AGTech Statements
AG
Data from AGTech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
AGTech Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
148.79
19.5 %
100
23.555
15.8
125.24
13 %
84.2
—
0
41.636
28
137.56
-0.9 %
92.4
-12.319
55.9 %
-8.3
13.283
8.9
—
0
0.964
106.1 %
0.6
-1.316
-0.9
1.877
114.7 %
1.3
0
11 672.34
124.56
-26.7 %
100
13.694
11
110.86
-26.4 %
89
—
0
36.581
29.4
138.8
2.7 %
111.4
-27.93
-280.4 %
-22.4
12.205
9.8
—
0
-15.725
-140.6 %
-12.6
-1.444
-1.2
-12.732
-134.5 %
-10.2
-0.001
11 672.34
169.87
63.6 %
100
19.262
11.3
150.61
50.9 %
88.7
—
0
40.671
23.9
135.13
15.4 %
79.5
15.484
189.7 %
9.1
24.958
14.7
-1.675
-1
38.767
1354.6 %
22.8
1.576
0.9
36.889
634.1 %
21.7
0.003
11 672.34
103.82
-9.2 %
100
4.022
3.9
99.794
12.6 %
96.1
—
0
38.207
36.8
117.06
-11.7 %
112.8
-17.264
60.7 %
-16.6
16.284
15.7
-2.11
-2.03
-3.09
92.4 %
-3
3.432
3.3
-6.907
80 %
-6.7
-0.001
11 672.34
114.33
16.7 %
100
25.685
22.5
88.646
15 %
77.5
—
0
34.115
29.8
132.61
-0.3 %
116
-43.961
21.3 %
-38.5
5.731
5
-2.311
-2.02
-40.541
45.9 %
-35.5
-0.915
-0.8
-34.599
53.3 %
-30.3
-0.003
11 672.34
97.995
177.8 %
100
20.885
21.3
77.11
233.1 %
78.7
—
0
35.009
35.7
132.96
271.6 %
135.7
-55.854
-342 %
-57
-19.806
-20.2
0.657
0.7
-75.003
-596.7 %
-76.5
-0.91
-0.9
-74.064
-565.4 %
-75.6
-0.006
11 672.34
35.272
-67.4 %
100
12.126
34.4
23.146
-47.9 %
65.6
—
0
20.457
58
35.782
-20.3 %
101.4
-12.636
-2372.8 %
-35.8
2.254
6.4
-0.384
-1.09
-10.766
43.3 %
-30.5
0.081
0.2
-11.13
34.1 %
-31.6
-0.001
11 672.34
108.33
61.7 %
100
63.928
59
44.401
12.8 %
41
—
0
8.49
7.8
44.912
-9.5 %
41.5
-0.511
95 %
-0.5
-18.465
-17.05
—
0
-18.976
-603.3 %
-17.5
-2.266
-2.09
-16.895
-435.7 %
-15.6
-0.001
11 672.34
66.982
17.1 %
100
27.619
41.2
39.363
6.4 %
58.8
—
0
33.435
49.9
49.601
2.9 %
74.1
-10.238
8.3 %
-15.3
7.54
11.3
—
0
-2.698
61.5 %
-4.03
-0.009
-0.01
-3.154
42.1 %
-4.7
0
11 672.34
57.208
176.1 %
100
20.198
35.3
37.01
191.5 %
64.7
—
0
29.827
52.1
48.18
-14.8 %
84.2
-11.17
74.5 %
-19.5
4.164
7.3
—
0
-7.006
81.8 %
-12.2
-2.061
-3.6
-5.451
85.7 %
-9.5
0
11 672.34
20.723
-62.7 %
100
8.027
38.7
12.696
-68.8 %
61.3
—
0
45.032
217.3
56.562
19.6 %
272.9
-43.866
-566.5 %
-211.7
5.314
25.6
—
0
-38.552
-179.8 %
-186.03
0.154
0.7
-38.133
-178.2 %
-184.01
-0.003
11 672.34
55.569
-10.7 %
100
14.873
26.8
40.696
-3 %
73.2
—
0
39.631
71.3
47.278
-22.3 %
85.1
-6.582
65.1 %
-11.8
-13.385
-24.09
-1.323
-2.4
48.299
209.1 %
86.9
0.865
1.6
48.789
192.4 %
87.8
0.004
11 672.34
62.193
106 %
100
20.25
32.6
41.943
60.1 %
67.4
—
0
48.599
78.1
60.818
1.7 %
97.8
-18.875
43.8 %
-30.3
-29.419
-47.3
4.013
6.5
-44.281
-6.7 %
-71.2
2.867
4.6
-52.795
-3.9 %
-84.9
-0.005
11 672.34
30.191
120.4 %
100
3.991
13.2
26.2
237.2 %
86.8
—
0
39.499
130.8
59.784
-25.1 %
198
-33.584
53.4 %
-111.2
4.005
13.3
-11.909
-39.4
-41.488
34.3 %
-137.4
3.607
11.9
-50.829
23.6 %
-168.4
-0.004
11 672.34
13.696
-76 %
100
5.927
43.3
7.769
-77.8 %
56.7
—
0
51.199
373.8
79.815
1.2 %
582.8
-72.046
-64.1 %
-526.04
-0.343
-2.5
9.219
67.3
-63.17
-65.2 %
-461.2
1.475
10.8
-66.537
-44.5 %
-485.8
-0.006
11 672.34
57.013
-18.9 %
100
22.071
38.7
34.942
-15.9 %
61.3
—
0
46.812
82.1
78.842
8.9 %
138.3
-43.9
-42.4 %
-77
1.681
2.9
3.976
7
-38.243
-187.9 %
-67.08
2.247
3.9
-46.032
-211.8 %
-80.7
-0.004
11 674.77
70.342
155.3 %
100
28.787
40.9
41.555
65.6 %
59.1
—
0
46.842
66.6
72.391
-22 %
102.9
-30.836
54.5 %
-43.8
-8.244
-11.7
82.587
117.4
43.507
197.4 %
61.9
0.502
0.7
41.178
187.9 %
58.5
0.004
11 581.04
27.557
36.7 %
100
2.457
8.9
25.1
58.3 %
91.1
—
0
47.012
170.6
92.818
35.8 %
336.8
-67.718
-29 %
-245.7
-0.388
-1.4
23.443
85.1
-44.663
36.1 %
-162.07
0.493
1.8
-46.835
35.1 %
-170
-0.004
11 272.34
20.165
-48.2 %
100
4.308
21.4
15.857
-35.5 %
78.6
—
0
66.513
329.8
68.334
12 %
338.9
-52.477
-44 %
-260.2
-0.374
-1.9
-17.021
-84.4
-69.872
-182.5 %
-346.5
1.09
5.4
-72.194
-189.8 %
-358.02
-0.006
11 272.34
38.951
-42.7 %
100
14.373
36.9
24.578
-35.2 %
63.1
—
0
71.653
184
61.019
-45.9 %
156.7
-36.441
51.3 %
-93.6
7.563
19.4
113.6
291.6
84.72
7.3 %
217.5
2.091
5.4
80.402
7.8 %
206.4
0
16 145.24
67.965
54.5 %
100
30.023
44.2
37.942
23.2 %
55.8
—
0
62.078
91.3
112.83
5.1 %
166
-74.884
2.2 %
-110.2
3.104
4.6
150.75
221.8
78.966
747.3 %
116.2
1.803
2.7
74.61
682.9 %
109.8
-0.005
11 272.25
44
148.6 %
100
13.2
30
30.8
74 %
70
—
0
63
143.2
107.4
17.1 %
244.1
-76.6
-3.4 %
-174.09
0.3
0.7
64.1
145.7
-12.2
-107.1 %
-27.7
1.3
3
-12.8
-107.4 %
-29.09
—
11 255.7
17.7
-86.2 %
100
—
0
17.7
—
100
—
0
68.5
387
91.7
-66.2 %
518.1
-74.1
48.3 %
-418.6
3.3
18.6
242.9
1372.3
172.1
58.3 %
972.3
1.3
7.3
173
64.9 %
977.4
—
12 375.7
128
6.6 %
—
—
—
—
—
271.3
195.5 %
-143.3
-387.4 %
1.8
250.2
108.7
428.4 %
6.7
104.9
413.1 %
0.02
14 909.5
120.1
206.4 %
57.7
62.5
189.4 %
—
96.7
91.8
49.5 %
-29.4
26.1 %
-0.5
-3.2
-33.1
83.7 %
2.1
-33.5
83.6 %
—
11 206.7
39.2
163.1 %
17.6
21.6
101.9 %
—
61.4
61.4
-1.4 %
-39.8
22.9 %
16.8
-179.6
-202.6
12.6 %
1.7
-203.8
12.6 %
-0.02
11 162.8
14.9
-85.3 %
4.2
10.7
-67.7 %
—
62.3
62.3
-69.5 %
-51.6
69.8 %
-2.5
-177.6
-231.7
-159.6 %
1
-233.3
-160.4 %
-0.03
7 103
101.7
39.1 %
68.6
33.1
90.2 %
—
191.9
204.2
102.6 %
-171.1
-105.2 %
-1.3
482
388.9
1987.9 %
2.3
386.2
2021.4 %
0.02
14 832.9
73.1
27.8 %
55.7
17.4
11.5 %
—
101.2
100.8
26.8 %
-83.4
-30.5 %
0.3
62.4
-20.6
-21.9 %
-0.5
-20.1
-4.1 %
—
8 063.2
57.2
193.3 %
41.6
15.6
119.7 %
—
81.4
79.5
220.6 %
-63.9
-261 %
0.5
46.6
-16.9
-25.2 %
2.5
-19.3
-39.9 %
—
9 338.1
19.5
-84.2 %
12.3
7.1
-75.3 %
—
24.8
24.8
-46.1 %
-17.7
-2.9 %
0.8
3.4
-13.5
92.2 %
0.9
-13.8
92 %
—
4 710.4
123.8
61.4 %
95
28.8
150.4 %
—
45.9
46
75.6 %
-17.2
-17 %
0.2
-155.6
-172.5
-220 %
0.7
-172.4
-224.1 %
-0.04
4 567.6
76.7
45.8 %
65.2
11.5
-17.9 %
—
26.1
26.2
3.6 %
-14.7
-30.1 %
0.6
-39.8
-53.9
-230.7 %
-0.1
-53.2
-207.5 %
-0.01
4 534.4
52.6
8.5 %
38.6
14
-6 %
—
25.2
25.3
-19.4 %
-11.3
31.5 %
3.9
-8.9
-16.3
56.6 %
2
-17.3
53.6 %
—
4 505.5
48.5
-45.2 %
33.7
14.9
-17.7 %
—
31.3
31.4
-16 %
-16.5
14.5 %
1.2
-22.3
-37.6
29.9 %
0.4
-37.3
27.4 %
-0.01
4 480.5
88.5
66.7 %
70.4
18.1
-2.2 %
—
37.2
37.4
23.4 %
-19.3
-63.6 %
1.7
-36
-53.6
-14 %
-2
-51.4
-4.9 %
-0.01
4 429
53.1
21.5 %
34.6
18.5
-10.6 %
—
30.2
30.3
9.4 %
-11.8
-68.6 %
0.9
-36.2
-47
-16.3 %
1.2
-49
-14.2 %
-0.01
4 403.9
43.7
70 %
23
20.7
68.3 %
—
27.6
27.7
-5.1 %
-7
58.8 %
1.7
-35.1
-40.4
11.6 %
0.6
-42.9
6.5 %
-0.01
4 390
25.7
-71.1 %
13.5
12.3
-59 %
—
29.2
29.2
-11.2 %
-17
-486.2 %
0.3
-29
-45.7
-517.6 %
0.7
-45.9
-421.6 %
-0.01
4 366.6
88.8
296.4 %
58.7
30
191.3 %
—
32.8
32.9
30 %
-2.9
80.8 %
0.1
-4.6
-7.4
64.4 %
1.4
-8.8
59.1 %
—
4 793.4
22.4
-62.4 %
12.1
10.3
-61.4 %
—
25.2
25.3
-13.4 %
-15.1
-504 %
0.7
-6.5
-20.8
55.1 %
1.4
-21.5
55.9 %
-0.01
4 287.8
59.6
58.5 %
32.9
26.7
10.3 %
—
29.1
29.2
35.8 %
-2.5
-192.6 %
0.4
-44.1
-46.3
-2336.8 %
3.2
-48.7
-1148.7 %
-0.01
4 037.5
37.6
-42.8 %
13.4
24.2
-31.4 %
—
21.4
21.5
-26.4 %
2.7
-55.7 %
0.2
-4.8
-1.9
-141.3 %
1.7
-3.9
-225.8 %
—
3 849.2
65.7
—
30.5
35.3
—
—
29.1
29.2
—
6.1
—
0.5
-1.9
4.6
—
2
3.1
—
—
3 844