Inrad Statements
IN
Inrad Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.89
100
1.802
62.3
1.088
37.7
—
0
1.046
36.2
1.047
36.2
0.042
1.4
-0.034
-1.2
—
0
0.008
0.3
-0.97
-33.6
0.978
33.8
0.057
17.19
2.968
100
1.886
63.5
1.082
36.5
—
0
0.888
29.9
0.888
29.9
0.194
6.5
-0.034
-1.1
—
0
0.16
5.4
-1
-33.7
1.16
39.1
0.068
17.055
3.368
100
1.838
54.6
1.53
45.4
—
0
0.776
23.1
0.776
23.1
0.753
22.4
-0.036
-1.06
—
0
0.717
21.3
—
0
0.717
21.3
0.042
17.283
3.766
100
2.333
61.9
1.434
38.1
—
0
0.697
18.5
0.697
18.5
0.737
19.6
-0.037
-1
—
0
0.7
18.6
—
0
0.7
18.6
0.04
17.456
2.807
100
1.927
68.6
0.88
31.4
—
0
0.75
26.7
0.75
26.7
0.13
4.6
-0.038
-1.4
—
0
0.092
3.3
—
0
0.092
3.3
0.006
14.759
2.844
100
2.138
75.2
0.706
24.8
—
0
0.625
22
0.625
22
0.081
2.8
-0.04
-1.4
—
0
0.041
1.4
—
0
0.041
1.4
0.003
14.765
2.61
100
1.834
70.3
0.776
29.7
—
0
0.722
27.7
0.722
27.7
0.054
2.1
-0.042
-1.6
—
0
0.012
0.4
—
0
0.012
0.4
0.001
14.83
2.74
100
1.88
68.6
0.86
31.4
—
0
0.758
27.7
0.758
27.7
0.102
3.7
-0.043
-1.6
—
0
0.059
2.2
—
0
0.059
2.2
0.004
14.792
2.437
100
1.678
68.8
0.76
31.2
—
0
0.677
27.8
0.677
27.8
0.083
3.4
-0.042
-1.7
—
0
0.041
1.7
—
0
0.041
1.7
0.003
14.587
2.868
100
2.126
74.1
0.742
25.9
—
0
0.613
21.4
0.613
21.4
0.129
4.5
-0.035
-1.2
—
0
0.094
3.3
—
0
0.094
3.3
0.004
24.115
2.823
100
1.957
69.3
0.866
30.7
—
0
0.683
24.2
0.683
24.2
0.183
6.5
-0.043
-1.5
—
0
0.14
5
—
0
0.14
5
0.01
14.298
2.882
100
1.824
63.3
1.058
36.7
—
0
0.639
22.2
0.639
22.2
0.419
14.5
-0.044
-1.5
—
0
0.375
13
—
0
0.375
13
0.027
14.128
2.78
100
1.967
70.8
0.813
29.2
—
0
0.609
21.9
0.609
21.9
0.204
7.3
-0.037
-1.3
—
0
1.14
41
—
0
1.14
41
0.081
14.099
2.195
100
1.979
90.1
0.216
9.9
—
0
0.615
28
0.615
28
-0.398
-18.1
-0.038
-1.7
—
0
-0.436
-19.9
—
0
-0.436
-19.9
-0.032
13.8
2.238
100
1.82
81.3
0.418
18.7
—
0
0.545
24.4
0.545
24.4
-0.127
-5.7
-0.037
-1.6
—
0
-0.164
-7.3
—
0
-0.164
-7.3
-0.012
13.82
2.524
100
1.784
70.7
0.74
29.3
—
0
0.676
26.8
0.676
26.8
0.064
2.5
-0.038
-1.5
—
0
0.026
1
—
0
0.026
1
0.002
14.146
2.05
100
1.635
79.7
0.415
20.3
—
0
0.702
34.2
0.702
34.2
-0.286
-14
-0.038
-1.9
—
0
-0.324
-15.8
—
0
-0.324
-15.8
-0.024
13.731
2.563
100
2.016
78.6
0.547
21.4
—
0
0.614
24
0.614
24
-0.067
-2.6
-0.038
-1.5
—
0
-0.105
-4.1
—
0
-0.105
-4.1
-0.008
13.713
2.224
100
1.87
84.1
0.353
15.9
—
0
0.609
27.4
0.609
27.4
-0.255
-11.5
-0.038
-1.7
—
0
-0.294
-13.2
—
0
-0.294
-13.2
-0.021
13.735
2.62
100
2.173
82.9
0.447
17.1
—
0
0.749
28.6
0.749
28.6
-0.302
-11.5
-0.039
-1.5
—
0
-0.341
-13.03
—
0
-0.341
-13.03
-0.025
13.653
2.601
100
1.956
75.2
0.645
24.8
—
0
0.642
24.7
0.642
24.7
0.003
0.1
-0.039
-1.5
—
0
-0.036
-1.4
—
0
-0.036
-1.4
-0.003
13.632
2.674
100
1.928
72.1
0.746
27.9
—
0
0.585
21.9
0.585
21.9
0.161
6
-0.039
-1.5
—
0
0.122
4.5
—
0
0.122
4.5
0.009
13.958
2.789
100
1.863
66.8
0.926
33.2
—
0
0.579
20.8
0.579
20.8
0.347
12.4
-0.04
-1.4
—
0
0.307
11
—
0
0.307
11
0.022
13.993