Passur Statements
PS
Data from Passur`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2022
Next reporting period:
29 Oct, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Passur Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.484
10.3 %
100
1.227
82.7
0.257
2.4 %
17.3
0.091
6.1
1.353
91.2
1.444
6.2 %
97.3
-1.188
-7 %
-80.04
-0.302
-20.3
—
0
-1.489
-8.3 %
-100.4
—
0
-1.489
-8.3 %
-100.4
-0.193
7.712
1.345
-11 %
100
1.094
81.4
0.25
-65.3 %
18.6
0.089
6.6
1.271
94.5
1.36
53.7 %
101.2
-1.11
-579.4 %
-82.5
-0.265
-19.7
—
0
-1.375
-219.9 %
-102.2
—
0
-1.375
-219.9 %
-102.2
-0.178
7.712
1.512
1.6 %
100
0.79
52.3
0.722
-22 %
47.7
0.068
4.5
0.817
54.1
0.885
51.8 %
58.6
-0.163
-147.8 %
-10.8
-0.266
-17.6
—
0
-0.43
-670.6 %
-28.4
—
0
-0.43
-691.8 %
-28.4
-0.056
7.712
1.488
-1.5 %
100
0.563
37.8
0.925
-0.6 %
62.2
0.05
3.4
0.533
35.8
0.583
-19.9 %
39.2
0.342
69.1 %
23
-0.266
-17.9
—
0
0.075
217.2 %
5.1
0.003
0.2
0.073
213 %
4.9
0.009
7.763
1.51
3.3 %
100
0.579
38.4
0.93
3.8 %
61.6
0.056
3.7
0.672
44.5
0.728
5.7 %
48.2
0.202
-2.4 %
13.4
-0.266
-17.6
—
0
-0.064
-27.2 %
-4.3
—
0
-0.064
-27.2 %
-4.3
-0.008
7.712
1.462
-13.9 %
100
0.565
38.7
0.896
-20.6 %
61.3
0.053
3.6
0.636
43.5
0.689
-5.1 %
47.1
0.207
-48.4 %
14.2
-0.258
-17.6
—
0
-0.051
-137.3 %
-3.5
—
0
-0.051
-137.3 %
-3.5
-0.007
7.712
1.698
-11.4 %
100
0.57
33.6
1.128
-13 %
66.4
—
0
0.679
40
0.726
-8 %
42.8
0.402
-20.8 %
23.7
-0.266
-15.7
—
0
0.135
-49 %
8
—
0
0.135
-47.9 %
8
0.018
7.712
1.917
-13.2 %
100
0.62
32.3
1.297
-3.7 %
67.7
0.056
2.9
0.734
38.3
0.79
-41 %
41.2
0.508
5693.5 %
26.5
-0.239
-12.5
-0.003
-0.2
0.265
206.4 %
13.8
0.005
0.3
0.26
204.2 %
13.6
0.034
7.712
2.208
-30.5 %
100
0.861
39
1.347
77.8 %
61
0.066
3
1.272
57.6
1.338
-44.1 %
60.6
0.009
100.5 %
0.4
-0.239
-10.8
-0.019
-0.9
-0.25
97.9 %
-11.3
—
0
-0.25
97.9 %
-11.3
-0.032
7.712
3.179
-24.8 %
100
2.421
76.2
0.758
-60.9 %
23.8
0.103
3.3
2.292
72.1
2.396
5 %
75.4
-1.638
-379.8 %
-51.5
-0.219
-6.9
—
0
-11.731
-2026.4 %
-369.05
—
0
-11.731
-1911.3 %
-369.05
-1.521
7.712
4.225
6.8 %
100
2.286
54.1
1.939
8 %
45.9
0.112
2.7
2.168
51.3
2.281
-1 %
54
-0.341
32.8 %
-8.08
-0.21
-5
—
0
-0.552
22.1 %
-13.06
0.032
0.7
-0.583
16.4 %
-13.8
-0.076
7.706
3.958
4.2 %
100
2.162
54.6
1.796
8.2 %
45.4
0.13
3.3
2.174
54.9
2.304
-9.8 %
58.2
-0.508
43.2 %
-12.8
-0.2
-5.05
—
0
-0.708
34.1 %
-17.9
-0.01
-0.3
-0.698
35 %
-17.6
-0.091
7.696
3.798
4.5 %
100
2.138
56.3
1.66
3.9 %
43.7
0.143
3.8
2.411
63.5
2.554
-0.3 %
67.2
-0.894
7.3 %
-23.5
-0.18
-4.7
—
0
-1.074
5.1 %
-28.3
—
0
-1.074
5.1 %
-28.3
-0.14
7.696
3.634
-0.6 %
100
2.036
56
1.598
-1.6 %
44
0.139
3.8
2.422
66.7
2.562
7.2 %
70.5
-0.964
-25.8 %
-26.5
-0.168
-4.6
—
0
-1.132
-21.2 %
-31.1
—
0
-1.132
-21.2 %
-31.1
-0.147
7.696
3.656
-10.5 %
100
2.032
55.6
1.624
-18.9 %
44.4
0.144
3.9
2.246
61.4
2.39
-4.4 %
65.4
-0.766
-54.6 %
-21
-0.168
-4.6
—
0
-0.934
-52.7 %
-25.5
—
0
-0.934
-51.6 %
-25.5
-0.121
7.696
4.087
9.9 %
100
2.083
51
2.003
90.8 %
49
0.139
3.4
2.136
52.3
2.499
4.1 %
61.1
-0.495
63.3 %
-12.1
-0.122
-3
—
0
-0.612
77.2 %
-15
0.005
0.1
-0.616
77 %
-15.08
-0.08
7.696
3.72
6.3 %
100
2.66
71.5
1.05
-29.1 %
28.2
0.15
4
2.25
60.5
2.4
-0.8 %
64.5
-1.35
-42.1 %
-36.3
-0.08
-2.2
—
0
-2.68
-162.7 %
-72.04
—
0
-2.68
-162.7 %
-72.04
-0.35
7.7
3.5
-0.3 %
100
2.03
58
1.48
16.5 %
42.3
0.15
4.3
2.28
65.1
2.42
2.1 %
69.1
-0.95
13.6 %
-27.1
-0.07
-2
—
0
-1.02
12.8 %
-29.1
—
0
-1.02
12.8 %
-29.1
-0.13
7.7
3.51
0.3 %
100
2.24
63.8
1.27
-27.8 %
36.2
0.15
4.3
2.22
63.2
2.37
-0.8 %
67.5
-1.1
-74.6 %
-31.3
-0.07
-2
—
0
-1.17
-74.6 %
-33.3
—
0
-1.17
55.8 %
-33.3
-0.15
7.7
3.5
5.1 %
1.74
1.76
-3.3 %
0.18
2.21
2.39
4.4 %
-0.63
-34 %
-0.05
—
-0.67
-31.4 %
1.97
-2.65
-341.7 %
-0.34
7.7
3.33
-2.6 %
1.51
1.82
-2.2 %
0.19
2.11
2.29
10.6 %
-0.47
-113.6 %
-0.04
—
-0.51
-96.2 %
0.09
-0.6
-757.1 %
-0.08
7.7
3.42
-5.5 %
1.57
1.86
-3.6 %
0.19
1.89
2.07
1 %
-0.22
-100 %
-0.04
-0.01
-0.26
-73.3 %
-0.19
-0.07
-40 %
-0.01
7.69
3.62
-5.2 %
1.68
1.93
-18.2 %
0.23
1.82
2.05
19.2 %
-0.11
-117.2 %
-0.04
—
-0.15
-125 %
-0.1
-0.05
-126.3 %
-0.01
7.69
3.82
-0.3 %
1.46
2.36
8.3 %
0.18
1.53
1.72
-5 %
0.64
77.8 %
-0.04
—
0.6
87.5 %
0.41
0.19
5.6 %
0.02
7.75
3.83
0.5 %
1.65
2.18
-0.5 %
0.23
1.59
1.81
-7.2 %
0.36
50 %
-0.04
—
0.32
68.4 %
0.14
0.18
50 %
0.02
7.75
3.81
10.8 %
1.62
2.19
14.1 %
0.23
1.73
1.95
7.1 %
0.24
118.2 %
-0.04
—
0.19
280 %
0.07
0.12
500 %
0.02
7.72
3.44
3.9 %
1.51
1.92
14.3 %
0.18
1.63
1.82
15.9 %
0.11
—
-0.05
—
0.05
—
0.03
0.02
150 %
—
7.74
3.31
2.2 %
1.63
1.68
-13.8 %
0.17
1.4
1.57
-15.1 %
0.11
22.2 %
-0.05
—
0.05
25 %
0.09
-0.04
-300 %
—
7.65
3.24
0.6 %
1.3
1.95
6.6 %
0.19
1.67
1.85
31.2 %
0.09
-78.6 %
-0.05
—
0.04
-88.9 %
0.01
0.02
-86.7 %
—
7.75
3.22
16.7 %
1.39
1.83
10.9 %
0.19
1.23
1.41
2.9 %
0.42
44.8 %
-0.06
—
0.36
56.5 %
0.21
0.15
7.1 %
0.02
7.82
2.76
-5.5 %
1.11
1.65
-9.3 %
0.18
1.18
1.37
3.8 %
0.29
-40.8 %
-0.06
—
0.23
-46.5 %
0.09
0.14
100 %
0.02
7.83
2.92
1.7 %
1.1
1.82
16.7 %
0.17
1.16
1.32
-1.5 %
0.49
122.7 %
-0.06
—
0.43
152.9 %
0.36
0.07
-46.2 %
0.01
7.84
2.87
2.1 %
1.3
1.56
-2.5 %
0.17
1.17
1.34
-3.6 %
0.22
—
-0.06
—
0.17
6.3 %
0.04
0.13
62.5 %
0.02
7.81
2.81
-3.1 %
1.21
1.6
12.7 %
0.17
1.21
1.39
11.2 %
0.22
29.4 %
-0.06
—
0.16
60 %
0.08
0.08
33.3 %
0.01
7.93
2.9
-2 %
1.48
1.42
-8.4 %
0.16
1.09
1.25
13.6 %
0.17
-62.2 %
-0.06
—
0.1
-73.7 %
0.04
0.06
-40 %
0.01
7.68
2.96
8 %
1.41
1.55
17.4 %
0.16
0.94
1.1
—
0.45
114.3 %
-0.07
—
0.38
171.4 %
0.27
0.1
-9.1 %
0.01
7.73
2.74
3 %
1.43
1.32
4.8 %
0.16
0.94
1.1
-0.9 %
0.21
31.2 %
-0.07
—
0.14
55.6 %
0.03
0.11
83.3 %
0.01
7.81
2.66
-0.4 %
1.4
1.26
8.6 %
0.16
0.94
1.11
6.7 %
0.16
45.5 %
-0.07
—
0.09
125 %
0.02
0.06
500 %
0.01
7.84
2.67
4.3 %
1.52
1.16
-10.8 %
0.15
0.9
1.04
-16.8 %
0.11
120 %
-0.07
—
0.04
233.3 %
0.03
0.01
-99.4 %
—
7.98
2.56
—
1.27
1.3
—
0.12
1.13
1.25
—
0.05
—
-0.07
—
-0.03
—
-1.79
1.77
—
0.22
7.94