Omphalos Statements
OM
Data from Omphalos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2020
Next reporting period:
28 Sep, 2020
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Omphalos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.005
-46.2 %
100
0.004
74.3
0.001
-81.2 %
25.7
—
0
0.046
923.6
0.046
28.2 %
923.6
-0.045
-53.8 %
-898
-0.008
-152.1
0.003
67.3
-0.049
-39.2 %
-982.8
—
0
-0.049
-39.2 %
-982.8
0
115.06
0.009
32.6 %
100
0.002
26.5
0.007
19.9 %
73.5
—
0
0.036
387.7
0.036
-38.8 %
387.7
-0.029
45 %
-314.2
-0.008
-81.01
0.001
15.1
-0.035
42.5 %
-380.2
—
0
-0.035
42.5 %
-380.2
0
115.06
0.007
-79 %
100
0.001
18.7
0.006
-74.9 %
81.3
—
0
0.059
839.6
0.059
-11.2 %
839.6
-0.053
-22.1 %
-758.4
-0.008
-118.7
—
0
-0.061
-20.5 %
-876.1
—
0
-0.061
-20.5 %
-876.1
-0.001
115.06
0.033
-77 %
100
0.011
32
0.023
-24.2 %
68
—
0
0.066
198.2
0.066
-9.1 %
198.2
-0.043
-1.4 %
-130.2
-0.007
-22.1
—
0
-0.051
-28.5 %
-152.4
—
0
-0.051
-28.5 %
-152.4
0
115.06
0.145
14109.8 %
100
0.115
79.4
0.03
802.3 %
20.6
—
0
0.073
50.2
0.073
14 %
50.2
-0.043
37.1 %
-29.6
-0.007
-4.7
—
0
-0.04
47.4 %
-27.3
—
0
-0.04
47.4 %
-27.3
0
115.06
0.001
-95.6 %
100
0.005
517.6
-0.004
-141.4 %
-417.6
—
0
0.064
6256.9
0.064
4.9 %
6256.9
-0.068
-34.7 %
-6674.5
-0.007
-703.9
—
0
-0.075
-30.8 %
-7378.4
—
0
-0.075
-30.8 %
-7378.4
-0.001
115.06
0.023
27.7 %
100
0.013
55.8
0.01
-34.3 %
44.2
—
0
0.061
261
0.061
-30.7 %
261
-0.051
29.9 %
-216.8
-0.007
-29.9
—
0
-0.058
27.1 %
-246.8
—
0
-0.058
27.1 %
-246.8
-0.001
59.872
0.018
-94.5 %
100
0.003
14.1
0.016
-86.9 %
85.9
—
0
0.088
480.5
0.088
-26.9 %
480.6
-0.072
—
-394.7
-0.007
-37.5
—
0
-0.079
—
-432.2
—
0
-0.079
—
-432.2
-0.003
30.064
0.33
120 %
100
0.21
63.6
0.12
71.4 %
36.4
—
0
0.12
36.4
0.12
0 %
36.4
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
—
30.06
0.15
275 %
100
0.08
53.3
0.07
-12.5 %
46.7
—
0
0.11
73.3
0.12
-7.7 %
80
-0.04
20 %
-26.7
-0.01
-6.7
—
0
-0.05
37.5 %
-33.3
—
0
-0.05
37.5 %
-33.3
—
30.06
0.04
-42.9 %
-0.04
0.08
300 %
—
0.13
0.13
8.3 %
-0.05
44.4 %
-0.02
—
-0.08
20 %
—
-0.08
20 %
—
30.06
0.07
-75 %
0.04
0.02
-83.3 %
—
0.12
0.12
-7.7 %
-0.09
-800 %
—
—
-0.1
-233.3 %
—
-0.1
-233.3 %
—
30.06
0.28
40 %
0.16
0.12
33.3 %
—
0.13
0.13
-18.8 %
-0.01
85.7 %
-0.02
—
-0.03
50 %
—
-0.03
50 %
—
30.06
0.2
150 %
0.11
0.09
125 %
—
0.16
0.16
-5.9 %
-0.07
46.2 %
—
—
-0.06
53.8 %
—
-0.06
50 %
—
30.06
0.08
-27.3 %
0.04
0.04
-20 %
—
0.17
0.17
21.4 %
-0.13
-44.4 %
—
—
-0.13
-30 %
-0.01
-0.12
-33.3 %
—
30.06
0.11
-38.9 %
0.06
0.05
—
—
0.14
0.14
-12.5 %
-0.09
25 %
-0.01
—
-0.1
16.7 %
-0.01
-0.09
25 %
—
30.06
0.18
-59.1 %
0.13
0.05
-80 %
—
0.16
0.16
-15.8 %
-0.12
-271.4 %
-0.01
—
-0.12
-271.4 %
-0.01
-0.12
-400 %
—
30.06
0.44
450 %
0.18
0.25
1150 %
—
0.18
0.19
35.7 %
0.07
158.3 %
—
—
0.07
153.8 %
0.03
0.04
130.8 %
—
30.06
0.08
—
0.06
0.02
—
—
0.15
0.14
-6.7 %
-0.12
14.3 %
—
—
-0.13
13.3 %
—
-0.13
13.3 %
—
30.06
—
—
—
—
—
—
0.14
0.15
—
-0.14
6.7 %
—
—
-0.15
—
—
-0.15
—
—
30.06
—
—
—
—
—
—
0.15
0.15
-11.8 %
-0.15
11.8 %
—
—
-0.15
11.8 %
—
-0.15
11.8 %
—
30.39
—
-100 %
—
—
—
—
0.17
0.17
6.3 %
-0.17
-6.3 %
—
—
-0.17
-6.3 %
—
-0.17
-6.3 %
-0.01
30.06
0.1
-58.3 %
0.1
—
-100 %
—
0.16
0.16
0 %
-0.16
-220 %
—
—
-0.16
-300 %
—
-0.16
-300 %
-0.01
30.06
0.24
33.3 %
0.13
0.11
120 %
—
0.16
0.16
-11.1 %
-0.05
61.5 %
—
—
-0.04
71.4 %
—
-0.04
71.4 %
—
30.06
0.18
1700 %
0.13
0.05
400 %
—
0.18
0.18
-10 %
-0.13
27.8 %
-0.01
—
-0.14
22.2 %
—
-0.14
22.2 %
—
30.06
0.01
-96.3 %
—
0.01
-75 %
—
0.2
0.2
-4.8 %
-0.18
-5.9 %
—
—
-0.18
-5.9 %
—
-0.18
-5.9 %
-0.01
30.06
0.27
-27 %
0.23
0.04
115.4 %
—
0.21
0.21
23.5 %
-0.17
59.5 %
—
—
-0.17
59.5 %
—
-0.17
59.5 %
-0.01
30.06
0.37
311.1 %
0.62
-0.26
-966.7 %
—
0.16
0.17
-5.6 %
-0.42
-180 %
—
—
-0.42
-180 %
—
-0.42
-180 %
-0.01
30.06
0.09
28.6 %
0.06
0.03
175 %
—
0.18
0.18
0 %
-0.15
28.6 %
—
—
-0.15
28.6 %
—
-0.15
28.6 %
-0.01
30.06
0.07
-50 %
0.1
-0.04
83.3 %
—
0.17
0.18
0 %
-0.21
50 %
—
—
-0.21
51.2 %
—
-0.21
51.2 %
-0.01
30.06
0.14
-22.2 %
0.38
-0.24
-400 %
—
0.18
0.18
0 %
-0.42
-320 %
-0.01
—
-0.43
-290.9 %
—
-0.43
-290.9 %
-0.01
30.06
0.18
—
0.1
0.08
33.3 %
—
0.18
0.18
-14.3 %
-0.1
28.6 %
-0.01
—
-0.11
21.4 %
—
-0.11
21.4 %
—
30.06
0.18
350 %
0.11
0.06
100 %
—
0.21
0.21
-4.5 %
-0.14
26.3 %
0.01
—
-0.14
30 %
—
-0.14
30 %
—
30.06
0.04
100 %
0.01
0.03
105.7 %
—
0.22
0.22
-60.7 %
-0.19
82.6 %
-0.01
—
-0.2
81.8 %
—
-0.2
81.8 %
-0.01
30.06
0.02
-33.3 %
0.55
-0.53
-5400 %
—
0.56
0.56
133.3 %
-1.09
-373.9 %
-0.01
—
-1.1
-547.1 %
—
-1.1
-547.1 %
-0.04
30.06
0.03
-81.3 %
0.02
0.01
—
—
0.23
0.24
26.3 %
-0.23
-21.1 %
0.05
—
-0.17
19 %
—
-0.17
19 %
-0.01
30.06
0.16
-33.3 %
0.16
—
-100 %
—
0.19
0.19
-24 %
-0.19
-35.7 %
-0.02
—
-0.21
-61.5 %
—
-0.21
-61.5 %
-0.01
30.06
0.24
100 %
0.14
0.11
266.7 %
—
0.25
0.25
31.6 %
-0.14
12.5 %
0.02
—
-0.13
53.6 %
—
-0.13
53.6 %
—
30.06
0.12
200 %
0.09
0.03
50 %
—
0.2
0.19
11.8 %
-0.16
-6.7 %
-0.12
—
-0.28
-40 %
—
-0.28
-40 %
-0.01
30.06
0.04
—
0.02
0.02
—
—
0.17
0.17
—
-0.15
—
-0.05
—
-0.2
—
—
-0.2
—
-0.01
30.06