Power Statements
PS
Data from Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Power Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
125.84
13.8 %
100
89.418
71.1
36.424
3.5 %
28.9
4.651
3.7
10.957
8.7
15.973
62.3 %
12.7
20.451
-19.3 %
16.3
-2.837
-2.3
—
0
17.614
-21.5 %
14
0.277
0.2
17.337
-19.5 %
13.8
0.752
23.044
110.59
16.1 %
100
75.398
68.2
35.188
36.6 %
31.8
4.959
4.5
4.52
4.1
9.844
-34.8 %
8.9
25.344
137.7 %
22.9
-2.909
-2.6
—
0
22.435
206.7 %
20.3
0.895
0.8
21.54
202.7 %
19.5
0.937
22.993
95.24
-9.1 %
100
69.484
73
25.756
-6.5 %
27
5.197
5.5
9.532
10
15.094
-0.7 %
15.8
10.662
-13.6 %
11.2
-3.346
-3.5
—
0
7.316
-16.3 %
7.7
0.201
0.2
7.115
-15 %
7.5
0.31
22.973
104.75
-9.6 %
100
77.219
73.7
27.536
-1.3 %
26.3
5.429
5.2
9.336
8.9
15.202
-3.8 %
14.5
12.334
1.9 %
11.8
-3.595
-3.4
—
0
8.739
10.6 %
8.3
0.369
0.4
8.37
7.3 %
8
0.364
22.985
115.9
-4.9 %
100
88
75.9
27.9
3.3 %
24.1
4.8
4.1
10.6
9.1
15.8
0.6 %
13.6
12.1
7.1 %
10.4
-4.2
-3.6
—
0
7.9
17.9 %
6.8
0.2
0.2
7.8
21.9 %
6.7
0.34
23
121.9
4.6 %
100
94.9
77.9
27
14.9 %
22.1
4.7
3.9
10.6
8.7
15.7
5.4 %
12.9
11.3
32.9 %
9.3
-4.6
-3.8
—
0
6.7
71.8 %
5.5
0.2
0.2
6.4
73 %
5.3
0.28
23
116.5
-15 %
100
93
79.8
23.5
-20.1 %
20.2
4.6
3.9
9.9
8.5
14.9
-3.9 %
12.8
8.5
-38.8 %
7.3
-4.7
-4.03
—
0
3.9
-59.4 %
3.3
0.1
0.09
3.7
-60.2 %
3.2
0.16
23
137
9.7 %
100
107.6
78.5
29.4
22 %
21.5
5
3.6
10
7.3
15.5
-8.3 %
11.3
13.9
93.1 %
10.1
-4.3
-3.1
—
0
9.6
166.7 %
7
0.3
0.2
9.3
190.6 %
6.8
0.41
23
124.9
3.7 %
100
100.8
80.7
24.1
31.7 %
19.3
4.8
3.8
11.5
9.2
16.9
12.7 %
13.5
7.2
125 %
5.8
-3.6
-2.9
—
0
3.6
500 %
2.9
0.4
0.3
3.2
128.6 %
2.6
0.14
23
120.5
21.8 %
100
102.2
84.8
18.3
9.6 %
15.2
4.6
3.8
10
8.3
15
-9.1 %
12.4
3.2
1500 %
2.7
-2.7
-2.2
—
0
0.6
127.3 %
0.5
-0.8
-0.7
1.4
153.8 %
1.2
0.06
22.9
98.9
-22.1 %
100
82.2
83.1
16.7
72.2 %
16.9
4.6
4.7
11.4
11.5
16.5
7.8 %
16.7
0.2
103.6 %
0.2
-2.4
-2.4
—
0
-2.2
71.4 %
-2.2
0.4
0.4
-2.6
65.8 %
-2.6
-0.11
22.9
127
8 %
100
117.3
92.4
9.7
-14.2 %
7.6
4.7
3.7
10
7.9
15.3
-10 %
12
-5.6
1.8 %
-4.4
-2.1
-1.7
—
0
-7.7
-5.5 %
-6.06
0.5
0.4
-7.6
-5.6 %
-6
-0.33
22.9
117.6
5.5 %
100
106.3
90.4
11.3
-14.4 %
9.6
5.4
4.6
11
9.4
17
-38.8 %
14.5
-5.7
61 %
-4.8
-1.6
-1.4
—
0
-7.3
54.7 %
-6.2
-0.1
-0.09
-7.2
53.8 %
-6.1
-0.31
22.9
111.5
11.3 %
100
98.3
88.2
13.2
85.9 %
11.8
6.1
5.5
21.1
18.9
27.8
22.5 %
24.9
-14.6
6.4 %
-13.09
-1.5
-1.3
—
0
-16.1
9.6 %
-14.4
-0.5
-0.4
-15.6
14.3 %
-14
-0.68
22.9
100.2
-4.6 %
100
93.1
92.9
7.1
-62.2 %
7.1
6.2
6.2
15.8
15.8
22.7
11.3 %
22.7
-15.6
-940 %
-15.6
-2.2
-2.2
—
0
-17.8
-493.3 %
-17.8
0.4
0.4
-18.2
-487.1 %
-18.2
-0.79
22.9
105
-8.3 %
100
86.2
82.1
18.8
3.3 %
17.9
6.3
6
13.3
12.7
20.4
5.7 %
19.4
-1.5
-36.4 %
-1.4
-1.5
-1.4
—
0
-3
-76.5 %
-2.9
0.1
0.1
-3.1
-106.7 %
-3
-0.13
22.9
114.5
23 %
100
96.3
84.1
18.2
378.9 %
15.9
6.6
5.8
12
10.5
19.3
1 %
16.9
-1.1
92.9 %
-1
-1.5
-1.3
0.9
0.8
-1.7
90.2 %
-1.5
0.1
0.09
-1.5
91.5 %
-1.3
-0.08
22.9
93.1
-11.4 %
100
89.3
95.9
3.8
-78.5 %
4.1
5.8
6.2
12.6
13.5
19.1
-10.7 %
20.5
-15.4
-316.2 %
-16.5
-1.4
-1.5
—
0
-17.3
-260.4 %
-18.6
0.1
0.1
-17.7
-2428.6 %
-19.01
-0.76
22.9
105.1
-31.4 %
100
87.4
83.2
17.7
-40.4 %
16.8
6.8
6.5
13.9
13.2
21.4
8.1 %
20.4
-3.7
-137.4 %
-3.5
-1.3
-1.2
0.2
0.2
-4.8
-157.8 %
-4.6
-1.7
-1.6
-0.7
-108.6 %
-0.7
-0.03
22.9
153.1
10.5 %
100
123.4
80.6
29.7
10.4 %
19.4
6.2
4
12.6
8.2
19.8
5.3 %
12.9
9.9
22.2 %
6.5
-1.7
-1.1
0.2
0.1
8.3
33.9 %
5.4
0.3
0.2
8.1
39.7 %
5.3
0.35
22.9
138.5
-0.1 %
100
111.6
80.6
26.9
5.1 %
19.4
6.4
4.6
11.5
8.3
18.8
-10 %
13.6
8.1
72.3 %
5.8
-1.9
-1.4
—
0
6.2
321.4 %
4.5
0.5
0.4
5.8
293.3 %
4.2
0.25
22.9
138.7
19.8 %
100
113.1
81.5
25.6
44.6 %
18.5
6
4.3
14
10.1
20.9
-10.3 %
15.1
4.7
183.9 %
3.4
-7.9
-5.7
0.4
0.3
-2.8
12.5 %
-2.02
0.2
0.1
-3
-15.4 %
-2.2
-0.14
21.7
115.8
-16.2 %
100
98.1
84.7
17.7
47.5 %
15.3
6.3
5.4
16.1
13.9
23.3
-10.4 %
20.1
-5.6
60 %
-4.8
2.3
2
0.1
0.09
-3.2
67 %
-2.8
-0.6
-0.5
-2.6
73.7 %
-2.2
-0.14
18.6
138.2
1.4 %
100
126.2
91.3
12
-36.2 %
8.7
7.9
5.7
16.7
12.1
26
2.4 %
18.8
-14
-112.1 %
-10.1
6.6
4.8
-0.1
-0.07
-9.7
48.1 %
-7.02
0.2
0.1
-9.9
47.3 %
-7.2
-0.53
18.6
136.3
7.2 %
100
117.5
86.2
18.8
3.9 %
13.8
7.7
5.6
16.4
12
25.4
17.6 %
18.6
-6.6
-88.6 %
-4.8
-12.2
-9
0.1
0.07
-18.7
-59.8 %
-13.7
0.1
0.07
-18.8
-59.3 %
-13.8
-1.01
18.6
127.1
34.6 %
100
109
85.8
18.1
82.8 %
14.2
7
5.5
13.3
10.5
21.6
5.9 %
17
-3.5
66.3 %
-2.8
-8.3
-6.5
0.1
0.08
-11.7
19.3 %
-9.2
0.1
0.08
-11.8
16.9 %
-9.3
-0.63
18.6
94.4
-28.2 %
100
84.5
89.5
9.9
-36.1 %
10.5
6
6.4
13.3
14.1
20.4
7.9 %
21.6
-10.4
-197.1 %
-11.02
-4.1
-4.3
0.1
0.1
-14.5
-123.1 %
-15.4
-0.3
-0.3
-14.2
61.8 %
-15.04
-0.77
18.5
131.5
31.5 %
116
15.5
16.5 %
6.5
11.3
18.9
-0.5 %
-3.5
38.6 %
-3.2
0.2
-6.5
28.6 %
-0.3
-37.2
-190.6 %
-3.41
10.9
100
-0.9 %
86.7
13.3
6.4 %
5.7
12.1
19
20.3 %
-5.7
-72.7 %
-3.4
—
-9.1
-19.7 %
0.1
-12.8
-17.4 %
-1.17
10.9
100.9
19.7 %
88.4
12.5
27.6 %
3.8
10.7
15.8
2.6 %
-3.3
41.1 %
-2.2
-2.1
-7.6
68.5 %
0.1
-10.9
55.5 %
-1
10.9
84.3
-14.2 %
74.5
9.8
-17.6 %
4
10.2
15.4
4.8 %
-5.6
-100 %
-6.1
-0.5
-24.1
-205.1 %
0.5
-24.5
-271.2 %
-2.25
10.9
98.3
24.6 %
86.4
11.9
95.1 %
4.7
8.6
14.7
14.8 %
-2.8
57.6 %
-4.4
-0.1
-7.9
24.8 %
-1.2
-6.6
24.1 %
-0.62
10.8
78.9
-8 %
72.8
6.1
35.6 %
4.5
6.9
12.8
1.6 %
-6.6
18.5 %
-3.7
-0.1
-10.5
2.8 %
-1.8
-8.7
69.8 %
-0.81
10.8
85.8
12.2 %
81.3
4.5
-31.8 %
4.8
6.7
12.6
-1.6 %
-8.1
-32.8 %
-1.5
-0.1
-10.8
-61.2 %
18
-28.8
-772.7 %
-2.68
10.8
76.5
9.9 %
69.8
6.6
214.3 %
4.9
6.4
12.8
-28.1 %
-6.1
61.1 %
-0.2
-0.1
-6.7
75.5 %
-3.4
-3.3
78.7 %
-0.31
10.8
69.6
-37.9 %
67.5
2.1
-86.3 %
6.6
9.4
17.8
28.1 %
-15.7
-1221.4 %
-0.1
0.1
-27.4
-418.6 %
-11.9
-15.5
-270.3 %
-1.43
10.8
112
18.4 %
96.7
15.3
-12.1 %
5.6
7.3
13.9
7.8 %
1.4
-68.9 %
7.4
-0.1
8.6
38.7 %
-0.5
9.1
85.7 %
0.82
11.1
94.6
9.9 %
77.3
17.4
5.5 %
6.2
6.7
12.9
4 %
4.5
9.8 %
1.8
-0.1
6.2
6300 %
1.3
4.9
426.7 %
0.44
11.2
86.1
-16.8 %
69.7
16.5
-8.8 %
5.2
7.2
12.4
17 %
4.1
-45.3 %
-4.1
—
-0.1
-101.2 %
1.4
-1.5
-116.1 %
-0.13
10.8
103.5
10.1 %
85.4
18.1
-2.7 %
7.5
6.5
10.6
-5.4 %
7.5
—
4.5
-3.4
8.3
-25.2 %
0.2
9.3
47.6 %
0.83
11.1
94
12.7 %
75.3
18.6
20.8 %
4.5
6.1
11.2
17.9 %
7.5
27.1 %
0.5
3.2
11.1
82 %
4
6.3
65.8 %
0.56
11.2
83.4
25 %
68
15.4
29.4 %
3.7
5.8
9.5
13.1 %
5.9
68.6 %
-0.3
0.5
6.1
69.4 %
2.3
3.8
81 %
0.34
11.2
66.7
8.5 %
54.8
11.9
0.8 %
3.6
4.8
8.4
6.3 %
3.5
-10.3 %
0.1
—
3.6
238.5 %
1.3
2.1
155.3 %
0.19
11.1
61.5
-4.8 %
49.7
11.8
-4.8 %
3.1
4.7
7.9
-3.7 %
3.9
-4.9 %
-6.5
—
-2.6
69.8 %
1.2
-3.8
62 %
-0.36
10.5
64.6
9.3 %
52.3
12.4
10.7 %
3.3
5
8.2
12.3 %
4.1
5.1 %
-12.7
—
-8.6
-855.6 %
1.4
-10
-376.2 %
-0.97
10.3
59.1
12.4 %
48
11.2
21.7 %
2.3
5.1
7.3
19.7 %
3.9
25.8 %
-4.4
—
-0.9
55 %
1.2
-2.1
27.6 %
-0.23
9.2
52.6
0.2 %
43.4
9.2
9.5 %
1.8
4.3
6.1
13 %
3.1
3.3 %
-0.2
-4.8
-2
-217.6 %
1
-2.9
-514.3 %
-0.32
9.1
52.5
—
44
8.4
—
5.4
0.1
5.4
—
3
—
-0.3
-1
1.7
—
1
0.7
—
0.08
9.1