Seafarer Statements
SF
Data from Seafarer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Seafarer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
0.473
0
-0.473
30.7 %
0
0.157
0
0.17
0
0.347
-15.8 %
0
-0.82
25.1 %
0
-0.127
0
—
0
-0.981
25.3 %
0
—
0
-0.981
25.3 %
0
0
8 536.2
0.003
-83 %
100
0.686
21631.2
-0.683
-42.8 %
-21531.2
0.132
4161.8
0.234
7370
0.412
43.4 %
12997.2
-1.095
-43.1 %
-34528.4
-0.063
-1990.9
—
0
-1.312
-59.9 %
-41390.2
—
0
-1.312
-59.9 %
-41390.2
0
8 439.21
0.019
—
100
0.496
2662.1
-0.478
0.5 %
-2562.09
0.132
705.3
0.135
725.1
0.287
14.9 %
1540.6
-0.765
-4.8 %
-4102.7
-0.054
-290.4
—
0
-0.821
-9.4 %
-4400.1
—
0
-0.821
-9.4 %
-4400.1
0
8 243.61
—
—
100
0.48
0
-0.48
-23.1 %
0
0.09
0
0.14
0
0.25
31.6 %
0
-0.73
-25.9 %
0
-0.02
0
—
0
-0.75
-23 %
0
—
0
-0.75
-23 %
0
—
7 685.16
—
—
100
0.39
0
-0.39
45.1 %
0
0.07
0
0.09
0
0.19
-26.9 %
0
-0.58
40.2 %
0
-0.02
0
—
0
-0.61
38.4 %
0
—
0
-0.61
38.4 %
0
—
7 526.46
—
—
100
0.71
0
-0.71
-102.9 %
0
0.03
0
0.21
0
0.26
52.9 %
0
-0.97
-86.5 %
0
-0.02
0
—
0
-0.99
-80 %
0
—
0
-0.99
-80 %
0
—
7 358.07
—
—
100
0.35
0
-0.35
-12.9 %
0
0.02
0
0.15
0
0.17
-26.1 %
0
-0.52
3.7 %
0
-0.01
0
—
0
-0.55
17.9 %
0
—
0
-0.55
17.9 %
0
—
7 059.86
—
—
100
0.32
0
-0.31
27.9 %
0
0.02
0
0.21
0
0.23
15 %
0
-0.54
14.3 %
0
-0.02
0
—
0
-0.67
-3.1 %
0
—
0
-0.67
-3.1 %
0
—
6 695.16
—
—
100
0.44
0
-0.43
20.4 %
0
0.08
0
0.11
0
0.2
0 %
0
-0.63
13.7 %
0
-0.02
0
—
0
-0.65
13.3 %
0
—
0
-0.65
13.3 %
0
—
6 534.5
—
—
100
0.54
0
-0.54
-12.5 %
0
0.06
0
0.13
0
0.2
-16.7 %
0
-0.73
-1.4 %
0
-0.02
0
—
0
-0.75
6.3 %
0
—
0
-0.75
6.3 %
0
—
5 645.8
—
-100 %
100
0.48
0
-0.48
-60 %
0
0.12
0
0.12
0
0.24
-7.7 %
0
-0.72
-28.6 %
0
-0.08
0
—
0
-0.8
-33.3 %
0
—
0
-0.8
-33.3 %
0
—
6 176.32
0.01
—
100
0.3
3000
-0.3
-7.1 %
-3000
0.11
1100
0.14
1400
0.26
-10.3 %
2600
-0.56
3.4 %
-5600
-0.03
-300
—
0
-0.6
4.8 %
-6000
—
0
-0.6
4.8 %
-6000
—
4 991.32
—
-100 %
100
0.29
0
-0.28
-7.7 %
0
0.14
0
0.15
0
0.29
26.1 %
0
-0.58
-16 %
0
-0.02
0
—
0
-0.63
-6.8 %
0
—
0
-0.63
-6.8 %
0
—
4 991.32
0.01
—
100
0.27
2700
-0.26
58.7 %
-2600
0.07
700
0.16
1600
0.23
-4.2 %
2300
-0.5
42.5 %
-5000
-0.05
-500
—
0
-0.59
3.3 %
-5900
—
0
-0.59
3.3 %
-5900
—
5 354.83
—
—
100
0.63
0
-0.63
-46.5 %
0
0.09
0
0.15
0
0.24
14.3 %
0
-0.87
-33.8 %
0
0.26
0
-0.01
0
-0.61
11.6 %
0
—
0
-0.61
11.6 %
0
—
5 127.76
—
—
100
0.44
0
-0.43
-43.3 %
0
0.1
0
0.11
0
0.21
-19.2 %
0
-0.65
-16.1 %
0
-0.05
0
—
0
-0.69
-11.3 %
0
—
0
-0.69
-11.3 %
0
—
4 985.6
—
—
100
0.3
0
-0.3
31.8 %
0
0.12
0
0.13
0
0.26
44.4 %
0
-0.56
11.1 %
0
-0.05
0
—
0
-0.62
16.2 %
0
—
0
-0.62
16.2 %
0
—
4 855.62
—
—
100
0.45
0
-0.44
-33.3 %
0
0.07
0
0.1
0
0.18
-21.7 %
0
-0.63
-12.5 %
0
-0.09
0
—
0
-0.74
-10.4 %
0
—
0
-0.74
-10.4 %
0
—
4 786.4
—
-100 %
100
0.33
0
-0.33
13.2 %
0
0.12
0
0.11
0
0.23
-11.5 %
0
-0.56
12.5 %
0
-0.07
0
—
0
-0.67
4.3 %
0
—
0
-0.67
4.3 %
0
—
4 476.55
0.01
—
100
0.39
3900
-0.38
-31 %
-3800
0.21
2100
0.05
500
0.26
8.3 %
2600
-0.64
-20.8 %
-6400
-0.05
-500
—
0
-0.7
-20.7 %
-7000
—
0
-0.7
-20.7 %
-7000
—
4 304.01
—
—
100
0.29
0
-0.29
-20.8 %
0
—
0
0.24
0
0.24
166.7 %
0
-0.53
-60.6 %
0
-0.05
0
—
0
-0.58
-61.1 %
0
—
0
-0.58
-61.1 %
0
—
4 125.75
—
—
100
0.24
0
-0.24
-26.3 %
0
—
0
0.09
0
0.09
80 %
0
-0.33
-37.5 %
0
-0.03
0
—
0
-0.36
-33.3 %
0
—
0
-0.36
-33.3 %
0
—
3 709.71
—
—
100
0.19
0
-0.19
-18.8 %
0
—
0
0.05
0
0.05
—
0
-0.24
-14.3 %
0
-0.03
0
—
0
-0.27
10 %
0
—
0
-0.27
10 %
0
—
3 377.83
—
—
100
0.16
0
-0.16
46.7 %
0
—
0
0.04
0
0.05
-28.6 %
0
-0.21
43.2 %
0
-0.09
0
—
0
-0.3
33.3 %
0
—
0
-0.3
33.3 %
0
—
2 943.44
—
—
100
0.3
0
-0.3
-100 %
0
—
0
0.07
0
0.07
-12.5 %
0
-0.37
-60.9 %
0
-0.08
0
—
0
-0.45
-73.1 %
0
—
0
-0.45
-73.1 %
0
—
3 036.15
—
—
100
0.15
0
-0.15
-50 %
0
—
0
0.07
0
0.08
60 %
0
-0.23
-53.3 %
0
-0.03
0
—
0
-0.26
-44.4 %
0
—
0
-0.26
-44.4 %
0
—
2 806.16
—
—
0.1
-0.1
28.6 %
—
0.04
0.05
-28.6 %
-0.15
28.6 %
-0.02
—
-0.18
30.8 %
—
-0.18
30.8 %
—
2 675.05
—
—
0.14
-0.14
-40 %
—
0.06
0.07
75 %
-0.21
-50 %
-0.05
—
-0.26
-8.3 %
—
-0.26
-8.3 %
—
2 674.51
—
—
0.1
-0.1
23.1 %
—
0.03
0.04
-60 %
-0.14
39.1 %
-0.1
—
-0.24
25 %
—
-0.24
25 %
—
2 516.18
—
—
0.13
-0.13
-116.7 %
—
0.09
0.1
150 %
-0.23
-130 %
-0.09
—
-0.32
-100 %
—
-0.32
-100 %
—
1 345.44
—
—
0.06
-0.06
66.7 %
—
0.03
0.04
-55.6 %
-0.1
63 %
-0.06
—
-0.16
76.8 %
—
-0.16
76.8 %
—
2 195.27
—
—
0.18
-0.18
-80 %
—
0.08
0.09
50 %
-0.27
-68.8 %
-0.41
—
-0.69
-122.6 %
—
-0.69
-122.6 %
—
2 005.91
—
—
0.1
-0.1
-25 %
—
0.06
0.06
0 %
-0.16
-14.3 %
-0.14
—
-0.31
-55 %
—
-0.31
-55 %
—
1 586.34
—
—
0.08
-0.08
46.7 %
—
0.05
0.06
-40 %
-0.14
44 %
-0.06
—
-0.2
51.2 %
—
-0.2
51.2 %
—
1 345.44
—
—
0.15
-0.15
-7.1 %
—
0.09
0.1
100 %
-0.25
-31.6 %
-0.17
—
-0.41
-24.2 %
—
-0.41
-24.2 %
—
1 388.25
—
—
0.14
-0.14
26.3 %
—
0.04
0.05
-54.5 %
-0.19
36.7 %
-0.14
—
-0.33
5.7 %
—
-0.33
5.7 %
—
1 193.6
—
—
0.19
-0.19
—
—
0.1
0.11
-15.4 %
-0.3
6.3 %
-0.05
—
-0.35
-483.3 %
—
-0.35
-483.3 %
—
1 279.49
—
—
0.19
-0.19
-72.7 %
—
0.12
0.13
18.2 %
-0.32
-45.5 %
0.26
—
-0.06
89.7 %
—
-0.06
89.7 %
—
1 047.76
—
—
0.11
-0.11
52.2 %
—
0.1
0.11
-8.3 %
-0.22
37.1 %
-0.39
—
-0.58
-9.4 %
—
-0.58
-9.4 %
—
946.94
—
—
0.23
-0.23
-21.1 %
—
0.11
0.12
20 %
-0.35
-20.7 %
-0.18
—
-0.53
-3.9 %
—
-0.53
-3.9 %
—
919.71
—
—
0.19
-0.19
9.5 %
—
0.09
0.1
0 %
-0.29
6.5 %
-0.22
—
-0.51
5.6 %
—
-0.51
5.6 %
—
985.78
—
—
0.21
-0.21
-23.5 %
—
0.09
0.1
-9.1 %
-0.31
-10.7 %
-0.22
—
-0.54
-31.7 %
—
-0.54
-31.7 %
—
865.88
—
—
0.17
-0.17
61.4 %
—
0.1
0.11
-8.3 %
-0.28
50 %
-0.13
—
-0.41
32.8 %
—
-0.41
32.8 %
—
886.7
—
—
0.44
-0.44
-7.3 %
—
0.11
0.12
-42.9 %
-0.56
9.7 %
-0.05
—
-0.61
17.6 %
—
-0.61
17.6 %
—
811.91
—
—
0.41
-0.41
-24.2 %
—
0.2
0.21
110 %
-0.62
-44.2 %
-0.12
—
-0.74
-76.2 %
—
-0.74
-76.2 %
—
811.91
—
—
0.33
-0.33
-266.7 %
—
0.09
0.1
66.7 %
-0.43
-186.7 %
0.05
—
-0.42
-35.5 %
—
-0.42
-35.5 %
—
753.18
—
—
0.09
-0.09
—
—
0.05
0.06
—
-0.15
—
-0.13
—
-0.31
—
—
-0.31
—
—
710.33