Coro Statements
CG
Coro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.001
100
—
0
—
0
0.246
37281.8
0.573
86863.6
0.819
124145.5
-0.819
-124045.5
—
0
—
0
-0.819
-124043.9
—
0
-0.819
-124043.9
-0.032
25.346
0.001
100
—
0
—
0
0.188
17205.5
0.73
66940.4
0.917
84145.9
-0.916
-84045.9
—
0
—
0
-0.916
-84045
—
0
-0.916
-84045
-0.036
25.354
0
100
—
0
—
0
0.174
62028.6
1.217
434485.7
1.39
496514.3
-1.39
-496414.3
—
0
—
0
-1.39
-496414.3
—
0
-1.39
-496414.3
-0.056
24.641
0
100
—
0
—
0
0.423
100600
0.989
235469
1.411
336071.4
-1.411
-335971.4
—
0
—
0
-1.411
-335971.4
—
0
-1.411
-335971.4
-0.057
24.669
—
100
—
0
—
0
0.273
0
1.429
0
1.702
0
-1.702
0
-0.165
0
—
0
-1.867
0
—
0
-1.867
0
-0.078
23.933
—
100
—
0
—
0
0.215
0
0.635
0
0.85
0
-0.85
0
—
0
—
0
-0.85
0
—
0
-0.85
0
-0.036
23.448
—
100
—
0
—
0
0.107
0
0.676
0
0.783
0
-0.783
0
—
0
—
0
-0.783
0
—
0
-0.783
0
-0.034
23.295
—
100
—
0
—
0
0.184
0
0.629
0
0.813
0
-0.813
0
-0.002
0
—
0
-0.815
0
—
0
-0.815
0
-0.035
23.147
—
100
—
0
—
0
0.2
0
0.71
0
0.91
0
-0.91
0
—
0
—
0
-0.91
0
—
0
-0.91
0
-0.04
23.03
—
100
—
0
—
0
0.51
0
1.82
0
2.33
0
-2.33
0
-0.01
0
—
0
-2.34
0
—
0
-2.34
0
-0.1
22.85
-0.01
100
—
0
—
0
—
0
-0.03
300
0.51
-5100
-0.51
5100
0.01
-100
—
0
-0.5
5000
—
0
-0.5
5000
-0.02
22.71
—
100
—
0
—
0
0.42
0
0.85
0
1.27
0
-1.27
0
-0.1
0
—
0
-1.37
0
—
0
-1.37
0
-0.06
22.15
0.01
100
—
0
—
0
—
0
1.55
15500
1.55
15500
-1.55
-15500
-0.51
-5100
—
0
-2.06
-20600
—
0
-2.06
-20600
-0.11
17.94
0.01
100
—
0
—
0
—
0
0.09
900
0.09
900
-0.08
-800
-0.02
-200
—
0
-0.1
-1000
—
0
-0.1
-1000
-0.67
0.15
0.01
—
—
—
0.14
0.14
-0.13
-0.01
—
-0.15
—
-0.15
-0.88
0.17
0.01
—
—
—
0.12
0.12
-0.12
-0.01
—
-0.95
—
-0.95
-6.78
0.14
0.01
—
—
—
0.11
0.11
-0.1
-0.01
—
-0.11
—
-0.11
-0.78
0.14
0.01
—
—
—
0.11
0.11
-0.1
-0.01
—
-0.11
—
-0.11
-0.78
0.14
0.01
—
0.01
—
0.11
0.11
-0.1
-0.01
—
-0.11
—
-0.11
-0.78
0.14
0.01
—
0.01
—
0.11
0.11
-0.1
—
—
-0.09
—
-0.09
-0.65
0.14
0.01
—
0.01
—
0.12
0.12
-0.11
-0.01
—
-0.12
—
-0.12
-0.85
0.14
0.01
—
0.01
—
0.12
0.12
-0.11
—
—
-0.11
—
-0.11
-0.78
0.14
0.01
—
0.01
—
0.25
0.27
-0.27
-0.06
-0.03
-0.56
—
-0.56
-2.94
0.19
0.01
—
0.01
—
0.12
0.15
-0.13
—
—
-0.13
—
-0.13
-0.93
0.14
0.01
—
0.01
—
0.27
0.3
-0.28
0.03
—
-0.25
—
-0.25
-0.96
0.26
0.01
—
0.01
—
0.17
0.19
-0.17
-0.04
—
-0.21
—
-0.21
-63.15
—
0.01
—
0.01
—
0.17
0.17
-0.15
-0.02
-0.03
-0.21
—
-0.21
-10.5
0.02
0.02
—
0.02
—
0.18
0.18
-0.16
-0.02
—
-0.18
—
-0.18
-3.59
0.05
0.03
—
0.03
—
0.13
0.13
-0.1
0.07
—
-0.03
—
-0.03
-1.5
0.02
0.02
—
0.02
—
0.17
0.17
-0.16
0.92
—
0.76
—
0.76
76
0.01
0.01
—
0.01
—
0.21
0.21
-0.2
0.46
—
0.26
—
0.26
26
0.01
0.02
—
0.02
—
0.24
0.24
-0.23
-0.92
—
-1.15
—
-1.15
-114.99
0.01
0.01
—
0.01
—
0.26
0.26
-0.25
0.99
—
0.74
—
0.74
143.1
—
0.01
—
0.01
—
0.25
0.25
-0.25
1.82
—
1.57
—
1.57
535.31
—
0.01
—
0.01
—
0.28
0.29
-0.28
-0.28
—
-0.56
—
-0.56
-196.81
—
0.01
—
0.01
—
0.34
0.35
-0.34
0.27
—
-0.07
—
-0.07
-24.25
—
0.01
—
0.01
—
10.12
10.13
-10.12
-0.37
—
-10.5
—
-10.5
-5 235.09
—
0.01
—
0.01
—
0.24
0.25
-0.23
—
—
-0.23
—
-0.23
-1 175.22
—
0.09
—
0.09
—
0.37
0.38
-0.29
0.95
—
0.66
—
0.66
3 336.7
—
0.08
0.01
0.07
—
0.75
0.75
-0.68
-0.42
—
-1.1
—
-1.1
-5 667.21
—