Crawford Statements
CR
Crawford Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.636
100
27.225
72.3
10.411
27.7
—
0
5.295
14.1
5.295
14.1
5.116
13.6
-0.565
-1.5
0.006
0.01
4.556
12.1
1.273
3.4
3.283
8.7
0.924
3.553
38.44
100
28.195
73.3
10.245
26.7
—
0
5.671
14.8
5.671
14.8
4.574
11.9
-0.356
-0.9
-0.072
-0.2
4.146
10.8
1.149
3
2.997
7.8
0.847
3.538
33.827
100
26.082
77.1
7.745
22.9
—
0
4.381
13
4.381
13
3.364
9.9
-0.201
-0.6
0.135
0.4
3.298
9.7
0.061
0.2
3.237
9.6
0.912
3.548
33.642
100
24.732
73.5
8.909
26.5
—
0
4.612
13.7
4.612
13.7
4.297
12.8
-0.43
-1.3
0.001
0.002
3.867
11.5
1.052
3.1
2.815
8.4
0.796
3.537
36.933
100
26.458
71.6
10.475
28.4
—
0
5.323
14.4
5.323
14.4
5.152
14
-0.189
-0.5
0.346
0.9
5.31
14.4
1.458
3.9
3.851
10.4
1.095
3.518
39.484
100
28.968
73.4
10.517
26.6
—
0
5.397
13.7
5.397
13.7
5.119
13
-0.429
-1.09
-0.001
-0.003
4.689
11.9
1.298
3.3
3.391
8.6
0.968
3.503
32.661
100
25.072
76.8
7.588
23.2
—
0
4.827
14.8
4.827
14.8
2.761
8.5
-1.252
-3.8
1.225
3.7
2.733
8.4
-0.336
-1.03
3.07
9.4
0.883
3.476
32.19
100
25.88
80.4
6.31
19.6
—
0
4.31
13.4
4.31
13.4
2
6.2
-0.331
-1.03
0.094
0.3
1.762
5.5
0.508
1.6
1.255
3.9
0.361
3.476
31.902
100
25.134
78.8
6.768
21.2
—
0
4.393
13.8
4.393
13.8
2.376
7.4
-0.154
-0.5
-0.626
-2
1.596
5
0.424
1.3
1.171
3.7
0.338
3.465
31.003
100
24.636
79.5
6.366
20.5
—
0
4.969
16
4.969
16
1.397
4.5
-0.086
-0.3
0.33
1.1
1.641
5.3
0.575
1.9
1.066
3.4
0.31
3.434
27.32
100
22.589
82.7
4.732
17.3
—
0
4.055
14.8
4.055
14.8
0.676
2.5
-0.224
-0.8
0.156
0.6
0.608
2.2
0.543
2
0.065
0.2
0.019
3.409
26.398
100
21
79.6
5.398
20.4
—
0
3.529
13.4
3.529
13.4
1.869
7.1
-0.237
-0.9
-0.141
-0.5
1.491
5.6
0.294
1.1
1.198
4.5
0.351
3.41
26.45
100
20.67
78.1
5.78
21.9
—
0
3.66
13.8
3.66
13.8
2.12
8
-0.239
-0.9
-0.287
-1.08
1.594
6
0.347
1.3
1.247
4.7
0.366
3.41
23.994
100
17.991
75
6.003
25
—
0
3.677
15.3
3.677
15.3
2.325
9.7
0.168
0.7
-0.278
-1.2
3.669
15.3
0.526
2.2
3.143
13.1
0.926
3.394
19.934
100
15.562
78.1
4.372
21.9
—
0
2.714
13.6
2.714
13.6
1.657
8.3
0.374
1.9
0.463
2.3
2.494
12.5
0.385
1.9
2.109
10.6
0.634
3.325
21.278
100
16.425
77.2
4.852
22.8
—
0
2.726
12.8
2.726
12.8
2.126
10
-0.208
-1
-0.014
-0.07
1.904
9
0.478
2.2
1.426
6.7
0.429
3.326
18.577
100
15.078
81.2
3.499
18.8
—
0
2.969
16
2.969
16
0.531
2.9
-0.235
-1.3
0.012
0.07
0.308
1.7
0.079
0.4
0.229
1.2
0.069
3.319
25.282
100
19.073
75.4
6.208
24.6
—
0
3.07
12.1
3.07
12.1
3.138
12.4
-0.297
-1.2
-0.071
-0.3
2.769
11
0.694
2.7
2.076
8.2
0.626
3.313
21.103
100
16.573
78.5
4.53
21.5
—
0
1.941
9.2
1.941
9.2
2.589
12.3
-0.184
-0.9
-0.033
-0.2
2.372
11.2
0.664
3.1
1.708
8.1
0.496
3.442
22.245
100
17.257
77.6
4.988
22.4
—
0
2.429
10.9
2.429
10.9
2.559
11.5
-0.322
-1.4
—
0
2.237
10.1
0.542
2.4
1.695
7.6
0.522
3.249
24.515
100
19.288
78.7
5.227
21.3
—
0
2.435
9.9
2.435
9.9
2.792
11.4
-0.285
-1.2
-0.026
-0.1
2.481
10.1
0.65
2.7
1.831
7.5
0.57
3.213
21.836
100
17.006
77.9
4.83
22.1
—
0
2.259
10.3
2.259
10.3
2.571
11.8
-0.266
-1.2
0.024
0.1
2.329
10.7
0.583
2.7
1.745
8
0.549
3.178
21.135
100
16.787
79.4
4.349
20.6
—
0
1.966
9.3
1.966
9.3
2.383
11.3
-0.296
-1.4
0.083
0.4
2.17
10.3
0.822
3.9
1.348
6.4
0.426
3.165
19.771
100
15.321
77.5
4.45
22.5
—
0
1.979
10
1.979
10
2.471
12.5
-0.287
-1.4
-0.097
-0.5
2.087
10.6
0.59
3
1.497
7.6
0.484
3.093
13.59
100
10.11
74.4
3.49
25.7
0.1
0.7
1.57
11.6
1.67
12.3
1.82
13.4
-0.08
-0.6
-0.05
-0.4
0.53
3.9
0.13
1
0.39
2.9
0.13
3.08
11.88
100
8.86
74.6
3.02
25.4
0.12
1
2.25
18.9
2.38
20
0.64
5.4
-0.09
-0.8
-0.06
-0.5
0.5
4.2
0.12
1
0.37
3.1
0.11
3.27
10.89
7.86
3.03
0.16
1.19
1.36
1.67
-0.12
-0.26
1.29
0.73
0.57
0.17
3.39
7.22
4.19
3.03
0.18
1.81
1.99
1.05
-0.07
-0.01
0.98
0.04
0.94
0.31
3.04
3.35
1.97
1.38
0.22
0.89
1.11
0.27
-0.05
—
0.22
0.01
0.21
0.07
2.96
2.36
1.77
0.58
0.24
0.65
0.89
-0.3
-0.05
—
-0.31
0.01
-0.31
-0.11
2.85
2.69
2.13
0.56
0.27
0.66
0.93
-0.37
-0.05
—
1.85
-3.3
5.15
1.8
2.86
1.53
0.77
0.76
0.26
0.51
0.76
—
—
—
-0.01
—
-0.01
—
1.64
1.05
0.69
0.35
0.27
0.54
0.82
-0.46
—
—
-0.46
—
-0.46
-0.28
1.64
1.38
0.74
0.64
0.25
0.44
0.68
-0.05
—
—
-0.05
—
-0.05
-0.03
1.64
1.79
0.66
1.13
0.27
0.55
0.82
0.32
—
—
0.32
—
0.32
0.19
1.64
1.8
1
0.81
0.25
0.45
0.69
0.11
—
—
0.11
—
0.11
0.07
1.64
1.09
0.71
0.38
0.26
0.4
0.66
-0.28
—
—
-0.28
—
-0.28
-0.17
1.64
1.16
0.8
0.36
0.24
0.4
0.63
-0.27
—
—
-0.27
—
-0.27
-0.17
1.64
2.01
1.23
0.78
0.24
0.3
0.54
0.24
—
—
0.24
—
0.24
0.15
1.64
2.13
1.01
1.12
0.24
0.5
0.73
0.39
—
-0.01
0.39
—
0.39
0.23
1.67
1.12
0.69
0.43
0.25
0.47
0.72
-0.3
—
—
-0.3
—
-0.3
-0.18
1.64
1.05
0.69
0.36
0.23
0.45
0.68
-0.32
—
—
-0.32
—
-0.32
-0.2
1.64
1.42
0.7
0.73
0.23
0.47
0.69
0.03
-0.02
-0.01
0.01
—
0.01
0.01
1.64
1.34
0.77
0.57
0.23
0.45
0.68
-0.11
-0.02
-0.01
-0.13
—
-0.13
-0.08
1.64
1.96
1.11
0.86
0.25
0.47
0.71
0.14
-0.02
—
0.12
—
0.12
0.07
1.64