Dustin Group Statements
DU
Data from Dustin Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
16 Oct, 2024
Expected release date:
—
Dustin Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 987.5
-8.6 %
100
4 343.6
87.1
643.9
-21.5 %
12.9
—
0
654.6
13.1
662.2
-9.8 %
13.3
-18.3
-121.1 %
-0.4
-46.3
-0.9
-0.1
-0.002
-71.4
-257.6 %
-1.4
11.8
0.2
-83.2
-403.6 %
-1.7
-0.184
452.48
5 454.7
4 %
100
4 634.1
85
820.6
-4.1 %
15
—
0
725.5
13.3
733.8
5.1 %
13.5
86.8
-44.9 %
1.6
-40.2
-0.7
-0.8
-0.01
45.3
-51.6 %
0.8
17.9
0.3
27.4
-63.9 %
0.5
0.061
452.48
5 246.3
-9.4 %
100
4 390.2
83.7
856.1
-3.6 %
16.3
—
0
695.8
13.3
698.5
-5.8 %
13.3
157.6
7.9 %
3
-51
-1
2.8
0.05
93.6
91 %
1.8
17.6
0.3
76
131 %
1.4
0.185
411.45
5 793.2
13.9 %
100
4 905.3
84.7
887.9
19.1 %
15.3
—
0
737.4
12.7
741.8
14.1 %
12.8
146.1
53.5 %
2.5
-80
-1.4
-0.3
-0.005
49
807.4 %
0.8
16.2
0.3
32.9
996.7 %
0.6
0.152
215.74
5 088
-8.8 %
100
4 342.8
85.4
745.2
-13 %
14.6
—
0
655.5
12.9
650
-11.5 %
12.8
95.2
-22.1 %
1.9
-67.1
-1.3
-2.8
-0.06
5.4
-84.7 %
0.1
2.3
0.05
3
-87.2 %
0.06
0.014
215.74
5 581.9
-11 %
100
4 725.1
84.7
856.8
-6.2 %
15.3
—
0
726.8
13
734.6
-1.8 %
13.2
122.2
-26.4 %
2.2
-61.4
-1.1
-0.1
-0.002
35.4
-66.9 %
0.6
12
0.2
23.4
-71.2 %
0.4
0.108
215.74
6 271.6
-5.5 %
100
5 357.7
85.4
913.9
2.4 %
14.6
—
0
745.5
11.9
747.9
1.6 %
11.9
166
6.1 %
2.6
-55
-0.9
5.2
0.08
107.1
20.1 %
1.7
25.9
0.4
81.2
22.5 %
1.3
0.376
215.74
6 635.9
15.5 %
100
5 743.2
86.5
892.7
9.1 %
13.5
—
0
737.6
11.1
736.3
11.6 %
11.1
156.4
-1.2 %
2.4
-46
-0.7
-2.3
-0.03
89.2
-21.5 %
1.3
22.9
0.3
66.3
-19.9 %
1
0.586
113.12
5 743.4
-2.6 %
100
4 925.5
85.8
817.9
-2.8 %
14.2
—
0
653.8
11.4
659.6
-3.4 %
11.5
158.3
-0.3 %
2.8
-36.5
-0.6
3.4
0.06
113.7
2.5 %
2
30.9
0.5
82.8
-2.2 %
1.4
0.732
113.12
5 894.2
-4 %
100
5 052.4
85.7
841.8
-6.8 %
14.3
—
0
678.4
11.5
683.1
1.9 %
11.6
158.7
-31.9 %
2.7
-29.7
-0.5
0.6
0.01
110.9
-40.6 %
1.9
26.2
0.4
84.7
-41.2 %
1.4
0.749
113.12
6 137.2
5.3 %
100
5 233.7
85.3
903.5
1 %
14.7
—
0
664.7
10.8
670.6
5.4 %
10.9
232.9
-9.8 %
3.8
-34
-0.6
0.5
0.008
186.6
-14.5 %
3
42.5
0.7
144.1
-13.2 %
2.3
1.272
113.32
5 826.1
19.9 %
100
4 931.7
84.6
894.4
18 %
15.4
—
0
631.5
10.8
636.2
12.4 %
10.9
258.2
34.3 %
4.4
-32
-0.5
-0.7
-0.01
218.3
139.1 %
3.7
52.2
0.9
166
154.6 %
2.8
1.467
113.12
4 859.6
43.2 %
100
4 101.6
84.4
758
36.1 %
15.6
—
0
563.4
11.6
565.8
33.8 %
11.6
192.2
43.1 %
4
-63.1
-1.3
0.1
0.002
91.3
-6.7 %
1.9
26.1
0.5
65.2
-17.7 %
1.3
0.604
107.87
3 393.6
-7.9 %
100
2 836.5
83.6
557.1
-5.8 %
16.4
—
0
419.7
12.4
422.8
2.2 %
12.5
134.3
-24.3 %
4
-13.7
-0.4
-1.9
-0.06
97.9
-39.9 %
2.9
18.7
0.6
79.2
-35.3 %
2.3
0.861
92.007
3 683.1
-0.3 %
100
3 092
84
591.1
2.5 %
16
—
0
412.3
11.2
413.6
-4 %
11.2
177.5
21.9 %
4.8
-13.7
-0.4
-0.2
-0.005
162.8
39 %
4.4
40.4
1.1
122.4
35.8 %
3.3
1.333
91.853
3 696
28.6 %
100
3 119.4
84.4
576.6
32.8 %
15.6
—
0
429.7
11.6
431
20.2 %
11.7
145.6
92.3 %
3.9
-14.8
-0.4
0.2
0.005
117.1
66.1 %
3.2
27
0.7
90.1
31.5 %
2.4
0.981
91.853
2 873.8
-12.1 %
100
2 439.6
84.9
434.2
-11.9 %
15.1
—
0
357.4
12.4
358.5
-13 %
12.5
75.7
-6 %
2.6
-14
-0.5
—
0
70.5
74.9 %
2.5
2
0.07
68.5
120.3 %
2.4
0.741
92.39
3 270.6
-7.7 %
100
2 777.8
84.9
492.8
-11.4 %
15.1
—
0
410.5
12.6
412.3
-3.4 %
12.6
80.5
-37.9 %
2.5
-11.4
-0.3
-0.1
-0.003
40.3
-66 %
1.2
9.2
0.3
31.1
-66.2 %
1
0.338
92.07
3 542.8
1 %
100
2 986.3
84.3
556.5
-0.6 %
15.7
—
0
424.2
12
426.9
-0.1 %
12
129.6
-2.2 %
3.7
-14
-0.4
—
0
118.6
12.1 %
3.3
26.6
0.8
92
7.4 %
2.6
1.04
88.462
3 508
15.9 %
100
2 948.3
84
559.7
14.3 %
16
—
0
425.8
12.1
427.2
9.2 %
12.2
132.5
34.8 %
3.8
-12.5
-0.4
—
0
105.8
16.8 %
3
20
0.6
85.7
16.8 %
2.4
0.965
88.789
3 025.8
-4.5 %
100
2 536.3
83.8
489.5
-7.8 %
16.2
—
0
388.9
12.9
391.2
-8.3 %
12.9
98.3
-5.9 %
3.2
-11
-0.4
—
0
90.6
35.6 %
3
17.2
0.6
73.4
52.9 %
2.4
0.828
88.606
3 168.5
-1.4 %
100
2 637.6
83.2
530.9
1.2 %
16.8
—
0
424.3
13.4
426.4
10 %
13.5
104.5
-23.6 %
3.3
-11.5
-0.4
—
0
66.8
-55 %
2.1
18.7
0.6
48
-61.3 %
1.5
0.539
88.976
3 214.7
2.8 %
100
2 690.3
83.7
524.4
-3.7 %
16.3
—
0
384.1
11.9
387.6
-2.7 %
12.1
136.8
-6.4 %
4.3
-11.6
-0.4
-0.1
-0.003
148.3
6.5 %
4.6
24.2
0.8
124.1
12.1 %
3.9
1.403
88.454
3 126.7
23.9 %
100
2 582.1
82.6
544.6
30.5 %
17.4
—
0
396.9
12.7
398.5
27 %
12.7
146.1
40.9 %
4.7
-10.1
-0.3
—
0
139.2
67.7 %
4.5
28.5
0.9
110.7
57 %
3.5
1.367
81.006
2 524.2
2.5 %
100
2 106.8
83.5
417.4
5.4 %
16.5
—
0
311.5
12.3
313.7
4.9 %
12.4
103.7
7 %
4.1
-24.2
-1
-0.1
-0.004
83
-3.3 %
3.3
12.4
0.5
70.5
5.9 %
2.8
0.88
79.8
2 461.7
-9.6 %
100
2 065.7
83.9
396
-5.7 %
16.1
—
0
296.6
12
299.1
3.3 %
12.2
96.9
-25.6 %
3.9
-11.7
-0.5
0
0
85.8
-27.5 %
3.5
19.1
0.8
66.6
-27.8 %
2.7
0.84
79
2 722.9
5.1 %
100
2 303.1
84.6
419.8
4 %
15.4
—
0
286.6
10.5
289.6
-0.7 %
10.6
130.2
16.2 %
4.8
-12.2
-0.4
-1.7
-0.06
118.3
21.3 %
4.3
26.1
1
92.2
21.6 %
3.4
1.17
78.8
2 591.8
14.6 %
2 188.1
403.7
24.4 %
—
288.6
291.7
16.6 %
112
50.5 %
-11
-1
97.5
54.8 %
21.7
75.8
56.3 %
0.96
78.6
2 262.4
0.2 %
1 937.8
324.6
-4.7 %
—
247.7
250.2
-5.4 %
74.4
-2.4 %
-10.7
-1.3
63
1.8 %
14.5
48.5
2.1 %
0.62
78.5
2 257.4
-9.8 %
1 916.7
340.7
-8.7 %
—
262.8
264.5
-0.9 %
76.2
-28.3 %
-10.1
-1.1
61.9
-35.5 %
14.4
47.5
-37 %
0.6
78.5
2 502.9
9.6 %
2 129.6
373.3
9.5 %
—
265.4
267
10.8 %
106.3
6.4 %
-10.3
-0.1
95.9
9.9 %
20.5
75.4
11.2 %
0.96
78.5
2 283.6
17 %
1 942.7
340.9
14.4 %
—
240.3
241
3.3 %
99.9
54.2 %
-10.2
-1.2
87.3
143.2 %
19.5
67.8
170.1 %
0.87
78.3
1 951.8
-1.9 %
1 653.7
298.1
-2.4 %
—
229.6
233.3
2.7 %
64.8
-17.1 %
-28.9
0.4
35.9
-45.8 %
10.5
25.1
-49.2 %
0.33
78.3
1 988.9
-11.1 %
1 683.5
305.4
-6.9 %
—
226
227.2
-1.5 %
78.2
-19.5 %
-8.6
-1.9
66.2
-27.8 %
15
49.4
-32.8 %
0.65
78.3
2 236.6
5.3 %
1 908.7
327.9
4.2 %
—
228.8
230.7
1.9 %
97.2
10 %
-5.6
0.1
91.7
-1.4 %
19.5
73.5
-4.4 %
0.92
78.3
2 123.6
20.7 %
1 808.8
314.8
26.2 %
—
227.2
226.4
13.7 %
88.4
75.7 %
6.2
-1.7
93
172.7 %
17.2
76.9
160.7 %
0.97
78.3
1 758.8
-8.3 %
1 509.4
249.4
-8.2 %
—
198.5
199.1
-3.9 %
50.3
-22 %
-11.6
0.1
34.1
-27.8 %
5.9
29.5
-24.2 %
0.36
80
1 918.8
-12.3 %
1 647.2
271.6
-10 %
—
205.8
207.1
-1.2 %
64.5
-30 %
-1.9
-0.1
47.2
50.3 %
10.6
38.9
55 %
0.49
78.3
2 188.4
5.8 %
1 886.6
301.8
2.7 %
—
208.1
209.6
-2.1 %
92.2
15.7 %
-23
0
31.4
-17.8 %
7.4
25.1
-20.3 %
0.35
69.5
2 067.5
26.3 %
1 773.7
293.8
22.9 %
—
212.1
214.1
16.6 %
79.7
44.1 %
-30.6
-0.6
38.2
302.1 %
8.7
31.5
254.4 %
0.46
67.5
1 637.3
-13.9 %
1 398.4
239
-7.5 %
—
187.5
183.6
-6.9 %
55.3
-9.8 %
-27.8
—
-18.9
-113.4 %
1.6
-20.4
-115 %
-0.3
67.9
1 902.5
-5.2 %
1 643.9
258.5
-11.6 %
—
199.3
197.2
-2.7 %
61.3
-31.6 %
-20.1
0
141.3
146.2 %
5.7
135.6
204 %
2
67.9
2 007.2
10 %
1 714.9
292.3
8.9 %
—
203.8
202.7
7.2 %
89.6
13 %
-26.9
-1.1
57.4
1025.5 %
12.7
44.6
1043.6 %
0.69
64.7
1 823.9
—
1 555.6
268.3
—
—
192.2
189.1
—
79.3
—
-27
0
5.1
—
1.1
3.9
—
0.06
64.7