Vestas Wind Statements
VW
Data from Vestas Wind`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
05 Feb, 2025
Vestas Wind Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 296
22.9 %
100
3 140
95.3
156
-36.1 %
4.7
89
2.7
252
7.6
341
9.3 %
10.3
-185
-172.1 %
-5.6
-45
-1.4
—
0
-230
-119 %
-7
-74
-2.2
-158
-132.4 %
-4.8
-0.16
987.5
2 681
-43.8 %
100
2 437
90.9
244
-53.3 %
9.1
85
3.2
227
8.5
312
-8.5 %
11.6
-68
-137.4 %
-2.5
-53
-2
15
0.6
-105
-160.7 %
-3.9
-30
-1.1
-68
-145.9 %
-2.5
-0.07
971.43
4 771
9.6 %
100
4 248
89
523
49 %
11
100
2.1
241
5.1
341
15.6 %
7.1
182
225 %
3.8
-43
-0.9
—
0
173
517.9 %
3.6
24
0.5
148
410.3 %
3.1
0.149
996.34
4 353
26.9 %
100
4 002
91.9
351
58.8 %
8.1
97
2.2
198
4.5
295
-3.9 %
6.8
56
165.1 %
1.3
-27
-0.6
—
0
28
121.5 %
0.6
—
0
29
125.2 %
0.7
0.03
966.67
3 429
21.2 %
100
3 208
93.6
221
17.6 %
6.4
82
2.4
225
6.6
307
1 %
9
-86
25.9 %
-2.5
-46
-1.3
—
0
-130
-519.4 %
-3.8
-15
-0.4
-115
-866.7 %
-3.4
-0.12
958.33
2 829
-40.9 %
100
2 641
93.4
188
216 %
6.6
92
3.3
212
7.5
304
-13.6 %
10.7
-116
77.4 %
-4.1
-18
-0.6
-8
-0.3
31
106.2 %
1.1
15
0.5
15
102.8 %
0.5
0.015
1 006.18
4 783
22.2 %
100
4 945
103.4
-162
-200.6 %
-3.4
140
2.9
212
4.4
352
22.2 %
7.4
-514
-304.7 %
-10.7
-56
-1.2
—
0
-497
-190.6 %
-10.4
44
0.9
-541
-268 %
-11.3
-0.529
1 021.8
3 913
18.4 %
100
3 752
95.9
161
66 %
4.1
85
2.2
203
5.2
288
3.2 %
7.4
-127
30.2 %
-3.2
-57
-1.5
—
0
-171
-23 %
-4.4
-24
-0.6
-147
-23.5 %
-3.8
-0.15
980
3 305
33 %
100
3 208
97.1
97
139 %
2.9
83
2.5
196
5.9
279
-45.4 %
8.4
-182
76.1 %
-5.5
8
0.2
—
0
-139
84.4 %
-4.2
-20
-0.6
-119
84.4 %
-3.6
-0.12
991.67
2 485
-45.4 %
100
2 734
110
-249
-163.4 %
-10.02
149
6
202
8.1
511
70.9 %
20.6
-760
-908.5 %
-30.6
5
0.2
—
0
-889
-3063.3 %
-35.8
-124
-5
-765
-15400 %
-30.8
-0.76
1 006.58
4 551
-17.8 %
100
4 158
91.4
393
-34.4 %
8.6
111
2.4
188
4.1
299
6.4 %
6.6
94
-70.4 %
2.1
-44
-1
—
0
30
-81.6 %
0.7
22
0.5
5
-95.7 %
0.1
0.005
1 054.96
5 538
56.6 %
100
4 939
89.2
599
59.7 %
10.8
86
1.6
195
3.5
281
—
5.1
318
238.3 %
5.7
-36
-0.7
—
0
163
41.7 %
2.9
47
0.8
115
40.2 %
2.1
0.11
1 045.45
3 536
80.2 %
100
3 161
89.4
375
98.4 %
10.6
99
2.8
182
5.1
281
8.1 %
7.9
94
232.4 %
2.7
21
0.6
—
0
115
249.4 %
3.3
32
0.9
82
234.4 %
2.3
0.081
1 008.92
1 962
-54.1 %
100
1 773
90.4
189
-64.9 %
9.6
87
4.4
173
8.8
260
43.6 %
13.3
-71
-119.8 %
-3.6
-6
-0.3
—
0
-77
-111.7 %
-3.9
-20
-1.02
-61
-110.8 %
-3.1
-0.06
1 016.67
4 273
-10.4 %
100
3 734
87.4
539
-11.9 %
12.6
—
0
119
2.8
181
-9.5 %
4.2
358
-13.1 %
8.4
299
7
—
0
657
68 %
15.4
91
2.1
563
98.2 %
13.2
0.569
990.07
4 770
34.7 %
100
4 158
87.2
612
168.4 %
12.8
67
1.4
133
2.8
200
3.1 %
4.2
412
1111.8 %
8.6
-27
-0.6
—
0
391
5685.7 %
8.2
101
2.1
284
4157.1 %
6
0.29
979.31
3 541
58.4 %
100
3 313
93.6
228
43.4 %
6.4
64
1.8
130
3.7
194
-8.9 %
5.5
34
163 %
1
-41
-1.2
—
0
-7
93.5 %
-0.2
-2
-0.06
-7
90.7 %
-0.2
-0.008
875
2 235
-51.9 %
100
2 076
92.9
159
-73.9 %
7.1
72
3.2
141
6.3
213
3.4 %
9.5
-54
-113.4 %
-2.4
5
0.2
—
0
-107
-129.2 %
-4.8
-27
-1.2
-75
-126.5 %
-3.4
-0.076
986.84
4 650
27.5 %
100
4 040
86.9
610
-0.8 %
13.1
77
1.7
129
2.8
206
10.8 %
4.4
404
-5.8 %
8.7
-38
-0.8
—
0
366
-6.2 %
7.9
84
1.8
283
-7.5 %
6.1
0.292
970.45
3 646
71.9 %
100
3 031
83.1
615
104.3 %
16.9
62
1.7
124
3.4
186
7.5 %
5.1
429
235.2 %
11.8
-39
-1.07
—
0
390
227.7 %
10.7
87
2.4
306
240 %
8.4
1.53
200
2 121
22.6 %
100
1 820
85.8
301
28.1 %
14.2
63
3
110
5.2
173
-9.9 %
8.2
128
197.7 %
6
-9
-0.4
—
0
119
250 %
5.6
29
1.4
90
260 %
4.2
0.45
200
1 730
-48.6 %
100
1 495
86.4
235
-52.9 %
13.6
66
3.8
126
7.3
192
-3.5 %
11.1
43
-85.7 %
2.5
-9
-0.5
—
0
34
-88.3 %
2
9
0.5
25
-88.6 %
1.4
0.13
192.31
3 369
19.9 %
100
2 870
85.2
499
14.7 %
14.8
71
2.1
130
3.9
199
25.2 %
5.9
300
8.7 %
8.9
-10
-0.3
—
0
290
21.8 %
8.6
71
2.1
219
22.3 %
6.5
1.112
196.91
2 811
24.4 %
100
2 376
84.5
435
4.6 %
15.5
53
1.9
106
3.8
159
1.3 %
5.7
276
6.6 %
9.8
2
0.07
—
0
238
-2.9 %
8.5
60
2.1
179
-2.7 %
6.4
0.88
203.4
2 260
33.4 %
100
1 844
81.6
416
48 %
18.4
57
2.5
100
4.4
157
1.3 %
6.9
259
105.6 %
11.5
-14
-0.6
—
0
245
78.8 %
10.8
61
2.7
184
80.4 %
8.1
0.92
200
1 694
-45.7 %
100
1 413
83.4
281
-51.2 %
16.6
48
2.8
107
6.3
155
-17.6 %
9.1
126
-67.5 %
7.4
11
0.6
—
0
137
-65.2 %
8.1
35
2.1
102
-65.4 %
6
0.5
204
3 119
13.7 %
2 543
576
9.5 %
56
132
188
9.9 %
388
9.3 %
9
—
394
16.9 %
99
295
16.6 %
1.41
209
2 743
24.3 %
2 217
526
10.5 %
49
122
171
-3.4 %
355
18.7 %
-18
—
337
36.4 %
84
253
36 %
1.19
212.6
2 206
17 %
1 730
476
26.3 %
57
120
177
6.6 %
299
41.7 %
-32
—
247
15.4 %
61
186
16.3 %
0.86
216.1
1 885
-43.1 %
1 508
377
-43.5 %
42
124
166
1.8 %
211
-58.1 %
3
—
214
-53.3 %
54
160
-53.4 %
0.75
213.3
3 313
14.1 %
2 646
667
12.9 %
43
120
163
3.2 %
504
16.4 %
-46
—
458
11.4 %
115
343
11 %
1.64
209.3
2 903
13.5 %
2 312
591
-4.8 %
54
104
158
-28.8 %
433
8.5 %
-22
—
411
10.5 %
102
309
11.2 %
1.39
222
2 557
74.7 %
1 936
621
151.4 %
76
146
222
37 %
399
369.4 %
-27
—
372
708.7 %
94
278
694.3 %
1.25
222
1 464
-51.8 %
1 217
247
-57 %
54
108
162
-5.3 %
85
-79 %
-39
—
46
-88.6 %
11
35
-88.3 %
0.16
224
3 035
43.2 %
2 460
575
47.8 %
64
107
171
8.9 %
404
74.1 %
-48
—
402
44.1 %
104
298
44.7 %
1.36
219.6
2 120
21.2 %
1 731
389
23.5 %
45
112
157
-7.6 %
232
60 %
47
—
279
66.1 %
73
206
64.8 %
0.92
224
1 749
15.1 %
1 434
315
39.4 %
58
112
170
15.6 %
145
83.5 %
23
—
168
121.1 %
43
125
123.2 %
0.57
221
1 519
-38.6 %
1 293
226
-45.7 %
44
103
147
-10.4 %
79
-68.7 %
-3
—
76
-70.7 %
20
56
-71.1 %
0.25
221
2 473
36.4 %
2 057
416
30.8 %
46
118
164
5.8 %
252
54.6 %
-12
—
259
90.4 %
65
194
90.2 %
0.87
221.7
1 813
35.2 %
1 495
318
22.3 %
55
100
155
-0.6 %
163
56.7 %
-19
—
136
7.9 %
34
102
8.5 %
0.46
224.1
1 341
4.5 %
1 081
260
41.3 %
59
97
156
8.3 %
104
160 %
-28
—
126
6200 %
32
94
4600 %
0.43
218.6
1 283
-45.7 %
1 099
184
-59.6 %
53
91
144
-33.3 %
40
-83.3 %
-25
—
2
-98.9 %
—
2
-99.1 %
0.01
214.3
2 361
63.7 %
1 905
456
114.1 %
78
138
216
47.9 %
240
258.2 %
-41
—
189
625 %
-29
218
350.6 %
1.08
201.7
1 442
21.7 %
1 229
213
26 %
55
91
146
-7 %
67
458.3 %
-39
—
-36
5.3 %
51
-87
-40.3 %
-0.43
203.7
1 185
8.1 %
1 016
169
191.4 %
51
106
157
-5.4 %
12
111.1 %
-29
—
-38
74.8 %
24
-62
58.9 %
-0.3
203.7
1 096
—
1 038
58
—
62
104
166
—
-108
—
-29
—
-151
—
—
-151
—
-0.74
203.7