Integrated Statements
IN
Data from Integrated`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Feb, 2025
Integrated Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.001
-99.9 %
100
0
33.9
0.001
-99.8 %
66.1
—
0
0.335
29148.7
0.819
-20 %
71209.6
-0.818
-25.7 %
-71143.5
-0.265
-23026.09
—
0
-1.243
47.8 %
-108108.7
—
0
-1.216
49 %
-105743.5
-0.24
5.077
1.094
-44.9 %
100
0.721
66
0.372
-52.6 %
34
—
0
0.36
32.9
1.023
9.7 %
93.6
-0.651
-343 %
-59.5
-0.384
-35.1
—
0
-2.382
-901.3 %
-217.8
—
0
-2.382
-1158.7 %
-217.8
-0.471
5.06
1.983
-28.8 %
100
1.198
60.4
0.786
1.3 %
39.6
—
0
0.24
12.1
0.933
-90.7 %
47
-0.147
98.4 %
-7.4
0.444
22.4
—
0
0.297
103.1 %
15
—
0
0.225
102.3 %
11.3
0.012
18.298
2.787
163.2 %
100
2.012
111
0.776
250.8 %
-11
—
0
8.68
11.7
10.044
18.5 %
11.7
-9.268
-3.1 %
-22.7
-0.05
9.2
—
0
-9.439
-4.5 %
-20.5
—
0
-9.855
-6.6 %
-32.5
-2.128
4.631
1.059
-29.2 %
100
1.573
148.6
-0.514
43.3 %
-48.6
—
0
8.477
800.5
8.477
-43.3 %
800.5
-8.992
43.3 %
-849.03
-0.043
-4.1
—
0
-9.035
59.2 %
-853.1
—
0
-9.243
58.6 %
-872.8
-2.793
3.309
1.496
3.9 %
100
2.404
160.6
-0.907
9.8 %
-60.6
—
0
14.945
998.7
14.945
4793.9 %
998.7
-15.852
-1109.3 %
-1059.3
-0.03
-2
—
0
-22.143
-1153.4 %
-1479.7
—
0
-22.349
-983.2 %
-1493.4
-7.826
2.856
1.441
55.6 %
100
2.446
169.8
-1.005
-92.6 %
-69.8
—
0
0.305
21.2
0.305
-56.1 %
21.2
-1.311
-7.7 %
-91
0.019
1.3
—
0
-1.767
-14 %
-122.6
—
0
-2.063
17.4 %
-143.2
-0.881
2.341
0.926
66.7 %
100
1.448
156.4
-0.522
-144.4 %
-56.4
—
0
0.696
75.1
0.696
76.9 %
75.1
-1.217
-100.6 %
-131.5
-0.286
-30.9
—
0
-1.55
-97.1 %
-167.4
—
0
-2.498
-126.7 %
-269.8
-1.139
2.192
0.555
-15.3 %
100
0.769
138.4
-0.214
-4.4 %
-38.4
—
0
0.393
70.8
0.393
-51.9 %
70.8
-0.607
40.6 %
-109.3
-0.133
-23.9
—
0
-0.786
40.6 %
-141.6
—
0
-1.102
24.9 %
-198.4
-0.614
1.795
0.655
—
100
0.86
131.2
-0.204
—
-31.2
—
0
0.817
124.7
0.817
—
124.7
-1.022
—
-155.9
-0.148
-22.6
—
0
-1.324
—
-202
—
0
-1.468
—
-223.9
-0.894
1.641