Spectral Statements
FC
Spectral Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.064
0
0.064
0
-0.064
0
—
0
—
0
-0.064
0
—
0
-0.064
0
-0.002
42.018
—
100
—
0
—
0
—
0
0.064
0
0.064
0
-0.064
0
—
0
—
0
-0.064
0
—
0
-0.064
0
-0.002
42.018
0.098
100
—
0
0.098
100
—
0
0.339
345.2
0.339
345.2
-0.241
-245.2
—
0
—
0
-0.241
-245.2
—
0
-0.241
-245.1
-0.007
34.644
—
100
-0.234
0
0.234
0
—
0
0.148
0
0.148
0
0.086
0
—
0
—
0
0.086
0
—
0
0.086
0
0.002
42.018
2.617
100
2.773
106
-0.156
-6
—
0
0.126
4.8
0.126
4.8
-0.282
-10.8
—
0
—
0
-0.282
-10.8
—
0
-0.282
-10.8
-0.007
38.968
0.453
100
0.355
78.3
0.098
21.7
—
0
0.085
18.7
0.085
18.7
0.014
3.1
—
0
—
0
0.014
3.1
—
0
0.014
3.1
0
40.429
—
100
—
0
—
0
—
0
0.039
0
0.039
0
-0.039
0
—
0
—
0
-0.039
0
—
0
-0.039
0
-0.003
11.786
—
100
—
0
—
0
—
0
0.041
0
0.041
0
-0.041
0
—
0
—
0
-0.041
0
—
0
-0.041
0
-0.003
11.786