Esker Statements
ES
Data from Esker`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2022
New report :
19 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Oct, 2024
Esker Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.7
8.4 %
100
17.44
21.1
65.27
5.6 %
78.9
—
0
51.78
62.6
56.72
15.9 %
68.6
8.54
-33.6 %
10.3
0.09
0.1
—
0
8.83
-29.7 %
10.7
1.78
2.2
7.64
-25.2 %
9.2
1.24
6.14
76.28
10.2 %
100
14.5
19
61.79
9.7 %
81
—
0
44.37
58.2
48.92
0.1 %
64.1
12.87
72.8 %
16.9
0.19
0.2
—
0
12.56
58.4 %
16.5
3.23
4.2
10.22
52.3 %
13.4
1.74
5.89
69.23
7.6 %
100
12.91
18.6
56.32
4.3 %
81.4
—
0
44.47
64.2
48.87
8.9 %
70.6
7.45
-18.4 %
10.8
0.14
0.2
—
0
7.93
-14.3 %
11.5
1.61
2.3
6.71
-11.5 %
9.7
1.1
6.1
64.35
10.9 %
100
10.36
16.1
53.99
14.5 %
83.9
—
0
41.21
64
44.87
12.9 %
69.7
9.13
23.2 %
14.2
0.07
0.1
—
0
9.25
28.8 %
14.4
2.3
3.6
7.58
23.5 %
11.8
1.3
5.83
58.03
7 %
100
10.87
18.7
47.16
8.3 %
81.3
—
0
36.07
62.2
39.76
6.5 %
68.5
7.41
19.3 %
12.8
0.14
0.2
—
0
7.18
4.8 %
12.4
1.36
2.3
6.14
13.3 %
10.6
1.04
5.91
54.24
0.4 %
100
10.69
19.7
43.55
4.2 %
80.3
—
0
34.14
62.9
37.34
2 %
68.8
6.21
19.7 %
11.4
-0.2
-0.4
—
0
6.85
33 %
12.6
1.61
3
5.42
26 %
10
0.96
5.68
54.05
7.8 %
100
12.26
22.7
41.8
6.8 %
77.3
—
0
32.69
60.5
36.6
14.7 %
67.7
5.19
-28.1 %
9.6
0.04
0.07
0.11
0.2
5.15
-31.1 %
9.5
1.12
2.1
4.3
-21.1 %
8
0.73
5.86
50.14
12.8 %
100
10.99
21.9
39.15
12.2 %
78.1
—
0
28.55
56.9
31.92
6.7 %
63.7
7.22
45.3 %
14.4
0.12
0.2
—
0
7.48
55.5 %
14.9
2.28
4.5
5.45
38.7 %
10.9
1
5.44
44.46
4.8 %
100
9.57
21.5
34.89
4 %
78.5
—
0
27.15
61.1
29.92
11.2 %
67.3
4.97
-25.2 %
11.2
0.14
0.3
-0.2
-0.4
4.81
-27.8 %
10.8
1.05
2.4
3.93
-20 %
8.8
0.71
5.52
42.42
10.8 %
100
8.87
20.9
33.55
12.4 %
79.1
—
0
24.08
56.8
26.9
5.5 %
63.4
6.64
52.6 %
15.7
—
0
-0.36
-0.8
6.66
73 %
15.7
1.9
4.5
4.91
92.5 %
11.6
0.85
5.78
38.29
1.3 %
8.45
29.84
-0.2 %
—
22.91
25.49
6.3 %
4.35
-26.4 %
-0.06
—
3.85
-34 %
1.46
2.55
-39.4 %
0.46
5.47
37.78
15.1 %
7.88
29.89
17.2 %
—
21.37
23.99
11.8 %
5.91
45.9 %
-0.05
-0.27
5.83
59.7 %
1.69
4.21
79.1 %
0.75
5.59
32.81
-1.1 %
7.3
25.51
-0.1 %
—
19.59
21.46
8.1 %
4.05
-28.7 %
-0.1
-0.68
3.65
-33.8 %
1.35
2.35
-41 %
0.41
5.76
33.18
9.7 %
7.65
25.53
9.3 %
—
17.51
19.85
6.6 %
5.68
19.6 %
-0.01
-0.25
5.51
24.9 %
1.6
3.98
17.8 %
0.74
5.35
30.24
7.2 %
6.87
23.36
8.6 %
—
17.27
18.62
7.5 %
4.75
13.1 %
-0.03
-0.93
4.41
2.6 %
1.09
3.38
9 %
0.62
5.35
28.22
16.6 %
6.7
21.52
15.6 %
—
15.58
17.32
15.5 %
4.2
16 %
0.02
-0.42
4.3
14.7 %
1.2
3.1
3 %
0.6
5.18
24.2
10.7 %
5.59
18.61
15.3 %
—
14.02
14.99
6.7 %
3.62
74 %
0.11
-0.78
3.75
68.9 %
0.74
3.01
83.5 %
0.58
5.15
21.86
5 %
5.72
16.14
4.7 %
—
12.71
14.05
4.6 %
2.08
5.1 %
0.11
-0.17
2.22
5.7 %
0.58
1.64
-13.2 %
0.32
5.16
20.81
2.5 %
5.4
15.41
4.1 %
—
12.14
13.43
4 %
1.98
4.2 %
0.1
-0.1
2.1
13.5 %
0.21
1.89
45.4 %
0.37
5.08
20.31
-1.6 %
5.5
14.81
-4.1 %
—
11.83
12.91
-1.5 %
1.9
-18.5 %
-0.09
-0.25
1.85
-20.3 %
0.55
1.3
-19.8 %
0.26
5.09
20.63
5.1 %
5.19
15.45
8.2 %
—
11.98
13.11
6.2 %
2.33
20.7 %
-0.05
-0.1
2.32
18.4 %
0.7
1.62
17.4 %
0.32
5.11
19.63
3.3 %
5.35
14.28
0.2 %
—
11.27
12.35
4.5 %
1.93
-20.6 %
0.08
-0.07
1.96
-21 %
0.59
1.38
-14.3 %
0.28
4.94
19
10 %
4.75
14.25
14.2 %
—
10.96
11.82
6.4 %
2.43
76.1 %
0.23
-0.33
2.48
103.3 %
0.86
1.61
56.3 %
0.34
4.77
17.28
2.8 %
4.79
12.48
2 %
—
10.09
11.11
-2.3 %
1.38
60.5 %
-0.13
-0.03
1.22
45.2 %
0.19
1.03
27.2 %
0.21
4.79
16.81
5.8 %
4.58
12.23
6.6 %
—
10.17
11.37
7.6 %
0.86
-3.4 %
-0.02
0.23
0.84
-1.2 %
0.03
0.81
22.7 %
0.17
4.75
15.89
10.7 %
4.43
11.47
10.4 %
—
9.96
10.57
11.1 %
0.89
1.1 %
-0.04
-0.28
0.85
—
0.19
0.66
-41.6 %
0.14
4.66
14.36
9.5 %
3.97
10.39
13.7 %
—
8.8
9.51
3.8 %
0.88
3033.3 %
-0.04
-0.14
0.85
8600 %
-0.28
1.13
3666.7 %
0.24
4.73
13.12
-5.8 %
3.99
9.14
-12 %
—
8.6
9.16
-7.3 %
-0.03
-105.9 %
0.02
-0.24
-0.01
-101.9 %
-0.04
0.03
-92.5 %
0.01
4.36
13.93
9.9 %
3.54
10.39
28.9 %
—
9.19
9.88
2.8 %
0.51
133.1 %
0.03
-0.06
0.54
135.8 %
0.14
0.4
126.5 %
0.09
4.38
12.67
-3.7 %
4.6
8.06
-31 %
—
9.08
9.61
-22.8 %
-1.54
-100 %
0.04
-0.13
-1.51
-160.3 %
0.01
-1.51
-65.9 %
-0.35
4.38
13.15
3.4 %
1.47
11.68
4.1 %
1.64
10.72
12.45
9 %
-0.77
-266.7 %
0.19
0.09
-0.58
-480 %
0.07
-0.91
-550 %
-0.21
4.36
12.72
-3.3 %
1.51
11.22
-3.6 %
1.42
10.01
11.42
4.2 %
-0.21
-130.4 %
0.11
-0.01
-0.1
-113 %
0.01
-0.14
-107.1 %
-0.03
4.32
13.16
10.2 %
1.52
11.64
6.3 %
1.27
9.65
10.96
-1.7 %
0.69
428.6 %
0.08
0.04
0.77
692.3 %
-1.23
1.96
1080 %
0.43
4.54
11.94
-1.5 %
0.99
10.95
-0.6 %
1.49
9.52
11.15
-4.1 %
-0.21
65.6 %
0.07
0.14
-0.13
78 %
—
-0.2
66.1 %
-0.05
4.2
12.12
12.2 %
1.1
11.02
11 %
1.29
9.4
11.63
5.2 %
-0.61
46 %
0.02
0.94
-0.59
45.9 %
-0.03
-0.59
43.8 %
-0.17
3.37
10.8
-4.6 %
0.87
9.93
-1.9 %
1.85
9.06
11.05
-1.3 %
-1.13
-5.6 %
0.04
0.15
-1.09
-3.8 %
-0.04
-1.05
1.9 %
-0.32
3.28
11.32
—
1.2
10.12
-1.7 %
1.79
8.85
11.19
-2.1 %
-1.07
5.3 %
0.02
0.55
-1.05
2.8 %
0.03
-1.07
5.3 %
-0.33
3.27
11.32
-3.8 %
1.02
10.3
—
2.11
9.3
11.43
-7.9 %
-1.13
-76.6 %
0.04
0.02
-1.08
30.3 %
0.05
-1.13
28.9 %
-0.35
3.27
11.77
8.9 %
—
—
—
—
—
12.41
-1 %
-0.64
62.8 %
-0.57
—
-1.55
-5.4 %
0.03
-1.59
-8.2 %
-0.48
3.28
10.81
-26.2 %
—
—
—
—
—
12.53
-9.1 %
-1.72
-297.7 %
0.25
—
-1.47
-545.5 %
—
-1.47
-916.7 %
-0.45
3.28
14.65
—
—
—
—
—
—
13.78
—
0.87
—
0.09
—
0.33
—
0.15
0.18
—
0.06
3.27