Logiq Statements
LG
Logiq Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.665
0
0.665
0
-0.665
0
—
0
—
0
-0.665
0
—
0
-0.665
0
-0.004
153.49
—
100
—
0
—
0
—
0
16.046
0
16.41
0
-16.41
0
—
0
—
0
-16.41
0
—
0
-20.096
0
-0.2
100.39
3.27
100
3.21
98.2
0.06
1.8
—
0
3.26
99.7
3.94
120.5
-3.89
-119
—
0
-0.05
-1.5
-3.93
-120.2
—
0
-3.93
-120.2
-0.04
101.75
4.86
100
4.33
89.1
0.53
10.9
—
0
3.63
74.7
4.05
83.3
-3.52
-72.4
—
0
-0.05
-1.03
-3.57
-73.5
—
0
-3.57
-73.5
-0.04
89.35
3.54
100
3.25
91.8
0.29
8.2
—
0
12.27
346.6
12.7
358.8
-12.41
-350.6
—
0
-0.04
-1.1
-12.45
-351.7
—
0
-12.45
-351.7
-0.19
66.72
8.56
100
7.95
92.9
0.6
7
3.39
39.6
0.62
7.2
11.93
139.4
-11.32
-132.2
—
0
-0.01
-0.1
-31.03
-362.5
—
0
-31.03
-362.5
-0.65
47.39
4.1
100
2.79
68
1.31
32
0.32
7.8
7.66
186.8
9.01
219.8
-7.69
-187.6
—
0
—
0
-7.69
-187.6
—
0
-7.69
-187.6
-0.22
34.65
4.95
100
3.13
63.2
1.82
36.8
1.04
21
6.21
125.5
8.28
167.3
-6.46
-130.5
—
0
—
0
-6.46
-130.5
—
0
-6.46
-130.5
-0.2
32.62
8.11
100
5.9
72.7
2.2
27.1
1.26
15.5
3.9
48.1
6.19
76.3
-3.98
-49.08
—
0
—
0
-3.98
-49.08
—
0
-3.98
-49.08
-0.15
26.37
13.14
100
9.06
68.9
4.08
31.1
3.39
25.8
4.97
37.8
9.39
71.5
-5.31
-40.4
—
0
0.02
0.2
-5.29
-40.3
—
0
-5.3
-40.3
-0.2
26.38
7.83
100
5.52
70.5
2.31
29.5
1.45
18.5
5.64
72
8.12
103.7
-5.81
-74.2
—
0
0.04
0.5
-5.77
-73.7
—
0
-5.77
-73.7
-0.25
23.37
8.3
100
5.86
70.6
2.45
29.5
1.46
17.6
5.34
64.3
7.83
94.3
-5.39
-64.9
—
0
0.42
5.1
-4.97
-59.9
0.01
0.1
-4.98
-60
-0.27
18.58
8.08
100
5.85
72.4
2.23
27.6
1.1
13.6
4.51
55.8
6.31
78.1
-4.08
-50.5
—
0
—
0
-4.08
-50.5
—
0
-4.08
-50.5
-0.25
16.35
6.58
100
5.2
79
1.39
21.1
2.56
38.9
5.38
81.8
8.55
129.9
-7.16
-108.8
0.01
0.2
0.01
0.2
-7.14
-108.5
—
0
-7.14
-108.5
-0.51
14.1
7.03
100
5.92
84.2
1.11
15.8
1.02
14.5
2.51
35.7
3.99
56.8
-2.88
-41
—
0
—
0
-2.88
-41
—
0
-2.88
-41
-0.23
12.75
9.32
100
8.1
86.9
1.22
13.1
0.9
9.7
1.28
13.7
2.63
28.2
-1.41
-15.1
—
0
-0.27
-2.9
-1.68
-18.03
—
0
-1.68
-18.03
-0.14
12.24
14.98
100
12.34
82.4
2.65
17.7
1.76
11.7
3.26
21.8
5.46
36.4
-2.82
-18.8
—
0
—
0
-2.81
-18.8
—
0
-2.81
-18.8
-0.24
11.58
10.02
100
8.15
81.3
1.86
18.6
3.18
31.7
2.44
24.4
5.64
56.3
-3.78
-37.7
0.04
0.4
—
0
-3.74
-37.3
0.03
0.3
-3.76
-37.5
-0.51
7.32
9
100
7.4
82.2
1.6
17.8
1.13
12.6
1.56
17.3
2.71
30.1
-1.11
-12.3
0.03
0.3
—
0
-1.08
-12.000000000000002
—
0
-1.08
-12.000000000000002
-0.17
6.38
7.14
100
5.87
82.2
1.27
17.8
1.24
17.4
1.67
23.4
2.94
41.2
-1.67
-23.4
—
0
—
0
-1.67
-23.4
—
0
-1.67
-23.4
-0.46
3.65
8.49
100
6.98
82.2
1.51
17.8
0.87
10.2
0.64
7.5
1.54
18.1
-0.03
-0.4
—
0
—
0
-0.03
-0.4
—
0
-0.03
-0.4
-0.01
2.99
5.39
100
16.53
306.7
-11.14
-206.7
—
0
0.31
5.8
-10.79
-200.2
-0.35
-6.5
—
0
—
0
-0.35
-6.5
—
0
-0.55
-10.2
-0.2
2.73
8.44
100
1.03
12.2
7.4
87.7
4.51
53.4
4.82
57.1
9.4
111.4
-2
-23.7
—
0
—
0
-2
-23.7
—
0
-2
-23.7
-0.71
2.83
4.66
100
0.57
12.2
4.09
87.8
2.4
51.5
2.64
56.7
5.14
110.3
-1.05
-22.5
—
0
—
0
-1.05
-22.5
—
0
-1.05
-22.5
-0.47
2.25
4.18
100
0.51
12.2
3.67
87.8
1.21
28.9
2.88
68.9
4.18
100
-0.51
-12.2
—
0
—
0
-0.51
-12.2
—
0
-0.51
-12.2
-0.29
1.72
5.28
100
2.88
54.5
2.39
45.3
1.89
35.8
0.91
17.2
2.88
54.5
-0.49
-9.3
—
0
—
0
-0.49
-9.3
0.23
4.4
-0.72
-13.6
-0.4
1.81
3.83
100
3.29
85.9
0.53
13.8
—
0
0.55
14.4
0.64
16.7
-0.11
-2.9
—
0
—
0
-0.1
-2.6
—
0
-0.1
-2.6
-0.06
1.79
3.64
100
4.06
111.5
-0.42
-11.5
—
0
0.23
6.3
0.31
8.5
-0.73
-20.05
0.02
0.5
—
0
-0.71
-19.5
—
0
-0.71
-19.5
-0.43
1.65
2.84
100
1.04
36.6
1.8
63.4
—
0
0.25
8.8
0.34
12
1.46
51.4
—
0
—
0
1.46
51.4
—
0
1.46
51.4
0.91
1.6
3.77
100
2.43
64.5
1.34
35.5
2.93
77.7
0.93
24.7
4.03
106.9
-2.69
-71.4
—
0
—
0
-2.69
-71.4
-0.23
-6.1
-2.46
-65.3
-1.34
1.84
2.78
100
1.71
61.5
1.07
38.5
—
0
0.26
9.4
0.33
11.9
0.74
26.6
0.03
1.1
—
0
0.77
27.7
—
0
0.77
27.7
0.65
1.19
4.13
100
2.99
72.4
1.14
27.6
—
0
0.33
8
0.39
9.4
0.75
18.2
0.17
4.1
—
0
0.92
22.3
—
0
0.92
22.3
0.75
1.23
2.26
100
0.68
30.1
1.58
69.9
—
0
0.17
7.5
0.23
10.2
1.35
59.7
-0.01
-0.4
—
0
1.34
59.3
—
0
1.34
59.3
1.23
1.09
1.33
100
0.72
54.1
0.61
45.9
—
0
0.18
13.5
0.18
13.5
0.42
31.6
0.01
0.8
—
0
0.43
32.3
—
0
0.43
32.3
0.02
17.68
0.65
100
0.26
40
0.38
58.5
—
0
0.06
9.2
0.07
10.8
0.32
49.2
—
0
—
0
0.32
49.2
—
0
0.32
49.2
1.05
0.3
0.1
100
0.1
100
0.01
10
—
0
0.01
10
0.01
10
-0.01
-10
—
0
—
0
-0.01
-10
—
0
-0.01
-10
-1
0.01
0.48
100
0.48
100
0.01
2.1
—
0
0.01
2.1
0.01
2.1
-0.01
-2.08
—
0
—
0
-0.01
-2.08
—
0
-0.01
-2.08
-1
0.01
0.05
100
-0.34
-680
0.39
780
—
0
0.3
600
0.3
600
0.09
180
—
0
—
0
0.09
180
—
0
0.09
180
371.52
—
0.38
100
0.4
105.3
-0.01
-2.6
—
0
0.18
47.4
0.17
44.7
-0.19
-50
—
0
—
0
-0.19
-50
—
0
-0.19
-50
-297.75
—
1.26
100
1.11
88.1
0.15
11.9
—
0
0.28
22.2
0.28
22.2
-0.13
-10.3
—
0
—
0
-0.13
-10.3
—
0
-0.13
-10.3
621.87
—
0.79
100
0.54
68.4
0.25
31.6
—
0
0.28
35.4
0.28
35.4
-0.03
-3.8
—
0
—
0
-0.03
-3.8
—
0
-0.03
-3.8
-934.83
—
0.15
100
0.24
160
-0.1
-66.7
—
0
0.39
260
0.4
266.7
-0.49
-326.7
—
0
—
0
-0.49
-326.7
—
0
-0.49
-326.7
-25 914.32
—