Sino-I Statements
SN
Data from Sino-I`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sino-I Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
485.52
-4.3 %
100
67.868
14
417.65
-1.8 %
86
—
0
338.46
69.7
453.73
-4.2 %
93.5
-36.082
25.7 %
-7.4
57.714
11.9
—
0
23.471
277.2 %
4.8
-0.723
-0.1
24.194
235.7 %
5
0.001
19 914.51
507.55
14 %
100
82.331
16.2
425.22
19.9 %
83.8
—
0
347.71
68.5
473.82
8.9 %
93.4
-48.595
39.8 %
-9.6
56.716
11.2
—
0
6.223
119.2 %
1.2
-0.985
-0.2
7.208
120.6 %
1.4
0
19 914.51
445.21
-20.1 %
100
90.707
20.4
354.5
-22.8 %
79.6
—
0
365.32
82.1
435.24
3.2 %
97.8
-80.739
-314.7 %
-18.1
48.269
10.8
—
0
-32.47
-151.3 %
-7.3
2.543
0.6
-35.013
-157.1 %
-7.9
-0.002
19 914.51
557.31
34.3 %
100
98.139
17.6
459.17
27.9 %
82.4
108.94
19.5
304.04
54.6
421.56
16.5 %
75.6
37.61
1398.2 %
6.7
35.815
6.4
—
0
63.306
21.1 %
11.4
2.005
0.4
61.301
23.3 %
11
0.003
19 914.51
414.83
-15.4 %
100
55.849
13.5
358.98
-12.5 %
86.5
—
0
290.26
70
361.88
-16.3 %
87.2
-2.897
87 %
-0.7
57.726
13.9
—
0
52.296
91.9 %
12.6
2.583
0.6
49.713
99.6 %
12
0.003
19 914.51
490.3
3.6 %
100
80.205
16.4
410.09
5.4 %
83.6
96.883
19.8
358.72
73.2
432.36
-0.1 %
88.2
-22.273
49.2 %
-4.5
54.111
11
—
0
27.258
421.7 %
5.6
1.798
0.4
24.904
1024.1 %
5.1
0.001
19 914.51
473.27
-6.1 %
100
84.127
17.8
389.14
-9.6 %
82.2
—
0
341.13
72.1
433
-10.4 %
91.5
-43.859
16.5 %
-9.3
53.884
11.4
—
0
5.225
201.4 %
1.1
8.318
1.8
-2.695
83.3 %
-0.6
0
19 914.51
503.93
-0.9 %
100
73.315
14.5
430.62
1.6 %
85.5
—
0
445.19
88.3
483.16
-2.7 %
95.9
-52.545
28 %
-10.4
74.174
14.7
—
0
-5.151
-101.3 %
-1.02
11.543
2.3
-16.108
-104.1 %
-3.2
-0.001
19 914.51
508.52
10.4 %
100
84.78
16.7
423.74
11.6 %
83.3
—
0
393.61
77.4
496.7
21.6 %
97.7
-72.967
-155.4 %
-14.3
43.316
8.5
—
0
399.3
4409.3 %
78.5
6.791
1.3
393.56
16541 %
77.4
0.02
19 914.5
460.77
23.7 %
100
80.944
17.6
379.83
27.2 %
82.4
—
0
336.84
73.1
408.4
21.2 %
88.6
-28.575
25.6 %
-6.2
42.964
9.3
—
0
8.855
-44.6 %
1.9
7.131
1.5
2.365
-73.8 %
0.5
0
19 914.5
372.47
-10.2 %
100
73.903
19.8
298.57
-13.1 %
80.2
—
0
302.56
81.2
336.97
-3.1 %
90.5
-38.402
-814.3 %
-10.3
54.542
14.6
—
0
15.978
-64.9 %
4.3
7.68
2.1
9.02
-77.5 %
2.4
0
19 914.5
414.6
2.8 %
100
71.1
17.1
343.6
2.6 %
82.9
—
0
305
73.6
347.7
-5.1 %
83.9
-4.2
86.7 %
-1.01
49.7
12
—
0
45.5
191.7 %
11
7.1
1.7
40
334.8 %
9.6
—
19 914.5
403.5
-2.3 %
100
68.7
17
334.8
0.3 %
83
—
0
310
76.8
366.4
9.4 %
90.8
-31.6
-2533.3 %
-7.8
47.2
11.7
0
0
15.6
-66.2 %
3.9
7.3
1.8
9.2
-77.1 %
2.3
—
19 914.5
412.8
4.4 %
100
79
19.1
333.8
-0.4 %
80.9
—
0
274.1
66.4
335
-7.6 %
81.2
-1.2
95.6 %
-0.3
47.3
11.5
0
0
46.1
236.5 %
11.2
6.9
1.7
40.1
414.1 %
9.7
—
19 914.5
395.4
-3.1 %
100
60.2
15.2
335.2
6.7 %
84.8
—
0
315.8
79.9
362.5
-17.6 %
91.7
-27.2
78.4 %
-6.9
41
10.4
-0.1
-0.03
13.7
116.4 %
3.5
6.9
1.7
7.8
108.8 %
2
—
19 914.5
408.2
8.4 %
100
94.1
23.1
314.1
3.3 %
76.9
—
0
311.8
76.4
439.9
22.5 %
107.8
-125.8
-129.1 %
-30.8
42.3
10.4
0
0
-83.6
-315.9 %
-20.5
6.9
1.7
-89.1
-238.8 %
-21.8
—
19 914.5
376.6
2.9 %
100
72.3
19.2
304.2
3.4 %
80.8
—
0
296.4
78.7
359.1
2.2 %
95.4
-54.9
4.5 %
-14.6
42.4
11.3
0
0
-20.1
-55.8 %
-5.3
7.7
2
-26.3
-28.3 %
-7
—
19 914.5
366
15.3 %
100
72
19.7
294.1
8.5 %
80.4
—
0
248.6
67.9
351.5
14.1 %
96
-57.5
-54.6 %
-15.7
44.5
12.2
—
0
-12.9
-222.5 %
-3.5
7.4
2
-20.5
-147 %
-5.6
—
19 914.5
317.4
-5.6 %
100
46.4
14.6
271
7.6 %
85.4
—
0
240.8
75.9
308.1
7.8 %
97.1
-37.2
-10.1 %
-11.7
33.2
10.5
—
0
-4
-133.6 %
-1.3
6.1
1.9
-8.3
-189.2 %
-2.6
—
19 914.5
336.3
4.2 %
100
84.4
25.1
251.9
3.1 %
74.9
—
0
233
69.3
285.7
-17.6 %
85
-33.8
67 %
-10.05
45.7
13.6
—
0
11.9
118.4 %
3.5
5.5
1.6
9.3
113.4 %
2.8
—
19 914.5
322.8
-24.3 %
100
78.6
24.3
244.3
-20.3 %
75.7
—
0
256.5
79.5
346.7
-11.2 %
107.4
-102.5
-22.2 %
-31.8
37.9
11.7
0
0
-64.6
10.3 %
-20.01
5.7
1.8
-69.2
7.5 %
-21.4
—
19 914.5
426.4
16.6 %
100
119.8
28.1
306.7
9 %
71.9
—
0
283.8
66.6
390.5
0.7 %
91.6
-83.9
21.2 %
-19.7
37.1
8.7
-0.1
-0.02
-72
-12.3 %
-16.9
1.4
0.3
-74.8
9.4 %
-17.5
—
19 914.5
365.6
-16.4 %
100
84.3
23.1
281.3
-18 %
76.9
—
0
319.7
87.4
387.7
3.4 %
106
-106.5
-233.9 %
-29.1
42.4
11.6
—
0
-64.1
-589.3 %
-17.5
5.4
1.5
-82.6
-1432.3 %
-22.6
—
19 914.5
437.2
43.1 %
100
94.2
21.5
343
56.3 %
78.5
—
0
337.1
77.1
374.8
6.8 %
85.7
-31.9
75.8 %
-7.3
44.7
10.2
0.1
0.02
13.1
115 %
3
8.5
1.9
6.2
107.2 %
1.4
—
19 914.5
305.6
31.8 %
100
86.2
28.2
219.4
43.2 %
71.8
—
0
237.3
77.7
351
21.9 %
114.9
-131.6
2.3 %
-43.06
44.2
14.5
—
0
-87.2
-67.7 %
-28.5
8
2.6
-86
-55.8 %
-28.1
—
19 914.5
231.8
18.8 %
100
78.6
33.9
153.2
7.8 %
66.1
—
0
229.1
98.8
287.9
-1.3 %
124.2
-134.7
9.9 %
-58.1
56.2
24.2
0
0
-52
37.1 %
-22.4
7.8
3.4
-55.2
36.7 %
-23.8
—
19 914.5
195.2
-9 %
100
53.1
27.2
142.1
4.8 %
72.8
—
0
256
131.1
291.6
-0.1 %
149.4
-149.5
4.3 %
-76.6
66.8
34.2
—
0
-82.7
-17.6 %
-42.4
9
4.6
-87.2
-18.3 %
-44.7
—
19 914.5
214.6
-4.4 %
100
79.1
36.9
135.6
-16.6 %
63.2
—
0
242
112.8
291.8
1.6 %
136
-156.2
-25.5 %
-72.8
82.7
38.5
—
0
-70.3
-14.5 %
-32.8
9.1
4.2
-73.7
-2441.4 %
-34.3
—
19 914.5
224.4
-31.4 %
100
61.8
27.5
162.6
-32.4 %
72.5
—
0
231.3
103.1
287.1
8.4 %
127.9
-124.5
-414.5 %
-55.5
63.1
28.1
—
0
-61.4
-20366.7 %
-27.4
-2.5
-1.1
-2.9
-100.4 %
-1.3
—
19 914.5
327.1
-3.5 %
100
86.4
26.4
240.7
-19.5 %
73.6
—
0
211.3
64.6
264.9
14.1 %
81
-24.2
-136.2 %
-7.4
23.8
7.3
0.1
0.03
-0.3
-100.5 %
-0.09
5.6
1.7
648.1
1454.2 %
198.1
0.03
19 914.5
339
6.8 %
100
39.9
11.8
299.1
10.8 %
88.2
—
0
199.3
58.8
232.2
2.8 %
68.5
66.9
51.7 %
19.7
-4.8
-1.4
—
0
62.1
124.9 %
18.3
0.1
0.03
41.7
116.3 %
12.3
—
19 914.5
317.5
5.2 %
100
47.5
15
270
4.1 %
85
—
0
187.4
59
225.9
22 %
71.1
44.1
-40.6 %
13.9
-3.6
-1.1
-0.1
-0.03
-249.4
-452.3 %
-78.6
-4.6
-1.4
-255.2
-564.8 %
-80.4
-0.01
19 914.5
301.8
43.5 %
100
42.4
14
259.4
51.8 %
86
—
0
168.1
55.7
185.2
369.6 %
61.4
74.2
-69 %
24.6
-3.4
-1.1
—
0
70.8
-70 %
23.5
9.5
3.1
54.9
-74.7 %
18.2
—
19 914.5
210.3
-26.4 %
100
39.5
18.8
170.9
-32.4 %
81.3
—
0
110.7
52.6
-68.7
-133.3 %
-32.7
239.5
419.5 %
113.9
-3.8
-1.8
—
0
235.7
458.5 %
112.1
7
3.3
217.1
361.9 %
103.2
0.01
19 914.5
285.9
7.3 %
100
33.2
11.6
252.7
2.6 %
88.4
—
0
193
67.5
206.6
11.2 %
72.3
46.1
-23.8 %
16.1
-3.9
-1.4
0
0
42.2
-25.8 %
14.8
0.6
0.2
47
16 %
16.4
—
19 914.5
266.5
1 %
100
20.2
7.6
246.3
56.6 %
92.4
—
0
151.5
56.8
185.8
75.9 %
69.7
60.5
17 %
22.7
-3.6
-1.4
0
0
56.9
26.4 %
21.4
5
1.9
40.5
-3.8 %
15.2
—
19 920.2
263.9
—
100
106.6
40.4
157.3
—
59.6
—
0
91.3
34.6
105.6
—
40
51.7
—
19.6
-6.7
-2.5
0
0
45
—
17.1
2.8
1.1
42.1
—
16
—
29 253.2