0 %
100
342.8
68.8
155.4
2.3 %
31.2
—
0
94.6
19
149.1
13.9 %
29.9
6.3
-70 %
1.3
-4.4
-0.9
—
0
1.9
-89.9 %
0.4
1.7
0.3
-1.8
-119.8 %
-0.4
-0.051
35
498
15.9 %
100
346.1
69.5
151.9
1.3 %
30.5
—
0
78.2
15.7
130.9
-9 %
26.3
21
244.3 %
4.2
-2.1
-0.4
—
0
18.9
656 %
3.8
4
0.8
9.1
3133.3 %
1.8
0.21
42.976
429.6
15 %
100
279.6
65.1
150
-5.7 %
34.9
—
0
81.9
19.1
143.9
-17.2 %
33.5
6.1
141.5 %
1.4
-3.6
-0.8
—
0
2.5
114.2 %
0.6
0.8
0.2
-0.3
99.1 %
-0.07
-0.007
42.976
373.6
-5 %
100
214.5
57.4
159.1
0.7 %
42.6
—
0
91.1
24.4
173.8
8.7 %
46.5
-14.7
-673.7 %
-3.9
—
0
-2.9
-0.8
-17.6
-100 %
-4.7
13
3.5
-32.7
-174.8 %
-8.8
-1.06
30.846
393.1
5.6 %
100
235.1
59.8
158
41.2 %
40.2
—
0
69.6
17.7
159.9
24.9 %
40.7
-1.9
88.2 %
-0.5
-6.9
-1.8
—
0
-8.8
44.7 %
-2.2
1.1
0.3
-11.9
22.7 %
-3.03
-0.278
42.859
372.4
12.5 %
100
260.5
70
111.9
-0.9 %
30
—
0
73.2
19.7
128
-0.1 %
34.4
-16.1
-5.9 %
-4.3
0.2
0.05
—
0
-15.9
28.7 %
-4.3
-2.5
-0.7
-15.4
31.9 %
-4.1
-0.353
43.609
331.1
-9.9 %
100
218.2
65.9
112.9
-24 %
34.1
—
0
65.7
19.8
128.1
-28.3 %
38.7
-15.2
49.5 %
-4.6
-7.1
-2.1
—
0
-22.3
38.4 %
-6.7
-1.7
-0.5
-22.6
8.9 %
-6.8
-0.706
31.999
367.4
12.9 %
100
218.9
59.6
148.5
36.2 %
40.4
—
0
65.5
17.8
178.6
41.7 %
48.6
-30.1
-77.1 %
-8.2
-6.1
-1.7
—
0
-36.2
-86.6 %
-9.9
-13.5
-3.7
-24.8
-17 %
-6.8
-0.791
31.361
325.3
-8.5 %
100
216.3
66.5
109
-11.2 %
33.5
—
0
64.1
19.7
126
-7.4 %
38.7
-17
-27.8 %
-5.2
-2.4
-0.7
—
0
-19.4
-29.3 %
-6
-0.2
-0.06
-21.2
-24 %
-6.5
-0.706
30.017
355.4
20.8 %
100
232.6
65.4
122.8
30.8 %
34.6
—
0
69.8
19.6
136.1
16.8 %
38.3
-13.3
41.2 %
-3.7
-1.7
-0.5
—
0
-15
39.3 %
-4.2
0.1
0.03
-17.1
18.6 %
-4.8
-0.6
28.5
294.3
-11.2 %
100
200.4
68.1
93.9
—
31.9
—
0
66.9
22.7
116.5
-68.1 %
39.6
-22.6
31.9 %
-7.7
-2.1
-0.7
—
0
-24.7
29.4 %
-8.4
-5.7
-1.9
-21
50.7 %
-7.1
-0.8
26.25
331.6
-13.1 %
100
—
0
—
—
0
—
0
—
0
364.8
-5.2 %
110
-33.2
-1006.7 %
-10.01
-1.8
-0.5
—
0
-35
-525 %
-10.6
5.2
1.6
-42.6
-1421.4 %
-12.8
-3.74
11.389
381.8
-10.1 %
100
—
0
—
—
0
—
0
—
0
384.8
-8.5 %
100.8
-3
-169.8 %
-0.8
-2.6
-0.7
—
0
-5.6
-300 %
-1.5
-2.8
-0.7
-2.8
-264.7 %
-0.7
-0.1
28
424.7
16.8 %
100
—
0
—
—
0
—
0
—
0
420.4
13.9 %
99
4.3
176.8 %
1
-1.5
-0.4
—
0
2.8
136.4 %
0.7
1.1
0.3
1.7
134 %
0.4
0.1
17
363.5
-6.5 %
100
—
0
—
—
0
—
0
—
0
369.1
-5.7 %
101.5
-5.6
-115.4 %
-1.5
-2.1
-0.6
—
0
-7.7
-30.5 %
-2.1
-2.7
-0.7
-5
-100.6 %
-1.4
-0.18
27.1
388.7
-4.7 %
—
—
—
—
—
391.3
-1.3 %
-2.6
-122.6 %
-3.3
—
-5.9
-173.8 %
4.8
866.1
4821 %
32.68
26.5
407.8
1.6 %
—
—
—
—
—
396.3
3.6 %
11.5
-39.5 %
-3.5
—
8
-38.5 %
2.8
17.6
-45.8 %
0.6
29.3
401.5
42.7 %
—
—
—
—
—
382.5
31 %
19
279.2 %
-6
—
13
204 %
3
32.5
157.9 %
1.19
27.1
281.3
4 %
—
—
—
—
—
291.9
8.6 %
-10.6
-723.5 %
-1.9
—
-12.5
-384.1 %
-4.6
12.6
106.6 %
0.5
25.2
270.5
0.7 %
—
—
—
—
—
268.8
-7.4 %
1.7
107.8 %
2.7
—
4.4
120.4 %
4
6.1
124.6 %
0.25
23.6
268.7
-2.9 %
—
—
—
—
—
290.4
8 %
-21.7
-381.8 %
0.1
—
-21.6
-337.4 %
2.2
-24.8
-222.8 %
-1
24.8
276.7
20.2 %
—
—
—
—
—
269
16.1 %
7.7
650 %
1.4
—
9.1
9000 %
2.6
20.2
90.6 %
0.9
22.4
230.2
153.5 %
—
—
—
—
—
231.6
161.1 %
-1.4
97.3 %
1.5
—
0.1
100.2 %
0.7
10.6
41.3 %
0.4
26.5
-430.4
-182.2 %
—
—
—
—
—
-379
-174.3 %
-51.4
-492.4 %
5.9
—
-45.5
-569.1 %
-11.3
7.5
-19.4 %
0.28
26.1
523.3
-12.8 %
—
—
—
—
—
510.2
-15.8 %
13.1
329.8 %
-3.4
—
9.7
214.1 %
0.4
9.3
133.2 %
0.4
23.3
600.4
7.4 %
—
—
—
—
—
606.1
11.4 %
-5.7
-139.3 %
-2.8
—
-8.5
-151.2 %
19.4
-28
-329.5 %
-1.2
23.3
558.8
3.3 %
—
—
—
—
—
544.3
4.8 %
14.5
-32.9 %
2.1
—
16.6
-8.8 %
4.3
12.2
4.3 %
0.5
24.4
540.8
2.1 %
—
—
—
—
—
519.2
0.5 %
21.6
66.2 %
-3.4
—
18.2
78.4 %
6.6
11.7
44.4 %
0.48
24.1
529.6
-1.9 %
—
—
—
—
—
516.6
-2.2 %
13
13 %
-2.8
—
10.2
29.1 %
2.1
8.1
30.6 %
0.34
24
539.9
4.2 %
—
—
—
—
—
528.4
6.4 %
11.5
-46.8 %
-3.6
—
7.9
-56.6 %
1.6
6.2
-47 %
0.25
24.2
518.1
-7.7 %
—
—
—
—
—
496.5
-7.9 %
21.6
-3.1 %
-3.4
—
18.2
4 %
6.6
11.7
-12 %
0.49
23.9
561.2
2.6 %
—
—
—
—
—
538.9
1.2 %
22.3
58.2 %
-4.9
—
17.5
88.2 %
4.2
13.3
87.3 %
0.56
23.7
546.8
0.9 %
—
—
—
—
—
532.7
2.1 %
14.1
-29.5 %
-4.8
—
9.3
-36.3 %
2.1
7.1
-29.7 %
0.3
24.1
541.8
15.1 %
—
—
—
—
—
521.8
13.7 %
20
69.5 %
-5.4
—
14.6
170.4 %
4.4
10.1
197.1 %
0.43
23.4
470.6
-12.3 %
—
—
—
—
—
458.8
-10.8 %
11.8
-47.8 %
-6.4
—
5.4
-68.4 %
2
3.4
-73.8 %
0.14
23.8
536.7
—
—
—
—
—
—
514.1
—
22.6
—
-5.5
—
17.1
—
4.7
13
—
0.549
23.7