SIMEC Atlantis Statements
SM
Data from SIMEC Atlantis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Sep, 2024
SIMEC Atlantis Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.013
322.8 %
100
—
0
—
—
0
—
0
1.933
16.1
5.402
15.3 %
45
6.611
458.1 %
55
-2.679
-22.3
—
0
-5.968
-132.6 %
-49.7
—
0
-5.424
-126.9 %
-45.2
-0.007
722.81
2.841
-77.2 %
100
—
0
—
—
0
—
0
1.157
40.7
4.687
-17.9 %
165
-1.846
-127.4 %
-65
25.793
907.9
—
0
18.317
309.2 %
644.7
-0.385
-13.6
20.166
285.7 %
709.8
0.028
722.81
12.44
371.9 %
100
—
0
—
—
0
—
0
0.938
7.5
5.706
138.9 %
45.9
6.734
2615.3 %
54.1
-2.258
-18.2
—
0
4.476
280.7 %
36
—
0
5.228
392.1 %
42
0.007
722.81
2.636
108.2 %
100
—
0
—
—
0
—
0
1.161
44
2.388
-69.9 %
90.6
0.248
103.7 %
9.4
-2.116
-80.3
—
0
-2.477
71.2 %
-94
-0.02
-0.8
-1.79
77.2 %
-67.9
-0.002
722.81
1.266
-45.1 %
100
—
0
—
—
0
—
0
1.323
104.5
7.935
-29.8 %
626.8
-6.669
25.9 %
-526.8
-1.933
-152.7
—
0
-8.602
86.4 %
-679.5
0.001
0.08
-7.859
86.1 %
-620.8
-0.011
722.81
2.308
-55.6 %
100
—
0
—
—
0
—
0
2.64
114.4
11.307
-20.3 %
489.9
-8.999
-0.1 %
-389.9
-1.815
-78.6
—
0
-63.35
-490.3 %
-2744.8
-3.431
-148.7
-56.708
-419.5 %
-2457.02
-0.094
603.35
5.203
21 %
100
—
0
—
—
0
—
0
3.153
60.6
14.194
-9.1 %
272.8
-8.991
20.5 %
-172.8
-1.741
-33.5
—
0
-10.732
19 %
-206.3
0.943
18.1
-10.915
17.4 %
-209.8
-0.021
514.1
4.299
-45.8 %
100
—
0
—
—
0
—
0
2.877
66.9
15.614
28.5 %
363.2
-11.315
-168.3 %
-263.2
-1.93
-44.9
—
0
-13.245
-114.5 %
-308.09
0.332
7.7
-13.211
-125.1 %
-307.3
-0.028
478.2
7.935
175 %
100
—
0
—
—
0
—
0
3.203
40.4
12.152
8.1 %
153.1
-4.217
49.5 %
-53.1
-1.959
-24.7
—
0
-6.176
74 %
-77.8
-0.069
-0.9
-5.868
75 %
-74
-0.014
429.08
2.885
46.1 %
100
—
0
—
—
0
—
0
3.222
111.7
11.243
-3.6 %
389.7
-8.358
13.7 %
-289.7
-1.922
-66.6
—
0
-23.793
-91.7 %
-824.7
-0.206
-7.1
-23.436
-104.9 %
-812.3
-0.055
429.32
1.974
118.6 %
100
—
0
—
—
0
—
0
3.125
158.3
11.658
16.2 %
590.6
-9.684
-6.1 %
-490.6
-1.749
-88.6
—
0
-12.413
17.4 %
-628.8
-0.581
-29.4
-11.436
16.6 %
-579.3
-0.029
399.2
0.903
-31.3 %
100
—
0
—
—
0
—
0
3.5
387.6
10.034
9.4 %
1111.2
-9.131
-16.1 %
-1011.2
-1.72
-190.5
—
0
-15.024
-64.4 %
-1663.8
-0.06
-6.6
-13.715
-54.7 %
-1518.8
-0.037
374.82
1.314
336.5 %
100
—
0
—
—
0
—
0
2.062
156.9
9.176
28 %
698.3
-7.862
-14.4 %
-598.3
-1.278
-97.3
—
0
-9.14
-15.4 %
-695.6
-0.06
-4.6
-8.864
-21.4 %
-674.6
-0.06
147.19
0.301
—
100
—
0
—
—
0
0.003
1
2.256
749.5
7.171
161.9 %
2382.4
-6.87
-150.9 %
-2282.4
-0.762
-253.2
-0.288
-95.7
-7.92
-146 %
-2631.2
-0.575
-191.03
-7.301
-106.1 %
-2425.6
-0.058
126.02
—
—
100
—
0
—
—
0
0.078
0
2.44
0
2.738
27.9 %
0
-2.738
-27.9 %
0
-0.481
0
—
0
-3.219
-13.7 %
0
—
0
-3.542
-8 %
0
-0.03
118.55
—
-100 %
100
—
0
—
—
0
—
0
2.33
0
2.14
-49.9 %
0
-2.14
46.9 %
0
-0.58
0
-0.11
0
-2.83
36.3 %
0
—
0
-3.28
26.1 %
0
-0.02
132.64
0.24
-73.6 %
100
—
0
—
—
0
0.14
58.3
2.46
1025
4.27
187.7 %
1779.2
-4.03
-169.7 %
-1679.2
-0.41
-170.8
-0.13
-54.2
-4.44
-178.2 %
-1850.0000000000005
—
0
-4.44
-176.4 %
-1850.0000000000005
-0.05
93.35
0.91
97.8 %
100
—
0
—
—
0
0.29
31.9
2.73
300
-4.87
-236.4 %
-535.2
5.78
285.9 %
635.2
-0.09
-9.9
-0.01
-1.1
5.68
255.6 %
624.2
-0.01
-1.1
5.81
256.6 %
638.5
0.06
102.45
0.46
-81.4 %
100
—
0
—
—
0
0.33
71.7
1.91
415.2
3.57
-35 %
776.1
-3.11
-3 %
-676.09
-0.54
-117.4
-0.35
-76.09
-3.65
-0.8 %
-793.5
0.01
2.2
-3.71
-2.5 %
-806.5
-0.04
89.2
2.47
2987.5 %
100
—
0
—
—
0
0.22
8.9
1.85
74.9
5.49
58.7 %
222.3
-3.02
10.7 %
-122.3
-0.32
-13
-0.29
-11.7
-3.62
12.6 %
-146.6
-0.01
-0.4
-3.62
12.6 %
-146.6
-0.05
75.75
0.08
-99.3 %
100
—
0
—
—
0
0.18
225
1.51
1887.5
3.46
-34.6 %
4325
-3.38
-155 %
-4225
-0.76
-950
-0.04
-50
-4.14
-370.5 %
-5175
—
0
-4.14
-365.2 %
-5175
-0.06
73.16
11.43
948.6 %
100
—
0
—
—
0
0.36
3.1
1.48
12.9
5.29
45.3 %
46.3
6.14
340.8 %
53.7
-5.42
-47.4
-1.6
-14
-0.88
78.7 %
-7.7
0.01
0.09
-0.89
78.4 %
-7.8
-0.02
43.87
1.09
—
100
—
0
—
—
0
0.13
11.9
0.89
81.7
3.64
—
333.9
-2.55
—
-233.9
-1.58
-145
1.04
95.4
-4.13
—
-378.9
—
0
-4.12
—
-378
-0.13
32.08