SideChannel Statements
SD
SideChannel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.927
100
1.059
55
0.868
45
0.123
6.4
1.005
52.2
1.128
58.5
-0.26
-13.5
—
0
0.008
0.4
-0.252
-13.08
0.001
0.05
-0.253
-13.1
-0.001
222.77
1.736
100
0.891
51.3
0.845
48.7
0.126
7.3
0.978
56.3
1.104
63.6
-0.259
-14.9
—
0
0.013
0.7
-0.246
-14.2
—
0
-0.246
-14.2
-0.001
214.58
1.659
100
0.803
48.4
0.856
51.6
0.186
11.2
0.985
59.4
1.171
70.6
-0.315
-19
—
0
0.007
0.4
-5.248
-316.3
-0.379
-22.8
-4.869
-293.5
-0.023
214
1.75
100
0.876
50.1
0.874
49.9
0.18
10.3
1.174
67.1
1.354
77.4
-0.48
-27.4
—
0
0.015
0.9
-0.679
-38.8
—
0
-0.679
-38.8
-0.004
189.44
1.617
100
0.88
54.4
0.737
45.6
0.168
10.4
1.427
88.2
1.595
98.6
-0.858
-53.06
—
0
0.002
0.1
-0.856
-52.9
—
0
-0.856
-52.9
-0.006
148.93
1.546
100
0.681
44
0.865
56
0.135
8.7
1.337
86.5
1.472
95.2
-0.607
-39.3
—
0
0.005
0.3
-0.602
-38.9
—
0
-0.602
-38.9
-0.004
148.73
4.789
100
2.468
51.5
2.321
48.5
-0.284
-5.9
-0.523
-10.9
-0.806
-16.8
3.127
65.3
—
0
0.013
0.3
-8.748
-182.7
0.195
4.1
-8.943
-186.8
-0.124
72.269
0
100
—
0
0
100
0.191
95630
1.19
594930
1.381
690560
-1.381
-690460
—
0
—
0
-1.381
-690460
—
0
-1.381
-690460
-0.016
87.824
0
100
—
0
—
0
0.141
56368
0.659
263756
0.8
320124
-0.8
-320024
—
0
—
0
-0.8
-320024
—
0
-0.8
-320024
-0.009
84.993
—
100
—
0
—
0
0.13
0
0.522
0
0.652
0
-0.652
0
—
0
—
0
-0.652
0
—
0
-0.652
0
-0.008
83.16
—
100
—
0
—
0
0.151
0
0.889
0
1.04
0
-1.04
0
—
0
—
0
-1.04
0
—
0
-1.04
0
-0.013
83.235
—
100
—
0
—
0
0.169
0
0.198
0
0.367
0
-0.367
0
-0.001
0
—
0
-0.176
0
—
0
-0.176
0
-0.002
81.077