Prosegur Statements
PG
Data from Prosegur`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
01 Nov, 2024
Prosegur Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
998.1
13.1 %
100
645.61
64.7
352.48
18.6 %
35.3
—
0
214.36
21.5
246.39
16.7 %
24.7
106.09
23.4 %
10.6
-22.322
-2.2
-13.991
-1.4
69.782
51.5 %
7
30.843
3.1
38.27
49.3 %
3.8
0.026
1 472.09
882.15
70.1 %
100
584.98
66.3
297.17
—
33.7
—
0
172.79
19.6
211.2
-52.9 %
23.8
85.964
22 %
9.9
-43.781
-4.6
3.404
0
46.047
6 %
5.2
20.483
2.3
25.628
-0.6 %
2.9
0.017
1 478.2
518.47
-47 %
100
—
0
—
—
0
—
0
—
0
447.98
96.1 %
86.4
70.487
-39.1 %
13.6
-22.548
-4.3
-4.513
-0.9
43.426
-39.4 %
8.4
17.697
3.4
25.795
-30.9 %
5
0.02
1 299
979.13
105.3 %
100
634.96
64.8
344.17
—
35.2
—
0
189.15
19.3
228.39
-46.1 %
23.3
115.78
116.4 %
11.8
-28.877
-2.9
-16.511
-1.7
71.674
147.2 %
7.3
34.403
3.5
37.305
164.6 %
3.8
0.03
1 243.5
477
-51.8 %
100
—
0
—
—
0
—
0
—
0
423.5
100.8 %
88.8
53.5
-58.8 %
11.2
-23.4
-4.9
-1.1
-0.2
29
-71.7 %
6.1
14.9
3.1
14.1
-72.2 %
3
0.01
1 410
988.96
85.1 %
100
648.21
65.5
340.75
—
34.5
—
0
176.32
17.8
210.94
-54.6 %
21.3
129.82
87.9 %
13.1
-22.179
-2.2
-4.258
-0.4
102.57
62.2 %
10.4
51.849
5.2
50.645
47.8 %
5.1
0.03
1 688.17
534.18
-39.5 %
100
—
0
—
—
0
—
0
—
0
465.09
144.4 %
87.1
69.098
-36.5 %
12.9
-12.148
-2.3
6.287
1.2
63.237
-22.8 %
11.8
28.813
5.4
34.256
-21.7 %
6.4
0.019
1 763.73
883.22
115.1 %
100
584.09
66.1
299.13
—
33.9
—
0
153.88
17.4
190.29
-47.3 %
21.5
108.84
120.8 %
12.3
-31.109
-3.5
4.237
0.5
81.963
143.9 %
9.3
38.487
4.4
43.744
147.1 %
5
0.03
1 458.13
410.6
-50.3 %
100
—
0
—
—
0
—
0
—
0
361.3
90.7 %
88
49.3
-53.3 %
12
-22.7
-5.5
7
1.7
33.6
-26.9 %
8.2
15.9
3.9
17.7
581.3 %
4.3
0.01
1 770
826.39
112 %
100
531.38
64.3
295.01
—
35.7
—
0
149.13
18
189.42
-45 %
22.9
105.6
134.1 %
12.8
-36.784
-4.5
-2.944
-0.4
45.935
52.8 %
5.6
43.356
5.2
2.598
-72.5 %
0.3
0.002
1 509.65
389.78
-43.7 %
100
—
0
—
—
0
—
0
—
0
344.68
125 %
88.4
45.104
-26.2 %
11.6
-19.046
-4.9
4.009
1
30.067
-51 %
7.7
20.743
5.3
9.44
-69.1 %
2.4
0.01
967.9
692.42
100.4 %
100
478.12
69.1
214.3
—
30.9
—
0
121.89
17.6
153.17
-48.3 %
22.1
61.137
24 %
8.8
-23.327
-3.4
3.199
0.5
61.333
30.2 %
8.9
30.857
4.5
30.56
-7.4 %
4.4
0.02
1 516.05
345.5
-53 %
100
—
0
—
—
0
—
0
—
0
296.2
99.9 %
85.7
49.3
-50.2 %
14.3
-6.8
-2
4.6
1.3
47.1
2.3 %
13.6
14.1
4.1
33
674.8 %
9.6
0.022
1 521.1
735.75
-4.7 %
100
488.7
66.4
247.05
-1 %
33.6
—
0
117.17
15.9
148.15
-19.1 %
20.1
98.901
48.8 %
13.4
-9.612
-1.3
-13.3
-1.8
46.049
9 %
6.3
51.785
7
-5.741
-126.5 %
-0.8
-0.004
1 519.19
771.77
-15.2 %
100
522.24
67.7
249.53
-25.4 %
32.3
—
0
154.24
20
183.08
11.3 %
23.7
66.455
-60.9 %
8.6
-18.61
-2.4
-5.579
-0.7
42.266
-69.9 %
5.5
20.9
2.7
21.633
-75.5 %
2.8
0.014
1 498.75
910.23
2.5 %
100
575.63
63.2
334.61
11.5 %
36.8
—
0
140.6
15.4
164.43
1 %
18.1
170.18
23.8 %
18.7
-20.66
-2.3
-7.423
-0.8
140.36
17.7 %
15.4
52.067
5.7
88.203
9.2 %
9.7
0.063
1 404.66
888.42
4.7 %
100
588.22
66.2
300.21
—
33.8
—
0
147.63
16.6
162.74
-78 %
18.3
137.47
25.7 %
15.5
-13.072
-1.5
-5.153
-0.6
119.25
24 %
13.4
38.523
4.3
80.739
28.9 %
9.1
0.05
1 614.78
848.39
153.8 %
100
—
0
—
—
0
—
0
—
0
739.04
150.9 %
87.1
109.34
175.2 %
12.9
-11.01
-1.3
-2.145
-0.3
96.19
118.2 %
11.3
34.29
4
62.647
120.4 %
7.4
0.041
1 497.89
334.28
-25.6 %
100
—
0
—
—
0
—
0
—
0
294.54
-18.5 %
88.1
39.737
-54.9 %
11.9
4.344
1.3
—
0
44.081
-53.1 %
13.2
16.209
4.8
28.43
-54.1 %
8.5
0.017
1 666.67
449.5
—
100
—
0
—
—
0
—
0
—
0
361.4
—
80.4
88.1
—
19.6
5.9
1.3
0
0
94
—
20.9
31.6
7
62
—
13.8
0.04
1 550