Pacific Green Statements
PG
Data from Pacific Green`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Pacific Green Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.962
7278.7 %
100
61.221
71.2
24.741
5787 %
28.8
0.112
0.1
11.823
13.8
11.992
74.5 %
14
12.749
274.4 %
14.8
-1.641
-1.9
-0.001
-0.001
12.052
535.2 %
14
1.166
1.4
10.92
499.1 %
12.7
0.208
52.464
1.165
-2 %
100
1.6
137.3
-0.435
-1404.3 %
-37.3
0.112
9.6
6.723
577.1
6.874
-1.9 %
590.1
-7.309
-3.9 %
-627.4
-0.964
-82.8
—
0
-2.769
-193.5 %
-237.7
—
0
-2.736
-183.2 %
-234.9
-0.055
49.687
1.189
52.4 %
100
1.218
102.4
-0.029
-111.7 %
-2.4
0.032
2.7
6.972
586.5
7.007
184.4 %
589.4
-7.036
-217.5 %
-591.8
-2.12
-178.4
—
0
2.963
172.5 %
249.2
—
0
3.288
191.5 %
276.6
0.069
47.655
0.78
-78.6 %
100
0.532
68.2
0.248
-60.2 %
31.8
—
0
2.483
318.4
2.464
-7.8 %
315.9
-2.216
-8.2 %
-284.1
-1.567
-201
—
0
-4.089
-83.3 %
-524.3
—
0
-3.592
-61.5 %
-460.6
-0.076
47.107
3.64
204.5 %
100
3.018
82.9
0.622
342.5 %
17.1
—
0
3.37
92.6
2.672
-6.4 %
73.4
-2.049
24.5 %
-56.3
-0.182
-5
—
0
-2.231
5.1 %
-61.3
—
0
-2.224
0.8 %
-61.1
-0.047
47.339
1.195
-40.9 %
100
1.055
88.2
0.141
-82.3 %
11.8
—
0
2.806
234.7
2.856
-16.7 %
238.9
-2.715
-3.1 %
-227.1
0.364
30.5
—
0
-2.351
24.7 %
-196.7
—
0
-2.242
31.2 %
-187.5
-0.047
47.339
2.024
-79.6 %
100
1.229
60.7
0.795
-90.6 %
39.3
0.014
0.7
3.179
157.1
3.429
151.6 %
169.4
-2.634
-137 %
-130.1
-0.49
-24.2
—
0
-3.123
-286.3 %
-154.3
—
0
-3.259
-303.1 %
-161.04
-0.069
47.339
9.904
88.6 %
100
1.42
14.3
8.485
159.5 %
85.7
—
0
2.513
25.4
1.363
-63.3 %
13.8
7.122
1688.6 %
71.9
-0.869
-8.8
—
0
-0.809
-79.5 %
-8.2
—
0
-0.809
-79.5 %
-8.2
-0.017
47.284
5.253
3691.5 %
100
1.983
37.8
3.27
699.3 %
62.2
—
0
3.471
66.1
3.718
-7.4 %
70.8
-0.448
90.2 %
-8.5
-0.002
-0.04
—
0
-0.45
89.7 %
-8.6
—
0
-0.45
89.7 %
-8.6
-0.01
47.317
0.139
-94.8 %
100
0.684
493.8
-0.546
-157.4 %
-393.8
—
0
3.774
2724
4.014
3.4 %
2897.1
-4.559
-55.5 %
-3290.8
0.198
142.9
—
0
-4.361
-56.4 %
-3148
—
0
-4.361
-56.4 %
-3148
-0.092
47.317
2.653
-86.2 %
100
1.702
64.2
0.951
-80.9 %
35.8
—
0
3.483
131.2
3.883
26.2 %
146.3
-2.932
-254.8 %
-110.5
0.144
5.4
—
0
-2.788
-279.5 %
-105.07
—
0
-2.788
-279.5 %
-105.07
-0.059
47.328
19.285
314 %
100
14.313
74.2
4.971
381.1 %
25.8
0.059
0.3
2.726
14.1
3.078
-30.5 %
16
1.894
155.8 %
9.8
-0.298
-1.5
-0.005
-0.02
1.553
148.8 %
8.1
—
0
1.553
148.8 %
8.1
0.033
47.558
4.658
-48.1 %
100
3.625
77.8
1.033
-70.8 %
22.2
—
0
3.865
83
4.428
-23.2 %
95.1
-3.395
-52.4 %
-72.9
0.214
4.6
—
0
-3.181
-341 %
-68.3
—
0
-3.181
-341 %
-68.3
-0.068
46.598
8.974
-68.5 %
100
5.433
60.5
3.541
-70.6 %
39.5
0.004
0.05
4.942
55.1
5.769
-46.5 %
64.3
-2.228
-276 %
-24.8
0.061
0.7
0.005
0.05
1.32
-11.3 %
14.7
—
0
1.32
-11.3 %
14.7
0.029
46.254
28.496
13.5 %
100
16.457
57.8
12.039
25.2 %
42.2
—
0
9.473
33.2
10.774
-4.6 %
37.8
1.266
175.4 %
4.4
0.223
0.8
—
0
1.489
327.4 %
5.2
—
0
1.489
327.4 %
5.2
0.032
46.147
25.114
-33.1 %
100
15.498
61.7
9.616
-35.5 %
38.3
0.098
0.4
11.998
47.8
11.294
-13.5 %
45
-1.678
-191.3 %
-6.7
0.928
3.7
0.095
0.4
-0.655
-127.3 %
-2.6
—
0
-0.655
-127.3 %
-2.6
-0.014
46.145
37.522
-44.4 %
100
22.62
60.3
14.902
-44.9 %
39.7
—
0
11.444
30.5
13.064
-27.2 %
34.8
1.838
-79.8 %
4.9
0.562
1.5
—
0
2.4
-72.2 %
6.4
—
0
2.4
-72.2 %
6.4
0.052
45.984
67.503
1316.9 %
100
40.448
59.9
27.054
1290 %
40.1
—
0
16.135
23.9
17.952
181.1 %
26.6
9.103
305 %
13.5
-0.467
-0.7
—
0
8.636
279.4 %
12.8
—
0
8.636
279.4 %
12.8
0.188
45.983
4.764
129.6 %
100
2.818
59.1
1.946
1292.2 %
40.9
—
0
6.03
126.6
6.387
-14.3 %
134.1
-4.44
39.3 %
-93.2
-0.374
-7.9
—
0
-4.815
38.4 %
-101.06
—
0
-4.815
38.4 %
-101.06
-0.105
46.03
2.075
—
100
1.935
93.3
0.14
—
6.7
—
0
6.306
303.9
7.449
6.2 %
359
-7.309
-4.2 %
-352.3
0.164
7.9
-0.676
-32.6
-7.821
-3.7 %
-376.9
—
0
-7.821
-3.7 %
-376.9
-0.173
45.256
—
—
100
—
0
—
—
0
—
0
6.793
0
7.014
310.2 %
0
-7.014
-310.2 %
0
-0.525
0
—
0
-7.539
-335.8 %
0
—
0
-7.539
-335.8 %
0
-0.173
43.549
—
—
100
—
0
—
—
0
—
0
1.49
0
1.71
103.6 %
0
-1.71
-103.6 %
0
-0.02
0
—
0
-1.73
-103.5 %
0
—
0
-1.73
-103.5 %
0
-0.04
43.23
—
—
100
—
0
—
—
0
—
0
0.62
0
0.84
50 %
0
-0.84
-40 %
0
-0.01
0
—
0
-0.85
-60.4 %
0
—
0
-0.85
-60.4 %
0
-0.02
41.64
—
-100 %
100
0.04
0
-0.04
-128.6 %
0
—
0
0.56
0
0.56
-63.6 %
0
-0.6
57.4 %
0
0.07
0
-0.22
0
-0.53
62.7 %
0
—
0
-0.53
62.7 %
0
-0.01
40.12
2
—
1.86
0.14
—
0.58
0.74
1.54
83.3 %
-1.41
-67.9 %
0.09
—
-1.42
-14.5 %
—
-1.42
-14.5 %
-0.04
38.53
—
—
—
—
—
0.38
0.24
0.84
55.6 %
-0.84
-55.6 %
-0.2
—
-1.24
-22.8 %
—
-1.24
-22.8 %
-0.04
27.59
—
—
—
—
—
0.05
0.27
0.54
—
-0.54
—
-0.47
—
-1.01
-60.3 %
—
-1.01
-60.3 %
-0.04
26.47
—
—
—
—
—
0.52
-0.18
0.54
-45.5 %
-0.54
45.5 %
-0.09
—
-0.63
51.5 %
—
-0.63
51.5 %
-0.02
26.08
—
—
—
—
—
—
0.76
0.99
73.7 %
-0.99
-73.7 %
-0.31
—
-1.3
-71.1 %
—
-1.3
-71.1 %
-0.05
24.11
—
—
—
—
—
—
0.35
0.57
-28.7 %
-0.57
28.7 %
-0.19
—
-0.76
-2.7 %
—
-0.76
-2.7 %
-0.03
23.89
—
—
—
—
—
—
0.58
0.8
-69.1 %
-0.8
69.1 %
0.06
—
-0.74
80 %
—
-0.74
80 %
-0.03
23.45
—
—
—
—
—
—
2.38
2.59
339 %
-2.59
-339 %
-1.1
—
-3.7
-293.6 %
—
-3.7
-293.6 %
-0.16
23.17
—
—
—
—
—
—
0.37
0.59
-35.2 %
-0.59
35.2 %
-0.35
—
-0.94
2.1 %
—
-0.94
2.1 %
-0.05
20.36
—
—
—
—
—
—
0.69
0.91
111.6 %
-0.91
-111.6 %
-0.04
—
-0.96
48.4 %
—
-0.96
48.4 %
-0.04
22.07
—
—
—
—
—
—
0.22
0.43
315 %
-0.43
-315 %
-1.47
—
-1.86
-933.3 %
—
-1.86
-933.3 %
-0.11
17.23
—
—
—
—
—
—
0.03
-0.2
-132.8 %
0.2
132.8 %
-0.38
-0.23
-0.18
77.2 %
—
-0.18
77.2 %
-0.01
16.32
—
—
—
—
—
—
0.25
0.61
3.4 %
-0.61
-3.4 %
-0.17
—
-0.79
-6.8 %
—
-0.79
-6.8 %
-0.05
16.32
—
—
—
—
—
—
0.39
0.59
-30.6 %
-0.59
30.6 %
-0.16
—
-0.74
44.8 %
—
-0.74
44.8 %
-0.05
16.32
—
—
—
—
—
—
0.32
0.85
-15 %
-0.85
15 %
-0.49
—
-1.34
96.7 %
—
-1.34
96.7 %
-0.08
16.32
—
—
—
—
—
—
0.51
1
17.6 %
-1
-17.6 %
-0.62
-0.23
-40.75
-4235.1 %
—
-40.75
-4235.1 %
-2.52
16.18
—
—
—
—
—
0.02
0.44
0.85
34.9 %
-0.85
-34.9 %
-0.09
—
-0.94
-1.1 %
—
-0.94
-1.1 %
-0.06
15.93
—
—
—
—
—
0.01
0.36
0.63
14.5 %
-0.63
-14.5 %
-0.29
—
-0.93
-47.6 %
—
-0.93
-47.6 %
-0.07
13.73
—
—
—
—
—
0.01
0.44
0.55
—
-0.55
—
-0.08
—
-0.63
—
—
-0.63
—
-0.06
9.8