Tianjin Capital Statements
TN
Data from Tianjin Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Tianjin Capital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 137.89
-18.9 %
100
747.4
65.7
390.49
-38.3 %
34.3
12.484
1.1
52.011
4.6
40.329
-88 %
3.5
350.16
18.1 %
30.8
-86.448
-7.6
4.61
0.4
268.32
3.4 %
23.6
57.217
5
170.33
-16.5 %
15
0.108
1 570.42
1 403.11
21.7 %
100
769.75
54.9
633.37
68.3 %
45.1
29.337
2.1
169.8
12.1
336.81
851.2 %
24
296.55
-13 %
21.1
-37.61
-2.7
0.556
0.04
259.52
-7.3 %
18.5
49.738
3.5
203.98
-8.7 %
14.5
0.13
1 570.42
1 153
1.8 %
100
776.59
67.4
376.42
-5 %
32.6
12.15
1.1
47.558
4.1
35.411
-13.4 %
3.1
341.01
-4 %
29.6
-60.803
-5.3
-0.209
-0.02
280
-5 %
24.3
41.38
3.6
223.38
-2.8 %
19.4
0.142
1 570.42
1 132.33
15.9 %
100
736.24
65
396.09
7.8 %
35
5.858
0.5
57.726
5.1
40.872
2 %
3.6
355.22
8.5 %
31.4
-60.674
-5.4
0.297
0.03
294.84
8.5 %
26
51.96
4.6
229.91
10.6 %
20.3
0.146
1 570.42
976.63
-24.2 %
100
609.3
62.4
367.33
-6.3 %
37.6
5.717
0.6
52.092
5.3
40.074
-82.7 %
4.1
327.26
104.6 %
33.5
-58.313
-6
2.906
0.3
271.85
82.9 %
27.8
59.689
6.1
207.94
75.7 %
21.3
0.132
1 570.42
1 288.15
16.6 %
100
895.99
69.6
392.16
-3.6 %
30.4
30.212
2.3
130
10.1
232.22
673.3 %
18
159.95
-57.5 %
12.4
-9.875
-0.8
1.131
0.09
148.6
-52.5 %
11.5
-4.726
-0.4
118.33
-50 %
9.2
0.075
1 576.82
1 104.73
4.4 %
100
698.03
63.2
406.7
19.3 %
36.8
6.777
0.6
48.125
4.4
30.029
-18.5 %
2.7
376.67
23.9 %
34.1
-62.719
-5.7
-1.082
-0.1
312.92
26.3 %
28.3
64.943
5.9
236.56
17.7 %
21.4
0.162
1 463.84
1 057.74
-1.3 %
100
716.84
67.8
340.89
-2.8 %
32.2
4.175
0.4
55.641
5.3
36.846
5.5 %
3.5
304.05
-3.8 %
28.7
-56.299
-5.3
0.007
0.0007
247.76
-4.7 %
23.4
38.038
3.6
200.97
2.9 %
19
0.141
1 424.3
1 071.55
-15.7 %
100
720.73
67.3
350.82
1 %
32.7
2.375
0.2
55.721
5.2
34.923
-83.3 %
3.3
315.9
129.1 %
29.5
-55.158
-5.1
-0.719
-0.07
260.02
29.2 %
24.3
58.438
5.5
195.4
31.6 %
18.2
0.137
1 427.23
1 271.01
-6.6 %
100
923.61
72.7
347.4
3.4 %
27.3
11.415
0.9
81.279
6.4
209.49
616.8 %
16.5
137.91
-55 %
10.9
61.535
4.8
1.79
0.1
201.21
-30.2 %
15.8
64.985
5.1
148.5
-38.2 %
11.7
0.109
1 358.52
1 360.61
32.3 %
100
1 024.76
75.3
335.85
4.2 %
24.7
3.224
0.2
53.638
3.9
29.224
-19.8 %
2.1
306.63
7.3 %
22.5
-16.525
-1.2
-1.807
-0.1
288.3
45.4 %
21.2
42.26
3.1
240.2
73.2 %
17.7
0.167
1 441.12
1 028.67
17.5 %
100
706.49
68.7
322.18
8.4 %
31.3
2.033
0.2
53.624
5.2
36.426
164 %
3.5
285.76
0.8 %
27.8
-86.381
-8.4
-1.07
-0.1
198.31
-4.8 %
19.3
36.051
3.5
138.7
-16.3 %
13.5
0.097
1 429.8
875.3
-1 %
100
578.1
66
297.1
-13.4 %
33.9
1.7
0.2
44
5
13.8
-91.5 %
1.6
283.4
56.7 %
32.4
-75.3
-8.6
0.1
0.01
208.2
64.1 %
23.8
33.8
3.9
165.8
24.3 %
18.9
0.12
1 429.3
883.7
-7.8 %
100
540.7
61.2
343
4.4 %
38.8
8.7
1
161.5
18.3
162.1
18111.1 %
18.3
180.9
-45.1 %
20.5
-51.3
-5.8
-2.8
-0.3
126.9
-50.3 %
14.4
0.6
0.07
133.4
-25.8 %
15.1
0.09
1 474.5
958.8
19.1 %
100
630.3
65.7
328.5
42.6 %
34.3
2
0.2
42.6
4.4
-0.9
-110.6 %
-0.09
329.4
48.4 %
34.4
-74.8
-7.8
0.5
0.05
255.1
49.6 %
26.6
52.3
5.5
179.7
41.4 %
18.7
0.13
1 382.5
805.1
12.4 %
100
574.7
71.4
230.4
1 %
28.6
1.2
0.1
41.4
5.1
8.5
572.2 %
1.1
221.9
-3.5 %
27.6
-51.1
-6.3
-0.3
-0.04
170.5
2.9 %
21.2
28.5
3.5
127.1
-2.1 %
15.8
0.09
1 427.7
716.3
-21.4 %
100
488.2
68.2
228.1
-11.7 %
31.8
1.3
0.2
36.8
5.1
-1.8
-102.8 %
-0.3
229.9
18.9 %
32.1
-61.9
-8.6
-2.2
-0.3
165.7
31 %
23.1
30.7
4.3
129.8
8.7 %
18.1
0.09
1 427.2
910.8
27.2 %
100
652.4
71.6
258.4
19.6 %
28.4
12.7
1.4
99.3
10.9
65.1
768 %
7.1
193.3
-7.4 %
21.2
-63.4
-7
-5.2
-0.6
126.5
-41.4 %
13.9
10.4
1.1
119.4
-29.4 %
13.1
0.08
1 427.2
716
13.3 %
100
499.8
69.8
216.1
7.2 %
30.2
2
0.3
37.9
5.3
7.5
208.7 %
1
208.7
0.2 %
29.1
-42.8
-6
2.9
0.4
215.8
35.2 %
30.1
34.1
4.8
169.2
35.3 %
23.6
0.12
1 427.2
632.1
6.7 %
100
430.6
68.1
201.5
6.1 %
31.9
1.7
0.3
35
5.5
-6.9
-135.9 %
-1.09
208.3
22 %
33
-52.3
-8.3
2.4
0.4
159.6
25.1 %
25.2
26
4.1
125.1
33.9 %
19.8
0.09
1 427.2
592.6
-17.4 %
100
402.7
68
190
12.6 %
32.1
1.6
0.3
35
5.9
19.2
734.8 %
3.2
170.7
2.5 %
28.8
-40.9
-6.9
-2.2
-0.4
127.6
6.4 %
21.5
30.2
5.1
93.4
11.2 %
15.8
0.07
1 427.2
717
15.1 %
100
548.2
76.5
168.8
-27.5 %
23.5
3.5
0.5
62.1
8.7
2.3
-80.7 %
0.3
166.5
-24.7 %
23.2
-43.3
-6.04
-3
-0.4
119.9
-33.9 %
16.7
34.1
4.8
84
-37.6 %
11.7
0.06
1 395
622.7
1.3 %
100
389.8
62.6
232.9
-9.7 %
37.4
1.9
0.3
30
4.8
11.9
143.1 %
1.9
221
-22.6 %
35.5
-42.4
-6.8
2.7
0.4
181.3
-25.9 %
29.1
41.8
6.7
134.6
-22.2 %
21.6
0.09
1 444.2
614.9
24.8 %
100
356.8
58
258
41.4 %
42
5
0.8
28.2
4.6
-27.6
-2071.4 %
-4.5
285.7
57.8 %
46.5
-43.1
-7.009
2.1
0.3
244.7
64.2 %
39.8
56.3
9.2
173.1
58.1 %
28.2
0.12
1 403.9
492.9
-17.6 %
100
310.5
63
182.5
7.3 %
37
3
0.6
27.2
5.5
1.4
108.1 %
0.3
181
-3.4 %
36.7
-33
-6.7
1
0.2
149
0.3 %
30.2
35.9
7.3
109.5
11.5 %
22.2
0.08
1 421.8
598.5
6.3 %
428.4
170.1
-28.6 %
—
48.7
-17.2
-338.9 %
187.4
-18.9 %
-22
-16.7
148.6
-27.5 %
62.9
98.2
-36.6 %
0.07
1 466.5
563.2
13 %
324.9
238.3
21.2 %
—
40.6
7.2
116.8 %
231.1
-3.5 %
-25.6
-0.5
205
3.2 %
40.9
155
14.1 %
0.11
1 409.4
498.6
2.2 %
302
196.6
1 %
—
21.2
-42.8
-219.6 %
239.4
50.6 %
-27.1
-13.6
198.7
19.3 %
53.8
135.8
13.9 %
0.1
1 427.2
488.1
2.5 %
293.3
194.7
-2.6 %
—
35.7
35.8
-59.8 %
159
43.6 %
-25.2
32.8
166.5
27.2 %
42
119.2
56 %
0.08
1 427.2
476.3
-14.1 %
276.4
199.8
-5.4 %
—
41.1
89.1
199 %
110.7
-39 %
-57.3
78.1
130.9
-26.7 %
41.9
76.4
-41.3 %
0.05
1 427.2
554.8
17.4 %
343.6
211.3
10.3 %
—
25.8
29.8
5.3 %
181.4
11.1 %
-38
35
178.5
-4.4 %
38.4
130.1
-7.5 %
0.09
1 445.2
472.7
3.9 %
281.1
191.6
19.5 %
—
28.3
28.3
-9.3 %
163.3
26.6 %
-25.1
48.5
186.7
47.9 %
46.6
140.7
46.7 %
0.1
1 427.2
454.8
2.5 %
294.6
160.3
507.2 %
—
31.3
31.2
-48.3 %
129
481.7 %
-34.9
32.1
126.2
291.9 %
27.4
95.9
2491.9 %
0.07
1 427.2
443.8
-16.6 %
417.4
26.4
-89.8 %
—
28.6
60.3
155.5 %
-33.8
-114.3 %
-50.2
116.3
32.2
-83.9 %
26.9
3.7
-97.5 %
—
1 427.2
532.4
4.6 %
272.4
260
13.1 %
—
23.7
23.6
-4.5 %
236.4
15.3 %
-37.4
1.3
200.2
24.7 %
47.6
145.4
31.8 %
0.1
1 427.2
508.8
13.3 %
279
229.9
25.8 %
—
24.7
24.7
-21.8 %
205.1
35.6 %
-45.8
1.1
160.5
65 %
47.2
110.3
54.9 %
0.08
1 427.2
449.2
-9.7 %
266.4
182.7
33.9 %
—
31.5
31.6
-24 %
151.2
59.3 %
-54.8
0.9
97.3
16 %
24
71.2
32.6 %
0.05
1 427.2
497.6
6.2 %
361.1
136.4
-39.2 %
—
24.6
41.6
85.7 %
94.9
-52.9 %
-32
21
83.9
-43.7 %
27.8
53.7
-51.4 %
0.04
1 427.2
468.7
0.9 %
244.6
224.2
13.1 %
—
22.4
22.4
-29.3 %
201.7
21.1 %
-51.9
-0.8
149.1
26.9 %
34.8
110.5
31.1 %
0.08
1 427.2
464.6
17 %
266.4
198.2
17.8 %
—
24.8
31.7
0.3 %
166.5
21.8 %
-50.4
1.4
117.5
41.9 %
30.3
84.3
41.4 %
0.06
1 427.2
397.2
-12.5 %
228.9
168.3
24.1 %
—
31.6
31.6
-31.6 %
136.7
52.9 %
-54.6
0.7
82.8
-16.1 %
22.7
59.6
-15.9 %
0.04
1 427.2
454.1
2.2 %
318.5
135.6
-34.6 %
—
27.8
46.2
86.3 %
89.4
-51 %
-3.8
13.2
98.7
-20.9 %
27.4
70.9
-25.3 %
0.05
1 427.2
444.4
3.4 %
237.2
207.2
22.2 %
—
24.7
24.8
2.1 %
182.4
25.6 %
-59
1.4
124.8
44.3 %
29.9
94.9
53.1 %
0.07
1 427.2
429.8
1.9 %
260.2
169.5
3 %
—
25.3
24.3
-24.1 %
145.2
9.7 %
-61.1
2.4
86.5
11.8 %
20.8
62
14.6 %
0.04
1 427.2
421.6
-7.3 %
257.1
164.5
8.7 %
—
31
32
17.6 %
132.4
6.7 %
-56.9
1.9
77.4
-20.7 %
21
54.1
-24.7 %
0.04
1 427.2
454.9
—
303.5
151.3
—
—
27.2
27.2
—
124.1
—
-42.5
16
97.6
—
24.9
71.8
—
0.05
1 427.2