Trans Global Statements
TG
Trans Global Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.081
0
0.081
0
-0.081
0
—
0
—
0
-0.101
0
—
0
-0.101
0
—
20 665.58
—
100
—
0
—
0
—
0
0.004
0
0.004
0
-0.004
0
—
0
—
0
-0.004
0
—
0
-0.004
0
—
20 665.58
0.047
100
—
0
0.047
100
—
0
0.056
118.2
0.056
118.9
-0.009
-18.9
—
0
—
0
-0.009
-18.9
—
0
-0.009
-18.9
—
3 552.45
0.041
100
—
0
0.041
100
—
0
0.038
92.3
0.038
92.5
0.003
7.5
-0.025
-60.3
—
0
-0.021
-52.8
—
0
-0.021
-52.8
0
3 552.45
0.412
100
0.13
31.6
0.282
68.4
—
0
0.444
107.8
0.509
123.7
-0.228
-55.2
-0.073
-17.8
—
0
-0.301
-73
—
0
-0.301
-73
0
1 564.67
0.97
100
0.6
61.9
0.37
38.1
—
0
0.63
64.9
0.74
76.3
-0.36
-37.1
-0.06
-6.2
—
0
-0.42
-43.3
—
0
-0.42
-43.3
-0.02
26.69
0.01
100
—
0
—
0
—
0
0.06
600
0.07
700
-0.06
-600
-0.01
-100
—
0
-0.07
-700.0000000000001
—
0
-0.07
-700.0000000000001
—
55.4
0.58
100
0.39
67.2
0.19
32.8
—
0
0.57
98.3
0.61
105.2
-0.42
-72.4
-0.02
-3.4
—
0
-0.44
-75.9
—
0
-0.44
-75.9
-0.01
49.67
1.55
100
0.95
61.3
0.6
38.7
—
0
0.47
30.3
0.53
34.2
0.07
4.5
-0.03
-1.9
—
0
0.04
2.6
—
0
0.04
2.6
—
39.11
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-0.01
0.21
17.97
100
17.68
98.4
0.29
1.6
—
0
3.72
20.7
3.81
21.2
-3.52
-19.6
-0.02
-0.1
—
0
-3.54
-19.7
-0.04
-0.2
-3.5
-19.5
-0.25
13.91
23.03
100
20.76
90.1
2.27
9.9
—
0
1.52
6.6
1.65
7.2
0.62
2.7
-0.05
-0.2
0.05
0.2
0.61
2.6
0.04
0.2
0.57
2.5
0.03
16.53
17.72
100
16.09
90.8
1.63
9.2
—
0
0.01
0.06
0.16
0.9
1.48
8.4
-0.06
-0.3
-1.39
-7.8
0.02
0.1
0.12
0.7
-0.1
-0.6
-0.01
18.01
18.61
100
15.31
82.3
3.3
17.7
—
0
2.15
11.6
2.16
11.6
1.15
6.2
—
0
0.05
0.3
1.2
6.4
0.01
0.05
1.18
6.3
0.11
10.66
9.79
100
7.69
78.5
2.1
21.5
—
0
1.47
15
1.52
15.5
0.59
6
—
0
-0.02
-0.2
0.57
5.8
—
0
0.57
5.8
0.03
18.19
3.95
100
2.65
67.1
1.3
32.9
—
0
0.86
21.8
0.89
22.5
0.41
10.4
—
0
0.03
0.8
0.44
11.1
—
0
0.44
11.1
0.02
17.94
1.49
100
0.96
64.4
0.53
35.6
—
0
0.69
46.3
0.69
46.3
-0.15
-10.07
—
0
-0.15
-10.07
-0.31
-20.8
—
0
-0.31
-20.8
-0.06
4.92
2
100
1.22
61
0.78
39
—
0
1.26
63
1.26
63
-0.48
-24
—
0
0.03
1.5
-0.44
-22
—
0
-0.44
-22
-0.09
4.96
1.12
100
0.7
62.5
0.42
37.5
—
0
1.1
98.2
1.1
98.2
-0.69
-61.6
—
0
0.1
8.9
-0.58
-51.8
—
0
-0.58
-51.8
-0.15
3.76
1.01
100
0.73
72.3
0.28
27.7
—
0
0.97
96
0.97
96
-0.7
-69.3
—
0
0.02
2
-0.67
-66.3
—
0
-0.67
-66.3
-0.24
2.86
0.56
100
0.3
53.6
0.26
46.4
—
0
1.73
308.9
1.73
308.9
-1.47
-262.5
—
0
0.2
35.7
-1.27
-226.8
—
0
-1.27
-226.8
-0.59
2.16
0.45
100
0.24
53.3
0.21
46.7
—
0
0.53
117.8
0.53
117.8
-0.32
-71.1
—
0
-0.08
-17.8
-0.4
-88.9
—
0
-0.4
-88.9
-0.24
1.67
0.39
100
0.21
53.8
0.18
46.2
—
0
0.44
112.8
0.45
115.4
-0.27
-69.2
—
0
-0.07
-17.9
-0.34
-87.2
—
0
-0.34
-87.2
-0.31
1.1
0.41
100
0.23
56.1
0.17
41.5
—
0
0.44
107.3
0.44
107.3
-0.26
-63.4
—
0
0.05
12.2
-0.22
-53.7
—
0
-0.22
-53.7
-0.23
0.92
0.4
100
0.25
62.5
0.15
37.5
—
0
0.99
247.5
1
250
-0.84
-210
—
0
0.24
60
-0.6
-150
—
0
-0.6
-150
-1.18
0.51