Cyberloq Statements
CL
Cyberloq Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.015
100
—
0
—
0
—
0
0.19
1264.3
0.211
1406.9
-0.196
-1306.9
-0.341
-2274.7
—
0
-0.537
-3581.6
—
0
-0.537
-3581.6
-0.004
125.44
0.015
100
—
0
—
0
0.011
73.6
0.099
657.6
0.111
737.7
-0.096
-637.7
-0.278
-1853
—
0
-0.374
-2490.6
—
0
-0.374
-2490.6
-0.003
122.47
—
100
—
0
—
0
—
0
0.08
0
0.081
0
-0.081
0
-0.201
0
—
0
-0.283
0
—
0
-0.283
0
-0.002
121.07
—
100
—
0
—
0
—
0
0.077
0
0.093
0
-0.093
0
-0.12
0
—
0
-0.214
0
—
0
-0.214
0
-0.002
120.77
0.001
100
—
0
—
0
—
0
0.086
8724.2
0.098
9869.7
-0.097
-9769.7
-0.06
-6040.4
—
0
-0.157
-15809.09
—
0
-0.157
-15809.09
-0.001
119.82
0.003
100
—
0
—
0
—
0
0.672
25179
0.685
25655.8
-0.682
-25555.8
-0.083
-3124
—
0
-0.979
-36668.5
—
0
-0.979
-36668.5
-0.01
98.649
0.002
100
—
0
—
0
—
0
0.103
6127.4
0.113
6706
-0.111
-6606
-0.007
-407.7
—
0
-0.118
-7013.7
—
0
-0.118
-7013.7
-0.001
104.64
0.001
100
—
0
—
0
—
0
0.19
17231.8
0.191
17322.7
-0.189
-17222.7
-0.058
-5305.5
—
0
-0.353
-32073.6
—
0
-0.353
-32073.6
-0.004
86.537
0
100
—
0
—
0
—
0
0.275
91676.7
0.276
92070
-0.276
-91970
-0.009
-2973.3
—
0
-0.303
-100973.3
—
0
-0.303
-100973.3
-0.004
86.537
0
100
—
0
—
0
0.18
90030
0.867
433555
1.061
530335
-1.06
-530235
-0.021
-10450
—
0
-1.088
-543855
—
0
-1.088
-543855
-0.014
78.429
0.001
100
—
0
—
0
0.048
5036.8
0.228
24035.8
0.279
29395.8
-0.278
-29295.8
-0.005
-558.9
—
0
-0.286
-30077.9
—
0
-0.286
-30077.9
-0.004
75.595
0.001
100
—
0
—
0
0
46.8
0.192
20462.8
0.198
21030.9
-0.197
-20930.9
-0.005
-556.4
—
0
-0.202
-21487.2
—
0
-0.202
-21487.2
-0.003
75.595
0
100
—
0
—
0
0.002
573.3
0.091
30230
0.094
31186.7
-0.093
-31086.7
-0.005
-1723.3
—
0
-0.103
-34216.7
—
0
-0.103
-34216.7
-0.001
75.595
0
100
—
0
—
0
—
0
0.084
279066.7
0.121
404766.7
-0.121
-404666.7
-0.004
-14766.7
—
0
-0.448
-1491900
—
0
-0.448
-1491900
-0.006
73.885
0.004
100
—
0
—
0
—
0
0.156
4105
0.19
4990.8
-0.186
-4890.8
-0.001
-28.6
—
0
-0.307
-8069.03
—
0
-0.307
-8069.03
-0.004
73.885
0.008
100
—
0
—
0
—
0
0.085
1068.1
0.117
1466
-0.109
-1366
—
0
0.003
37.6
-0.106
-1328.4
—
0
-0.106
-1328.4
-0.002
70.118
0.008
100
—
0
—
0
0.002
25.8
0.097
1190.3
0.131
1603.7
-0.122
-1503.7
—
0
—
0
-0.122
-1503.7
—
0
-0.122
-1503.7
-0.002
69.181
0.077
100
—
0
—
0
0.006
8
0.452
585.7
0.598
775.3
-0.521
-675.3
0
-0.1
—
0
-0.521
-675.5
—
0
-0.521
-675.5
-0.008
67.281
0.023
100
—
0
—
0
—
0
0.106
465.2
0.138
605.1
-0.115
-505.09
0
-0.09
—
0
-0.115
-505.1
—
0
-0.115
-505.1
-0.002
67.647
0.073
100
—
0
—
0
0.006
8.5
0.246
337.1
0.323
442.7
-0.25
-342.7
0
-0.1
—
0
-0.25
-342.8
—
0
-0.25
-342.8
-0.004
67.332
0.006
100
—
0
—
0
0.001
16.5
0.114
1829.9
0.149
2386.4
-0.143
-2286.4
0
-1.4
—
0
-0.143
-2287.7
—
0
-0.143
-2287.7
-0.002
66.001
0.006
100
—
0
—
0
0.004
56.8
0.176
2809.8
0.211
3376
-0.205
-3276
0
-1.4
—
0
-0.205
-3277.4
—
0
-0.205
-3277.4
-0.003
64.163
0.004
100
—
0
—
0
0.026
613.7
0.42
10068.3
0.478
11452
-0.473
-11352.04
0
-5.8
—
0
-0.474
-11357.8
—
0
-0.474
-11357.8
-0.007
65.369