DSG Statements
DS
Data from DSG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Aug, 2024
DSG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.016
239.3 %
100
0.395
38.9
0.621
315.6 %
61.1
—
0
1.077
106
1.145
-17.1 %
112.6
-0.524
57.5 %
-51.6
-0.554
-54.5
—
0
-1.078
39.1 %
-106.06
—
0
-1.078
39.1 %
-106.06
-0.007
153.34
0.299
-38.8 %
100
0.15
50.1
0.149
-77.4 %
49.9
—
0
1.377
460
1.38
-22.4 %
461
-1.231
-10.2 %
-411.1
-0.546
-182.3
—
0
-1.77
-2.8 %
-591.1
—
0
-1.77
-2.8 %
-591.1
-0.012
152.28
0.489
-65.7 %
100
-0.172
-35.1
0.661
39.7 %
135.1
—
0
1.773
362.6
1.778
-21.2 %
363.5
-1.117
37.3 %
-228.4
-0.605
-123.8
—
0
-1.722
27.3 %
-352.2
—
0
-1.722
27.3 %
-352.2
-0.012
144.71
1.426
21.3 %
100
0.953
66.8
0.473
31.3 %
33.2
0.016
1.1
2.237
156.9
2.255
24.1 %
158.2
-1.782
-22.3 %
-125.03
-0.618
-43.4
—
0
-2.371
-19.3 %
-166.3
—
0
-2.371
-19.3 %
-166.3
-0.017
140.3
1.175
57.9 %
100
0.815
69.4
0.36
39.9 %
30.6
0.037
3.1
1.745
148.5
1.817
58 %
154.7
-1.457
-63.2 %
-124.04
-0.526
-44.8
—
0
-1.987
-35.5 %
-169.2
—
0
-1.987
-35.5 %
-169.2
-0.015
131.52
0.744
4.5 %
100
0.487
65.4
0.257
60.7 %
34.6
—
0
1.115
149.9
1.15
-36.4 %
154.5
-0.893
45.8 %
-120
-0.588
-79.02
—
0
-1.467
27 %
-197.07
—
0
-1.467
27 %
-197.07
-0.011
129.73
0.713
43 %
100
0.552
77.5
0.16
-41.1 %
22.5
0.388
54.5
1.432
200.9
1.809
-14 %
253.9
-1.649
9.9 %
-231.4
-0.391
-54.8
-0.003
-0.5
-2.008
-3.1 %
-281.8
—
0
-2.008
-3.1 %
-281.8
-0.016
125.89
0.498
0.7 %
100
0.226
45.4
0.272
-7.4 %
54.6
—
0
2.089
419.2
2.103
55.8 %
421.9
-1.831
-73.4 %
-367.3
-0.041
-8.3
0
-0.01
-1.949
-81.1 %
-391.003
—
0
-1.949
-81.1 %
-391.003
-0.016
119.76
0.495
27.8 %
100
0.201
40.6
0.294
14.5 %
59.4
—
0
1.337
270.3
1.35
-19.4 %
272.7
-1.056
25.5 %
-213.4
-0.022
-4.4
0
0.05
-1.076
20.4 %
-217.5
—
0
-1.076
20.4 %
-217.5
-0.01
111.59
0.387
32.5 %
100
0.131
33.8
0.256
98.4 %
66.2
—
0
1.665
430
1.675
-35.7 %
432.6
-1.418
42.7 %
-366.4
-0.026
-6.8
0.017
4.3
-1.352
-143.5 %
-349.1
—
0
-1.352
-143.5 %
-349.1
-0.013
102
0.292
-12.6 %
100
0.163
55.8
0.129
-22.1 %
44.2
—
0
2.594
887.9
2.603
366.6 %
891
-2.474
-531.2 %
-846.7
5.812
1989.5
-0.099
-33.9
3.107
198.3 %
1063.5
—
0
3.107
198.3 %
1063.5
0.037
84.243
0.334
169.6 %
100
0.168
50.3
0.166
124.7 %
49.7
—
0
0.557
166.5
0.558
-54.4 %
166.9
-0.392
65.9 %
-117.3
-0.912
-273
0.099
29.7
-3.159
0.2 %
-945.4
—
0
-3.159
0.2 %
-945.4
-0.078
40.655
0.124
-17.5 %
100
0.05
40.4
0.074
-39.3 %
59.6
—
0
1.222
985.5
1.222
3.8 %
986.1
-1.148
-8.8 %
-926.5
-1.629
-1314.1
—
0
-3.167
-7.1 %
-2554.8
—
0
-3.167
-7.1 %
-2554.8
-0.221
14.331
0.15
-6.2 %
100
0.029
19
0.122
171.5 %
81
—
0
1.177
783.3
1.177
-33.6 %
783.8
-1.056
45.7 %
-702.8
-1.474
-981.2
—
0
-2.958
-207.3 %
-1969.2
—
0
-2.958
-207.3 %
-1969.2
-0.841
3.516
0.16
-64.7 %
100
0.33
206.3
-0.17
-197.7 %
-106.3
—
0
1.759
1098.6
1.772
372.9 %
1106.8
-1.943
-868.7 %
-1213.1
3.832
2392.7
—
0
2.758
149.6 %
1722
—
0
2.758
149.6 %
1722
2.706
1.019
0.453
59.2 %
100
0.279
61.6
0.174
-30.8 %
38.4
—
0
0.365
80.5
0.375
5.2 %
82.7
-0.201
-92 %
-44.3
-5.275
-1163.9
—
0
-5.556
-180.6 %
-1225.9
—
0
-5.556
-180.6 %
-1225.9
-6.674
0.833
0.285
-43.2 %
100
0.033
11.6
0.252
28.9 %
88.4
—
0
0.345
121.3
0.356
-4.8 %
125.1
-0.104
41.6 %
-36.7
7.052
2477.4
—
0
6.893
196.1 %
2421.6
—
0
6.893
196.1 %
2421.6
9.799
0.703
0.501
123.7 %
100
0.306
61
0.195
24.9 %
39
—
0
0.364
72.6
0.374
-34.1 %
74.6
-0.179
56.5 %
-35.7
-6.92
-1380.09
—
0
-7.173
-1308.4 %
-1430.5
—
0
-7.173
-1308.4 %
-1430.5
-11.016
0.651
0.224
-68.4 %
100
0.068
30.2
0.156
-77.1 %
69.8
—
0
0.566
252.7
0.568
0 %
253.3
-0.411
-458 %
-183.5
0.133
59.3
—
0
-0.509
89.8 %
-227.2
—
0
-0.509
89.8 %
-227.2
-0.865
0.588
0.709
195.4 %
100
0.026
3.7
0.683
326.8 %
96.3
—
0
0.565
79.6
0.568
7.2 %
80.1
0.115
130.2 %
16.2
-0.615
-86.8
—
0
-4.995
-211 %
-704.5
—
0
-4.995
-211 %
-704.5
-12.526
0.399
0.24
118.2 %
100
0.08
33.3
0.16
77.8 %
66.7
—
0
0.53
220.8
0.53
-11.7 %
220.8
-0.38
24 %
-158.3
5.65
2354.2
—
0
4.5
151 %
1875
—
0
4.5
151 %
1875
16.66
0.27
0.11
-8.3 %
100
0.02
18.2
0.09
50 %
81.8
—
0
0.6
545.5
0.6
30.4 %
545.5
-0.5
-28.2 %
-454.5
-6.92
-6290.9
—
0
-8.82
-308.3 %
-8018.2
—
0
-8.82
-308.3 %
-8018.2
-38.34
0.23
0.12
-60 %
100
0.06
50
0.06
-66.7 %
50
—
0
0.45
375
0.46
-8 %
383.3
-0.39
-21.9 %
-325
-1.76
-1466.7
0.01
8.3
-2.16
-266.1 %
-1800.0000000000005
—
0
-2.16
-266.1 %
-1800.0000000000005
-108
0.02
0.3
-28.6 %
100
0.12
40
0.18
-37.9 %
60
—
0
0.49
163.3
0.5
-46.2 %
166.7
-0.32
50.8 %
-106.7
-0.28
-93.3
—
0
-0.59
-153.2 %
-196.7
—
0
-0.59
-153.2 %
-196.7
-58.99
0.01
0.42
68 %
100
0.14
33.3
0.29
61.1 %
69
—
0
0.93
221.4
0.93
97.9 %
221.4
-0.65
-124.1 %
-154.8
1.76
419
—
0
1.11
144.9 %
264.3
—
0
1.11
144.9 %
264.3
111
0.01
0.25
31.6 %
100
0.07
28
0.18
80 %
72
—
0
0.46
184
0.47
-33.8 %
188
-0.29
53.2 %
-116
-2.17
-868
—
0
-2.47
-93 %
-988.0000000000001
—
0
-2.47
-133 %
-988.0000000000001
-247
0.01
0.19
-20.8 %
100
0.09
47.4
0.1
100 %
52.6
—
0
0.7
368.4
0.71
31.5 %
373.7
-0.62
-26.5 %
-326.3
-0.67
-352.6
—
0
-1.28
-91 %
-673.7
—
0
-1.06
-86 %
-557.9
-106
0.01
0.24
-50 %
100
0.19
79.2
0.05
-85.3 %
20.8
0.02
8.3
0.51
212.5
0.54
8 %
225
-0.49
-206.2 %
-204.2
-0.18
-75
-0.01
-4.2
-0.67
-91.4 %
-279.2
—
0
-0.57
-90 %
-237.5
-56.99
0.01
0.48
92 %
100
0.14
29.2
0.34
112.5 %
70.8
0.02
4.2
0.46
95.8
0.5
-13.8 %
104.2
-0.16
61 %
-33.3
-0.19
-39.6
—
0
-0.35
23.9 %
-72.9
—
0
-0.3
23.1 %
-62.5
-30
0.01
0.25
19 %
100
0.09
36
0.16
300 %
64
0.02
8
0.55
220
0.58
-20.5 %
232
-0.41
40.6 %
-164
-0.05
-20
—
0
-0.46
57.4 %
-184
—
0
-0.39
57.1 %
-156
-39
0.01
0.21
-52.3 %
100
0.18
85.7
0.04
-80 %
19
—
0
0.71
338.1
0.73
14.1 %
347.6
-0.69
-56.8 %
-328.6
-0.46
-219.05
0.07
33.3
-1.08
-107.7 %
-514.3
—
0
-0.91
-106.8 %
-433.3
-91
0.01
0.44
-6.4 %
100
0.24
54.5
0.2
-13 %
45.5
0.01
2.3
0.63
143.2
0.64
-4.5 %
145.5
-0.44
—
-100
-0.07
-15.9
-0.01
-2.3
-0.52
5.5 %
-118.2
—
0
-0.44
4.3 %
-100
-44
0.01
0.47
-40.5 %
100
0.24
51.1
0.23
-23.3 %
48.9
0.02
4.3
0.64
136.2
0.67
17.5 %
142.6
-0.44
-63 %
-93.6
-0.11
-23.4
—
0
-0.55
-61.8 %
-117.02
—
0
-0.46
-64.3 %
-97.9
-46
0.01
0.79
—
100
0.49
62
0.3
—
38
0.02
2.5
0.54
68.4
0.57
—
72.2
-0.27
—
-34.2
-0.07
-8.9
—
0
-0.34
—
-43.04
—
0
-0.28
—
-35.4
-28
0.01
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
-1.97
—
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.02
—
0
—
0
-0.02
—
0
-7.71
—
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
-1.3
—
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.01
—
0
—
0
-0.01
—
0
-3.1
—
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
-0.02
—
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
-1.12
—