IEH Statements
IE
IEH Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.108
100
4.337
84.9
0.771
15.1
—
0
1.523
29.8
1.74
34.1
-0.969
-19
0.043
0.8
—
0
-0.926
-18.1
—
0
-0.926
-18.1
-0.39
2.376
4.811
100
3.894
80.9
0.917
19.1
—
0
1.821
37.9
2.037
42.3
-1.12
-23.3
0.02
0.4
—
0
-1.101
-22.9
—
0
-1.101
-22.9
-0.464
2.37
4.68
100
4.241
90.6
0.438
9.4
—
0
1.558
33.3
1.773
37.9
-1.334
-28.5
0.018
0.4
—
0
-1.316
-28.1
—
0
-1.316
-28.1
-0.555
2.37
5.293
100
4.822
91.1
0.471
8.9
—
0
1.56
29.5
1.825
34.5
-1.354
-25.6
0.016
0.3
0.023
0.4
-1.315
-24.9
—
0
-1.315
-24.9
-0.555
2.37
5.571
100
4.445
79.8
1.126
20.2
—
0
1.72
30.9
1.983
35.6
-0.857
-15.4
0.01
0.2
0.009
0.2
-0.838
-15.05
—
0
-0.838
-15.05
-0.354
2.37
4.194
100
4.21
100.4
-0.016
-0.4
—
0
1.231
29.3
1.488
35.5
-1.504
-35.9
0.004
0.1
0.054
1.3
-1.445
-34.5
—
0
-1.445
-34.5
-0.61
2.37
8.612
100
9.632
111.8
-1.019
-11.8
—
0
1.308
15.2
1.565
18.2
-2.584
-30.009
0.006
0.07
-0.023
-0.3
-2.601
-30.2
-1.324
-15.4
-1.278
-14.8
-0.541
2.362
8.425
100
5.271
62.6
3.154
37.4
—
0
1.469
17.4
1.707
20.3
1.447
17.2
-0.017
-0.2
0.006
0.07
1.436
17
0.588
7
0.848
10.1
0.306
2.769
15.118
100
8.873
58.7
6.245
41.3
—
0
3.23
21.4
3.69
24.4
2.554
16.9
-0.034
-0.2
0.017
0.1
2.537
16.8
0.787
5.2
1.751
11.6
0.65
2.692
7.567
100
4.821
63.7
2.746
36.3
—
0
1.114
14.7
1.35
17.8
1.396
18.4
-0.014
-0.2
0.009
0.1
1.391
18.4
0.481
6.4
0.91
12
0.373
2.44
6.788
100
3.961
58.4
2.826
41.6
—
0
0.944
13.9
0.98
14.4
1.846
27.2
-0.007
-0.1
0.008
0.1
1.848
27.2
0.681
10
1.166
17.2
0.479
2.435
5.978
100
3.79
63.4
2.188
36.6
—
0
0.985
16.5
1.069
17.9
1.119
18.7
-0.041
-0.7
0.005
0.09
1.083
18.1
0.294
4.9
0.789
13.2
0.325
2.425
6.598
100
4.041
61.3
2.557
38.7
—
0
1.043
15.8
1.127
17.1
1.43
21.7
—
0
0.002
0.03
1.427
21.6
0.48
7.3
0.946
14.3
0.392
2.411
9.04
100
4.76
52.7
4.28
47.3
—
0
0.86
9.5
1
11.1
3.28
36.3
-0.01
-0.1
—
0
3.27
36.2
1.01
11.2
2.26
25
0.98
2.32
7.19
100
4.25
59.1
2.94
40.9
—
0
1.07
14.9
1.09
15.2
1.85
25.7
-0.02
-0.3
—
0
1.83
25.5
0.64
8.9
1.2
16.7
0.52
2.3
5.23
3.5
1.73
—
0.91
1.02
0.72
-0.01
—
0.71
0.23
0.47
0.21
2.32
6.06
3.62
2.44
—
1.11
1.22
1.22
-0.01
—
1.21
0.64
0.56
0.24
2.32
4.99
3.36
1.64
—
0.94
1.04
0.59
-0.01
—
0.58
0.28
0.31
0.13
2.3
5.61
3.82
1.78
—
1.02
1.22
0.56
-0.01
—
0.55
0.28
0.28
0.12
2.3
4.8
3.18
1.62
—
0.91
1
0.63
-0.01
—
0.62
0.29
0.32
0.14
2.3
5.26
3.26
2
—
0.91
0.98
1.02
-0.03
—
0.99
0.45
0.54
0.23
2.3
4.46
2.83
1.63
—
0.91
1
0.63
-0.01
—
0.62
0.28
0.34
0.15
2.3
4.44
3.07
1.36
—
0.79
0.92
0.45
-0.01
—
0.44
0.05
0.38
0.17
2.3
4.65
3.13
1.52
—
0.79
0.85
0.67
—
—
0.67
0.25
0.42
0.18
2.3
5.09
3.41
1.69
—
0.79
0.86
0.83
-0.01
—
0.82
0.68
0.14
0.06
2.3
5.17
3.22
1.96
—
0.68
0.76
1.19
—
—
1.19
0.45
0.75
0.32
2.3
3.83
2.52
1.31
—
0.64
0.75
0.56
—
—
0.56
0.15
0.41
0.18
2.3
4.73
2.84
1.88
—
0.72
0.79
1.1
-0.01
—
1.09
0.49
0.59
0.26
2.3
3.9
2.44
1.47
—
0.62
0.69
0.77
—
—
0.77
0.35
0.42
0.18
2.3
3.94
2.5
1.43
—
0.64
0.73
0.71
—
—
0.71
0.32
0.39
0.17
2.3
3.66
2.42
1.24
—
0.71
0.8
0.44
—
—
0.44
0.19
0.26
0.11
2.3
3.66
2.52
1.14
—
0.72
0.79
0.36
—
—
0.36
0.17
0.19
0.08
2.3
4.02
2.46
1.56
—
0.64
0.69
0.86
-0.01
—
0.85
0.37
0.48
0.21
2.3
4.09
2.49
1.6
—
0.64
0.7
0.91
-0.01
0.05
0.95
0.43
0.52
0.23
2.3
3.36
2.38
0.98
—
0.52
0.57
0.41
-0.01
—
0.4
0.24
0.16
0.07
2.3
3.26
2.18
1.08
—
0.58
0.63
0.45
-0.01
—
0.44
0.19
0.26
0.11
2.3
3.24
2.24
1
—
0.55
0.61
0.39
-0.01
—
0.38
0.18
0.2
0.09
2.3
3.47
2.27
1.2
—
0.57
0.63
0.57
-0.01
—
0.56
0.24
0.32
0.14
2.3
3.42
2.32
1.1
—
0.49
0.56
0.54
-0.01
—
0.53
0.31
0.22
0.09
2.3
3.05
1.96
1.09
—
0.55
0.58
0.5
-0.01
—
0.49
0.21
0.28
0.12
2.3
3.34
2.21
1.13
—
0.55
0.59
0.54
-0.01
—
0.53
0.27
0.26
0.11
2.3
3.49
2.3
1.19
—
0.52
0.56
0.63
-0.01
—
0.62
0.27
0.35
0.15
2.3
3.59
2.18
1.41
—
0.49
0.54
0.87
-0.01
—
0.86
0.19
0.67
0.29
2.3
3.57
2.24
1.33
—
0.52
0.56
0.77
-0.01
—
0.76
0.36
0.4
0.17
2.3
3.31
2.16
1.15
—
0.52
0.56
0.6
-0.01
—
0.59
0.38
0.21
0.09
2.3
3.35
2.11
1.24
—
0.46
0.5
0.75
-0.01
—
0.74
0.34
0.39
0.17
2.3