mPhase Statements
XD
Data from mPhase`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2022
Next reporting period:
29 Jun, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
mPhase Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.5
1.9 %
100
5.736
67.5
2.764
1.8 %
32.5
—
0
1.536
18.1
1.534
0.5 %
18.1
1.23
3.5 %
14.5
-1.072
-12.6
-1.04
-12.2
-1.017
-921.2 %
-12
—
0
-1.017
-921.2 %
-12
-0.012
83.49
8.34
1.4 %
100
5.625
67.4
2.715
4.4 %
32.6
0.315
3.8
1.213
14.5
1.527
24.8 %
18.3
1.188
-13.8 %
14.2
-1.121
-13.4
—
0
-0.1
-133.9 %
-1.2
—
0
-0.1
-133.9 %
-1.2
-0.001
80.16
8.226
5.6 %
100
5.625
68.4
2.601
20.1 %
31.6
—
0
1.224
14.9
1.224
-53.9 %
14.9
1.377
382.9 %
16.7
-1.135
-13.8
—
0
0.294
174.4 %
3.6
—
0
0.294
174.4 %
3.6
0.002
120.33
7.79
1.7 %
100
5.625
72.2
2.165
6.5 %
27.8
1.832
23.5
0.819
10.5
2.651
210 %
34
-0.487
-141.3 %
-6.2
-0.457
-5.9
—
0
-0.395
-217.8 %
-5.07
—
0
-0.395
-217.8 %
-5.07
-0.005
78.463
7.659
0.3 %
100
5.626
73.5
2.033
1.1 %
26.5
0.601
7.8
0.254
3.3
0.855
23.5 %
11.2
1.178
-10.7 %
15.4
-0.412
-5.4
—
0
0.335
-66.6 %
4.4
—
0
0.335
-66.6 %
4.4
0.004
81.531
7.636
0.7 %
100
5.625
73.7
2.011
2.5 %
26.3
—
0
0.693
9.1
0.693
-9.6 %
9.1
1.319
10.3 %
17.3
-0.314
-4.1
—
0
1.005
39.5 %
13.2
—
0
1.005
39.5 %
13.2
0.01
105.72
7.587
0 %
100
5.625
74.1
1.961
-0.1 %
25.9
—
0
0.766
10.1
0.766
285.7 %
10.1
1.196
-49.7 %
15.8
-0.506
-6.7
0
0.0004
0.72
-4.5 %
9.5
—
0
0.72
-4.5 %
9.5
0.007
96.159
7.588
0.4 %
100
5.624
74.1
1.964
1.7 %
25.9
-1.135
-15
0.723
9.5
-0.412
-158 %
-5.4
2.377
94.8 %
31.3
-1.251
-16.5
—
0
0.755
-45.8 %
9.9
—
0
0.755
-45.8 %
9.9
0.052
14.522
7.557
-0.1 %
100
5.625
74.4
1.932
-0.3 %
25.6
0.017
0.2
0.695
9.2
0.711
-91.1 %
9.4
1.22
120 %
16.1
0.172
2.3
—
0
1.392
123.5 %
18.4
—
0
1.392
123.5 %
18.4
0.026
53.27
7.562
-0.1 %
100
5.624
74.4
1.938
4 %
25.6
0.906
12
7.122
94.2
8.028
-32.8 %
106.2
-6.09
39.6 %
-80.5
0.156
2.1
—
0
-5.935
42.4 %
-78.5
—
0
-5.935
42.4 %
-78.5
-0.476
12.474
7.57
202.8 %
100
5.707
75.4
1.863
—
24.6
1.204
15.9
10.742
141.9
11.946
338.5 %
157.8
-10.083
-4402.5 %
-133.2
-0.223
-2.9
—
0
-10.306
-3423.1 %
-136.1
—
0
-10.306
-3881.1 %
-136.1
-0.85
12.118
2.5
—
100
—
0
—
—
0
—
0
2.724
109
2.724
91.5 %
109
-0.224
84.3 %
-9
-0.113
-4.5
—
0
-0.293
79.7 %
-11.7
—
0
-0.259
82.1 %
-10.4
-0.025
11.533
—
—
100
—
0
—
—
0
—
0
1.423
0
1.423
3597.3 %
0
-1.423
-3597.3 %
0
-0.016
0
—
0
-1.439
-2178.1 %
0
—
0
-1.442
-2464.3 %
0
-0.131
10.943
—
—
100
—
0
—
—
0
—
0
0.055
0
0.038
-40.3 %
0
-0.038
40.3 %
0
-0.025
0
—
0
-0.063
64.9 %
0
—
0
-0.056
71.5 %
0
-0.008
7.917
—
—
100
—
0
—
—
0
—
0
0.064
0
0.064
-89.3 %
0
-0.064
89.3 %
0
-0.115
0
—
0
-0.18
70.5 %
0
—
0
-0.198
68.6 %
0
-0.026
6.863
—
—
100
—
0
—
—
0
—
0
0.6
0
0.6
757.1 %
0
-0.6
-757.1 %
0
-0.06
0
—
0
-0.61
-408.3 %
0
—
0
-0.63
-350 %
0
-0.19
3.18
—
—
100
—
0
—
—
0
—
0
0.07
0
0.07
75 %
0
-0.07
-75 %
0
-0.06
0
—
0
-0.12
-20 %
0
—
0
-0.14
-200 %
0
-0.03
3.52
—
—
—
—
—
—
0.04
0.04
33.3 %
-0.04
-33.3 %
-0.06
—
-0.1
-110.5 %
—
0.14
-85.1 %
0.04
3.35
—
—
—
—
—
—
0.03
0.03
-25 %
-0.03
25 %
-0.06
—
0.95
3066.7 %
—
0.94
370 %
0.26
3.6
—
—
—
—
—
—
0.04
0.04
-20 %
-0.04
20 %
-0.08
—
0.03
123.1 %
—
0.2
225 %
0.05
3.58
—
—
—
—
—
—
0.05
0.05
-28.6 %
-0.05
28.6 %
-0.08
—
-0.13
13.3 %
—
-0.16
11.1 %
-0.04
3.57
—
—
—
—
—
—
0.07
0.07
16.7 %
-0.07
-16.7 %
-0.07
—
-0.15
-7.1 %
—
-0.18
-5.9 %
-0.04
3.55
—
—
—
—
—
—
0.06
0.06
-40 %
-0.06
40 %
-0.08
—
-0.14
22.2 %
—
-0.17
-240 %
-0.04
3.56
—
—
—
—
—
—
0.13
0.1
-41.2 %
-0.1
41.2 %
-0.06
—
-0.18
-181.8 %
—
-0.05
-121.7 %
-0.01
3.19
—
—
—
—
—
—
0.17
0.17
-15 %
-0.17
15 %
0.37
0.02
0.22
144.9 %
—
0.23
139.7 %
0.06
3.6
—
—
—
—
—
—
0.19
0.2
11.1 %
-0.2
-11.1 %
-0.29
—
-0.49
-4.3 %
—
-0.58
-7.4 %
-0.17
3.28
—
100 %
—
—
—
—
0.18
0.18
116.8 %
-0.18
-280 %
-0.29
—
-0.47
-242.4 %
—
-0.54
-400 %
-0.15
3.23
-0.97
-670.6 %
—
—
—
—
-0.22
-1.07
-367.5 %
0.1
129.4 %
0.23
—
0.33
178.6 %
—
0.18
142.9 %
0.05
3.2
0.17
-68.5 %
0.12
0.06
-72.7 %
—
0.4
0.4
-2.4 %
-0.34
-78.9 %
-0.08
—
-0.42
26.3 %
—
-0.42
26.3 %
-0.14
3.02
0.54
116 %
0.32
0.22
214.3 %
—
0.41
0.41
-14.6 %
-0.19
54.8 %
-0.24
—
-0.57
-103.6 %
—
-0.57
-103.6 %
-0.19
2.94
0.25
-7.4 %
0.19
0.07
-41.7 %
—
0.48
0.48
-84.9 %
-0.42
86.2 %
0.14
—
-0.28
91.6 %
—
-0.28
91.6 %
-0.1
2.82
0.27
3.8 %
0.15
0.12
20 %
—
3.16
3.17
604.4 %
-3.05
-771.4 %
-0.31
—
-3.32
-74.7 %
—
-3.32
-74.7 %
-1.75
1.9
0.26
420 %
0.15
0.1
—
—
0.45
0.45
80 %
-0.35
-40 %
-1.56
—
-1.9
-627.8 %
—
-1.9
-627.8 %
-1.26
1.51
0.05
—
0.05
—
—
—
0.25
0.25
—
-0.25
—
0.6
—
0.36
133.6 %
—
0.36
133.6 %
0.2
1.72
—
—
—
—
—
—
0.25
0.25
-46.8 %
-0.25
46.8 %
-0.82
—
-1.07
-409.5 %
—
-1.07
-259.7 %
-1.02
1.05
—
—
—
—
—
0.12
0.35
0.47
74.1 %
-0.47
-74.1 %
0.19
—
-0.21
57.1 %
—
0.67
236.7 %
1.19
0.56
—
—
—
—
—
—
0.27
0.27
-12.9 %
-0.27
12.9 %
-0.12
—
-0.49
33.8 %
—
-0.49
33.8 %
-0.52
0.93
—
—
—
—
100 %
—
0.3
0.31
6.9 %
-0.31
-3.3 %
-0.43
—
-0.74
-355.2 %
—
-0.74
-355.2 %
-0.84
0.88
—
—
0.01
-0.01
—
—
0.28
0.29
-12.1 %
-0.3
11.8 %
0.59
—
0.29
114.9 %
—
0.29
115 %
0.26
1.14
—
—
0.01
-0.01
—
—
0.33
0.33
—
-0.34
—
-1.47
-0.13
-1.94
—
—
-1.93
—
-1.73
1.12