Micropac Statements
MP
Data from Micropac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
24 Aug, 2024
Next reporting period:
22 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
05 Feb, 2025
Micropac Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.633
56.7 %
100
5.542
43.9
7.091
129.4 %
56.1
0.716
5.7
2.792
22.1
3.508
26.7 %
27.8
3.583
1009.3 %
28.4
—
0
0.085
0.7
3.668
260 %
29
0.697
5.5
2.971
251.2 %
23.5
1.12
2.652
8.063
31.8 %
100
4.972
61.7
3.091
18.2 %
38.3
0.549
6.8
2.219
27.5
2.768
15 %
34.3
0.323
55.3 %
4
-0.01
-0.1
0.706
8.8
1.019
378.4 %
12.6
0.173
2.1
0.846
378 %
10.5
0.324
2.61
6.118
-42 %
100
3.504
57.3
2.614
-32.8 %
42.7
0.494
8.1
1.912
31.3
2.406
-13 %
39.3
0.208
-81.5 %
3.4
-0.142
-2.3
0.147
2.4
0.213
-81.9 %
3.5
0.036
0.6
0.177
-82.4 %
2.9
0.068
2.61
10.548
63.3 %
100
6.656
63.1
3.892
106.8 %
36.9
0.493
4.7
2.272
21.5
2.765
11.9 %
26.2
1.127
291.3 %
10.7
0.148
1.4
-0.096
-0.9
1.179
316.3 %
11.2
0.176
1.7
1.003
289.2 %
9.5
0.371
2.703
6.458
-13.2 %
100
4.576
70.9
1.882
-34.2 %
29.1
0.454
7
2.017
31.2
2.471
-6.2 %
38.3
-0.589
-361.8 %
-9.1
—
0
0.044
0.7
-0.545
-311.2 %
-8.4
-0.015
-0.2
-0.53
-347.7 %
-8.2
-0.206
2.578
7.443
20.2 %
100
4.583
61.6
2.86
27.1 %
38.4
0.625
8.4
2.01
27
2.635
7.2 %
35.4
0.225
208.7 %
3
—
0
0.033
0.4
0.258
479.4 %
3.5
0.044
0.6
0.214
482.1 %
2.9
0.082
2.614
6.19
-18.5 %
100
3.939
63.6
2.251
-31.9 %
36.4
0.652
10.5
1.806
29.2
2.458
-3.3 %
39.7
-0.207
-127.1 %
-3.3
—
0
0.139
2.2
-0.068
-107.5 %
-1.1
-0.012
-0.2
-0.056
-107.7 %
-0.9
-0.022
2.578
7.591
9.4 %
100
4.285
56.4
3.306
1 %
43.6
0.657
8.7
1.885
24.8
2.542
-9.2 %
33.5
0.764
61.2 %
10.1
0.14
1.8
0.005
0.07
0.909
-36.9 %
12
0.182
2.4
0.727
-34.2 %
9.6
0.282
2.578
6.94
-3.5 %
100
3.667
52.8
3.273
11.2 %
47.2
0.568
8.2
2.231
32.1
2.799
19 %
40.3
0.474
-19.8 %
6.8
—
0
0.966
13.9
1.44
143.2 %
20.7
0.335
4.8
1.105
125.1 %
15.9
0.429
2.578
7.188
18.5 %
100
4.245
59.1
2.943
5.5 %
40.9
0.502
7
1.85
25.7
2.352
5.4 %
32.7
0.591
5.9 %
8.2
—
0
0.001
0.01
0.592
5.9 %
8.2
0.101
1.4
0.491
5.8 %
6.8
0.19
2.578
6.066
-18.3 %
100
3.276
54
2.79
-19.2 %
46
0.464
7.6
1.768
29.1
2.232
-3.5 %
36.8
0.558
-51 %
9.2
—
0
0.001
0.02
0.559
-52.5 %
9.2
0.095
1.6
0.464
-52.6 %
7.6
0.18
2.578
7.427
-9.2 %
100
3.974
53.5
3.453
-8.5 %
46.5
0.486
6.5
1.828
24.6
2.314
7.2 %
31.2
1.139
-29.4 %
15.3
0.019
0.3
0.019
0.3
1.177
-16.2 %
15.8
0.199
2.7
0.978
-10.1 %
13.2
0.379
2.578
8.18
7.1 %
100
4.407
53.9
3.773
8 %
46.1
0.51
6.2
1.649
20.2
2.159
8.6 %
26.4
1.614
7.2 %
19.7
—
0
-0.21
-2.6
1.404
-6.6 %
17.2
0.316
3.9
1.088
-15.9 %
13.3
0.422
2.578
7.635
88.5 %
100
4.141
54.2
3.494
156.9 %
45.8
0.398
5.2
1.59
20.8
1.988
14.6 %
26
1.506
502.7 %
19.7
—
0
-0.003
-0.04
1.503
529.4 %
19.7
0.21
2.8
1.293
529.6 %
16.9
0.501
2.578
4.05
-26.6 %
100
2.69
66.4
1.36
-25.3 %
33.6
—
0
1.39
34.3
1.734
1.6 %
42.8
-0.374
-425.2 %
-9.2
—
0
0.024
0.6
-0.35
-328.8 %
-8.6
-0.049
-1.2
-0.301
-285.8 %
-7.4
-0.117
2.578
5.514
11.9 %
100
3.693
67
1.821
0.6 %
33
0.239
4.3
1.467
26.6
1.706
3.5 %
30.9
0.115
-29.4 %
2.1
0.043
0.8
-0.005
-0.09
0.153
-6.7 %
2.8
-0.009
-0.2
0.162
25.6 %
2.9
0.063
2.578
4.926
-16.2 %
100
3.115
63.2
1.811
-22.4 %
36.8
0.306
6.2
1.342
27.2
1.648
-6.7 %
33.5
0.163
-71.3 %
3.3
—
0
0.001
0.02
0.164
-71.2 %
3.3
0.035
0.7
0.129
-73.6 %
2.6
0.05
2.578
5.877
-1.3 %
100
3.543
60.3
2.334
-11.3 %
39.7
0.408
6.9
1.358
23.1
1.766
-4.7 %
30
0.568
-27 %
9.7
—
0
0.001
0.02
0.569
-29.2 %
9.7
0.08
1.4
0.489
-29.3 %
8.3
0.19
2.578
5.957
-20.4 %
100
3.325
55.8
2.632
-32 %
44.2
0.478
8
1.376
23.1
1.854
-10.7 %
31.1
0.778
-56.6 %
13.1
—
0
0.026
0.4
0.804
-56 %
13.5
0.112
1.9
0.692
-52.9 %
11.6
0.268
2.578
7.484
3.2 %
100
3.615
48.3
3.869
20.5 %
51.7
0.447
6
1.628
21.8
2.075
11.1 %
27.7
1.794
33.7 %
24
0.008
0.1
0.027
0.4
1.829
32.4 %
24.4
0.361
4.8
1.468
23.6 %
19.6
0.569
2.578
7.252
5 %
100
4.042
55.7
3.21
1.6 %
44.3
0.428
5.9
1.44
19.9
1.868
8 %
25.8
1.342
-6.2 %
18.5
0.039
0.5
—
0
1.381
-5.1 %
19
0.193
2.7
1.188
-5 %
16.4
0.461
2.578
6.908
81.6 %
100
3.748
54.3
3.16
116.7 %
45.7
0.441
6.4
1.289
18.7
1.73
1.3 %
25
1.43
674.3 %
20.7
0.025
0.4
—
0
1.455
743.8 %
21.1
0.204
3
1.251
744.8 %
18.1
0.485
2.578
3.805
-46.6 %
100
2.347
61.7
1.458
-46.7 %
38.3
0.39
10.2
1.317
34.6
1.707
-12.1 %
44.9
-0.249
-131.4 %
-6.5
—
0
0.023
0.6
-0.226
-127.2 %
-5.9
-0.032
-0.8
-0.194
-128.2 %
-5.1
-0.075
2.578
7.125
42.5 %
100
4.39
61.6
2.735
58.1 %
38.4
0.308
4.3
1.634
22.9
1.941
19.8 %
27.2
0.794
621.8 %
11.1
—
0
0.018
0.3
0.832
454.7 %
11.7
0.144
2
0.688
164.6 %
9.7
0.267
2.578
5
0.2 %
100
3.27
65.4
1.73
-13.5 %
34.6
0.31
6.2
1.3
26
1.62
-2.4 %
32.4
0.11
-67.6 %
2.2
0.02
0.4
0.02
0.4
0.15
-58.3 %
3
-0.09
-1.8
0.26
-48 %
5.2
0.09
2.58
4.99
29.6 %
100
2.99
59.9
2
33.3 %
40.1
0.35
7
1.31
26.3
1.66
16.1 %
33.3
0.34
385.7 %
6.8
0.02
0.4
—
0
0.36
350 %
7.2
-0.15
-3.006
0.5
5100 %
10
0.19
2.58
3.85
-37.2 %
100
2.35
61
1.5
-39.5 %
39
0.3
7.8
1.13
29.4
1.43
-12.8 %
37.1
0.07
-91.8 %
1.8
—
0
0.01
0.3
0.08
-91 %
2.1
0.02
0.5
-0.01
-101.4 %
-0.3
—
2.58
6.13
29.9 %
3.65
2.48
40.1 %
0.4
1.24
1.64
13.1 %
0.85
165.6 %
0.01
0.04
0.89
154.3 %
0.16
0.73
92.1 %
0.28
2.58
4.72
-5 %
2.95
1.77
-6.3 %
0.41
1.03
1.45
0.7 %
0.32
-30.4 %
0.01
0.02
0.35
-23.9 %
-0.03
0.38
18.8 %
0.15
2.58
4.97
27.1 %
3.07
1.89
34 %
0.45
0.98
1.44
0.7 %
0.46
2400 %
—
—
0.46
2400 %
0.15
0.32
3300 %
0.12
2.58
3.91
-12.7 %
2.5
1.41
14.6 %
0.44
0.99
1.43
9.2 %
-0.02
77.8 %
—
—
-0.02
60 %
-0.01
-0.01
66.7 %
-0.01
2.58
4.48
17.9 %
3.25
1.23
10.8 %
0.25
1.07
1.31
-1.5 %
-0.09
59.1 %
—
0.04
-0.05
76.2 %
-0.02
-0.03
78.6 %
-0.01
2.58
3.8
-25.6 %
2.7
1.11
-42.2 %
0.36
0.97
1.33
0 %
-0.22
-137.3 %
—
0.02
-0.21
-135.6 %
-0.07
-0.14
-135 %
-0.05
2.58
5.11
21.4 %
3.19
1.92
46.6 %
0.24
1.09
1.33
1.5 %
0.59
—
—
—
0.59
5800 %
0.19
0.4
3900 %
0.16
2.58
4.21
-10.6 %
2.89
1.31
-27.2 %
0.31
1
1.31
-1.5 %
—
-100 %
—
0.01
0.01
-98 %
—
0.01
-97.3 %
—
2.58
4.71
-10.6 %
2.92
1.8
-11.8 %
0.37
0.96
1.33
-2.9 %
0.47
-29.9 %
—
0.04
0.51
-25 %
0.14
0.37
-17.8 %
0.14
2.58
5.27
—
3.23
2.04
-2.9 %
0.35
1.01
1.37
-4.2 %
0.67
1.5 %
—
0.01
0.68
1.5 %
0.22
0.45
-2.2 %
0.18
2.58
5.27
10 %
3.17
2.1
8.2 %
0.42
1.02
1.43
-11.2 %
0.66
100 %
—
0.01
0.67
103 %
0.21
0.46
119 %
0.18
2.58
4.79
21.6 %
2.85
1.94
23.6 %
0.57
1.04
1.61
12.6 %
0.33
135.7 %
—
—
0.33
94.1 %
0.12
0.21
31.2 %
0.08
2.58
3.94
-23.5 %
2.37
1.57
-10.8 %
0.49
0.95
1.43
-4.7 %
0.14
-46.2 %
-0.02
0.05
0.17
-39.3 %
—
0.16
-11.1 %
0.06
2.58
5.15
-0.2 %
3.39
1.76
-8.3 %
0.52
0.98
1.5
-2 %
0.26
-35 %
0.01
—
0.28
-30 %
0.1
0.18
-28 %
0.07
2.58
5.16
6.2 %
3.24
1.92
-9.4 %
0.44
1.08
1.53
6.2 %
0.4
-41.2 %
—
—
0.4
-41.2 %
0.14
0.25
-41.9 %
0.1
2.58
4.86
-10.7 %
2.74
2.12
-4.1 %
0.41
1.02
1.44
-2.7 %
0.68
-6.8 %
—
—
0.68
-9.3 %
0.24
0.43
-23.2 %
0.17
2.58
5.44
20.6 %
3.23
2.21
22.8 %
0.39
1.08
1.48
8 %
0.73
69.8 %
-0.02
0.04
0.75
66.7 %
0.19
0.56
93.1 %
0.22
2.58
4.51
-11.4 %
2.71
1.8
-11.3 %
0.38
0.99
1.37
-4.2 %
0.43
-29.5 %
0.02
—
0.45
-26.2 %
0.16
0.29
-25.6 %
0.11
2.58
5.09
9.7 %
3.06
2.03
22.3 %
0.43
0.99
1.43
7.5 %
0.61
84.8 %
—
—
0.61
84.8 %
0.22
0.39
85.7 %
0.15
2.58
4.64
-11.8 %
2.98
1.66
29.7 %
0.34
0.99
1.33
7.3 %
0.33
1000 %
—
—
0.33
312.5 %
0.12
0.21
2000 %
0.08
2.58
5.26
—
3.98
1.28
—
0.2
1.05
1.24
—
0.03
—
-0.02
0.08
0.08
—
0.08
0.01
—
0.004
2.58