IGEN Statements
IG
Data from IGEN`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
18 Nov, 2024
IGEN Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.048
1.4 %
100
0.017
35.7
0.031
54.2 %
64.3
—
0
0.106
220.8
0.106
-21.5 %
220.8
-0.075
34.7 %
-156.5
-0.103
-215.2
0
-0.3
-0.178
-52.5 %
-372.03
—
0
-0.219
-26.9 %
-456.8
0
2 445.45
0.047
-2.1 %
100
0.027
57.7
0.02
406.8 %
42.3
—
0
0.135
285
0.135
-32.4 %
285
-0.115
44.2 %
-242.7
-0.002
-4.6
—
0
-0.117
68.4 %
-247.4
—
0
-0.172
65.1 %
-364.8
0
1 933.73
0.048
-63.4 %
100
0.055
113.5
-0.007
78.1 %
-13.5
—
0
0.199
412.7
0.199
-38.8 %
412.7
-0.205
42.1 %
-426.2
-0.124
-256.3
—
0
-0.37
-2.5 %
-767.8
0.001
1.7
-0.494
-1.4 %
-1024.5
0
1 776.67
0.132
-4.8 %
100
0.161
122.5
-0.03
-193.8 %
-22.5
—
0
0.325
247.1
0.325
-26.7 %
247.1
-0.355
13.9 %
-269.7
-0.077
-58.4
—
0
-0.361
-105.7 %
-274.4
—
0
-0.487
-173.6 %
-370.3
0
1 628.36
0.138
198.8 %
100
0.107
77.1
0.032
-0.4 %
22.9
—
0
0.444
320.9
0.444
105.6 %
320.9
-0.412
-123.9 %
-298.06
0
-0.2
-0.035
-25.5
-0.176
5.7 %
-127
—
0
-0.178
36.9 %
-128.8
0
1 593.97
0.046
-3.6 %
100
0.015
31.3
0.032
-64.1 %
68.7
—
0
0.216
466.5
0.216
-91.2 %
466.5
-0.184
92.2 %
-397.8
0.023
50.5
-0.025
-54.9
-0.186
92.5 %
-402.3
—
0
-0.282
88.6 %
-610.5
0
1 500.02
0.048
-18 %
100
-0.04
-84.4
0.088
885.1 %
184.4
—
0
2.46
5127.7
2.46
818 %
5127.7
-2.372
-815.7 %
-4943.3
-0.085
-176.1
-0.031
-64.6
-2.487
-848 %
-5184
0.001
1.7
-2.488
-475.8 %
-5185.7
-0.002
1 263.94
0.059
-29.5 %
100
0.05
84.7
0.009
-72.5 %
15.3
—
0
0.268
457.8
0.268
-11 %
457.8
-0.259
3.6 %
-442.5
0.028
47.4
-0.031
-53.1
-0.262
19.5 %
-448.2
—
0
-0.432
-11.8 %
-738.1
0
1 329.72
0.083
4.5 %
100
0.05
60.7
0.033
115.8 %
39.3
—
0
0.301
362.9
0.301
-34.7 %
362.9
-0.269
39.8 %
-323.6
-0.027
-32
-0.031
-37.07
-0.326
7.5 %
-392.7
—
0
-0.387
21.7 %
-465.9
0
1 247.17
0.079
6.8 %
100
0.064
81
0.015
124.6 %
19
—
0
0.462
581.2
0.462
230.2 %
581.1
-0.446
-122 %
-562.1
0.135
170.1
-0.041
-51.8
-0.353
-172.1 %
-443.8
—
0
-0.494
-129.1 %
-621.9
0
1 213.11
0.074
-4.6 %
100
0.136
182.4
-0.061
-275.8 %
-82.4
—
0
0.14
187.9
0.14
-45.1 %
187.9
-0.201
8.4 %
-270.3
-0.008
-11
-0.014
-19.3
-0.13
-371.9 %
-174.1
—
0
-0.216
-46.4 %
-289.8
0
1 175.87
0.078
-24.9 %
100
0.043
55.3
0.035
-56 %
44.7
—
0
0.254
326.2
0.254
9.2 %
326.2
-0.22
-42.7 %
-281.5
0.232
296.8
-0.01
-12.6
-0.027
98.3 %
-35.2
—
0
-0.147
93.4 %
-188.8
0
1 113.46
0.104
-7.1 %
100
0.025
23.7
0.079
80.7 %
76.3
—
0
0.233
224.5
0.233
-47.5 %
224.5
-0.154
61.5 %
-148.2
-1.24
-1194.5
-0.033
-32.1
-1.623
-88.9 %
-1563.6
—
0
-2.24
-135.3 %
-2157.3
-0.003
711.55
0.112
-14 %
100
0.068
60.8
0.044
196.9 %
39.2
—
0
0.444
396.9
0.444
145.1 %
396.9
-0.4
-76.7 %
-357.7
-0.305
-272.8
-0.077
-68.6
-0.859
-270.9 %
-768.5
—
0
-0.952
-254.2 %
-851.5
-0.009
100.81
0.13
-47.1 %
100
0.175
134.8
-0.045
-141.8 %
-34.8
—
0
0.181
139.3
0.181
-40.6 %
139.3
-0.226
-15.2 %
-174.2
0.965
742.9
-0.213
-163.9
0.503
355.8 %
386.8
—
0
0.617
414.2 %
475.2
0.009
70.819
0.245
95.5 %
100
0.137
55.8
0.108
288.9 %
44.2
—
0
0.305
124.2
0.305
-9.7 %
124.2
-0.197
50.3 %
-80.07
—
0
—
0
-0.197
44.7 %
-80.08
—
0
-0.197
46.2 %
-80.08
-0.003
67.14
0.126
-67.4 %
100
0.183
145.7
-0.057
-121.3 %
-45.7
—
0
0.338
269.1
0.338
-21.2 %
269.1
-0.395
-147.7 %
-314.8
-0.018
-14.5
0.003
2.4
-0.355
-99 %
-283.02
0.01
8
-0.365
-104.6 %
-291
-0.006
63.491
0.384
20.1 %
100
0.115
30
0.269
144.7 %
70
—
0
0.429
111.5
0.429
4.5 %
111.5
-0.159
46.8 %
-41.5
-0.023
-6.02
-0.007
-1.7
-0.179
18.9 %
-46.4
—
0
-0.179
18.9 %
-46.4
-0.003
58.898
0.32
-13.5 %
100
0.2
62.5
0.11
-45 %
34.4
—
0
0.41
128.1
0.41
-19.6 %
128.1
-0.3
3.2 %
-93.8
0.12
37.5
-0.03
-9.4
-0.22
47.6 %
-68.8
—
0
-0.22
47.6 %
-68.8
—
49.64
0.37
19.4 %
100
0.17
45.9
0.2
185.7 %
54.1
—
0
0.51
137.8
0.51
-3.8 %
137.8
-0.31
32.6 %
-83.8
-0.02
-5.4
-0.12
-32.4
-0.42
12.5 %
-113.5
—
0
-0.42
16 %
-113.5
-0.01
45.2
0.31
-3.1 %
100
0.23
74.2
0.07
-41.7 %
22.6
—
0
0.53
171
0.53
47.2 %
171
-0.46
-91.7 %
-148.4
—
0
-0.07
-22.6
-0.48
-60 %
-154.8
0.8
258.1
-0.5
-92.3 %
-161.3
-0.03
39.1
0.32
-20 %
100
0.2
62.5
0.12
-25 %
37.5
—
0
0.36
112.5
0.36
2.9 %
112.5
-0.24
-26.3 %
-75
-0.02
-6.3
-0.04
-12.5
-0.3
-50 %
-93.8
—
0
-0.26
13.3 %
-81.3
-0.01
34.75
0.4
25 %
100
0.24
60
0.16
23.1 %
40
—
0
0.35
87.5
0.35
-5.4 %
87.5
-0.19
17.4 %
-47.5
—
0
-0.01
-2.5
-0.2
13 %
-50
—
0
-0.3
-30.4 %
-75
-0.01
36.25
0.32
3.2 %
100
0.19
59.4
0.13
44.4 %
40.6
—
0
0.36
112.5
0.37
-9.8 %
115.6
-0.23
25.8 %
-71.9
—
0
—
0
-0.23
20.7 %
-71.9
—
0
-0.23
20.7 %
-71.9
-0.01
33.12
0.31
-18.4 %
100
0.22
71
0.09
—
29
—
0
0.4
129
0.41
127.8 %
132.3
-0.31
-244.4 %
-100
0.06
19.4
-0.03
-9.7
-0.29
-190 %
-93.5
—
0
-0.29
-93.3 %
-93.5
-0.01
36.89
0.38
111.1 %
100
0.29
76.3
0.09
12.5 %
23.7
—
0
0.18
47.4
0.18
-35.7 %
47.4
-0.09
55 %
-23.7
-0.01
-2.6
—
0
-0.1
52.4 %
-26.3
—
0
-0.15
28.6 %
-39.5
—
29.81
0.18
-33.3 %
100
0.1
55.6
0.08
-42.9 %
44.4
—
0
0.28
155.6
0.28
-9.7 %
155.6
-0.2
-25 %
-111.1
-0.01
-5.6
—
0
-0.21
-10.5 %
-116.7
—
0
-0.21
-10.5 %
-116.7
-0.01
29.31
0.27
17.4 %
100
0.13
48.1
0.14
366.7 %
51.9
—
0
0.3
111.1
0.31
-26.2 %
114.8
-0.16
59 %
-59.3
-0.02
-7.4
—
0
-0.19
72.1 %
-70.4
—
0
-0.19
72.1 %
-70.4
-0.01
28.46
0.23
-32.4 %
100
0.2
87
0.03
-75 %
13
—
0
0.42
182.6
0.42
-40.8 %
182.6
-0.39
33.9 %
-169.6
-0.06
-26.09
—
0
-0.68
-13.3 %
-295.7
—
0
-0.68
-13.3 %
-295.7
-0.02
27.81
0.34
17.2 %
100
0.22
64.7
0.12
20 %
35.3
—
0
0.71
208.8
0.71
184 %
208.8
-0.59
-293.3 %
-173.5
-0.01
-2.9
—
0
-0.6
-275 %
-176.5
—
0
-0.6
-275 %
-176.5
-0.02
28.04
0.29
61.1 %
100
0.19
65.5
0.1
66.7 %
34.5
—
0
0.25
86.2
0.25
4.2 %
86.2
-0.15
16.7 %
-51.7
-0.01
-3.4
—
0
-0.16
11.1 %
-55.2
—
0
-0.16
11.1 %
-55.2
-0.01
26.69
0.18
-25 %
100
0.12
66.7
0.06
—
33.3
—
0
0.23
127.8
0.24
-20 %
133.3
-0.18
28 %
-100
—
0
—
0
-0.18
50 %
-100
—
0
-0.18
50 %
-100
-0.01
25.82
0.24
-11.1 %
100
0.18
75
0.06
-50 %
25
—
0
0.3
125
0.3
-6.2 %
125
-0.25
-25 %
-104.2
0.07
29.2
-0.03
-12.5
-0.36
-71.4 %
-150
—
0
-0.36
-71.4 %
-150
-0.01
27.18
0.27
35 %
100
0.15
55.6
0.12
20 %
44.4
—
0
0.32
118.5
0.32
60 %
118.5
-0.2
-100 %
-74.07
—
0
-0.01
-3.7
-0.21
-110 %
-77.8
—
0
-0.21
-110 %
-77.8
-0.01
23.71
0.2
900 %
100
0.1
50
0.1
—
50
—
0
0.19
95
0.2
122.2 %
100
-0.1
-42.9 %
-50
0.02
10
-0.01
-5
-0.1
-25 %
-50
—
0
-0.1
-25 %
-50
—
22.02
0.02
-60 %
100
—
0
—
—
0
—
0
0.08
400
0.09
-25 %
450
-0.07
—
-350.00000000000006
—
0
-0.01
-50
-0.08
38.5 %
-400
—
0
-0.08
38.5 %
-400
—
19.45
0.05
66.7 %
100
—
0
0.05
66.7 %
100
—
0
0.13
260
0.12
20 %
240
-0.07
—
-140
-0.02
-40
-0.04
-80
-0.13
-44.4 %
-260
—
0
-0.13
-44.4 %
-260
-0.01
18.71
0.03
-25 %
100
—
0
0.03
-25 %
100
—
0
0.11
366.7
0.1
-52.4 %
333.3
-0.07
58.8 %
-233.3
-0.02
-66.7
—
0
-0.09
50 %
-300
—
0
-0.09
50 %
-300
-0.01
17.81
0.04
—
100
—
0
0.04
—
100
—
0
0.21
525
0.21
—
525
-0.17
—
-425
-0.01
-25
—
0
-0.18
—
-450
—
0
-0.18
—
-450
-0.01
17.34