Sonasoft Statements
SS
Sonasoft Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.816
100
2.398
85.2
0.418
14.8
0.167
5.9
0.793
28.2
1.227
43.6
-0.809
-28.7
-0.065
-2.3
-0.005
-0.2
-0.879
-31.2
—
0
-0.879
-31.2
-0.002
520.52
0.563
100
0.41
72.8
0.153
27.2
—
0
—
0
2.24
397.8
-2.087
-370.5
-0.056
-9.9
0.031
5.5
-2.577
-457.6
0.016
2.8
-3.289
-584.2
-0.005
491.8
2.141
100
1.816
84.8
0.324
15.2
0.175
8.2
1.011
47.2
1.576
73.6
-1.252
-58.5
0.008
0.4
—
0
-1.103
-51.5
—
0
-1.118
-52.2
-0.004
299.35
6.232
100
5.124
82.2
1.108
17.8
—
0
—
0
4.173
67
-3.066
-49.2
-0.02
-0.3
—
0
-2.761
-44.3
—
0
-3.149
-50.5
-0.009
316.06
2.837
100
2.224
78.4
0.613
21.6
0.171
6
1.242
43.8
1.623
57.2
-1.009
-35.6
-0.012
-0.4
0
0.001
-1.022
-36.009
—
0
-1.487
-52.4
-0.004
270.58
1.764
100
1.518
86.1
0.245
13.9
—
0
—
0
2.098
119
-1.853
-105.05
-0.021
-1.2
0
0.02
-2.286
-129.6
—
0
-2.572
-145.8
-0.009
257.94
2.977
100
2.402
80.7
0.575
19.3
0.205
6.9
1.288
43.3
1.494
50.2
-0.919
-30.9
-0.003
-0.1
—
0
-0.922
-31
—
0
-0.646
-21.7
-0.004
207.9
4.329
100
3.427
79.2
0.902
20.8
0.213
4.9
1.555
35.9
1.769
40.9
-0.866
-20.01
-0.014
-0.3
—
0
-0.88
-20.3
—
0
-0.88
-20.3
-0.004
207.9
1.954
100
1.387
71
0.566
29
0.073
3.7
1.088
55.7
1.161
59.4
-0.594
-30.4
-0.011
-0.6
—
0
-0.605
-31
—
0
-0.605
-31
-0.003
206.59
0.22
100
0.064
29.1
0.156
70.9
—
0
—
0
0.388
176.9
-0.233
-106.01
0
-0.02
—
0
-0.233
-106.03
—
0
-0.233
-106.03
-0.001
327.14
0.178
—
—
0.084
0.365
0.449
-0.271
-0.053
-0.009
-0.333
0.001
-0.334
-0.009
36.363
0.19
—
—
0.089
0.434
0.523
-0.333
-0.057
-0.01
-0.4
—
-0.4
-0.011
36.363
0.2
—
—
0.24
0.57
0.81
-0.6
—
-0.01
-0.65
—
-0.65
-0.02
30.87
0.11
—
—
0.13
0.57
0.7
-0.59
—
—
-0.59
—
-0.59
-0.02
34.7
0.26
—
—
0.1
0.71
0.81
-0.55
0.01
-0.01
-0.55
—
-0.55
-0.02
32.38
0.2
—
—
0.1
0.61
0.71
-0.52
0.01
-0.01
-0.52
—
-0.52
-0.02
32.38
0.26
—
—
0.1
0.52
0.74
-0.48
0.01
-0.01
-0.48
—
-0.48
-0.01
38.46
0.13
—
—
0.12
0.65
0.77
-0.64
0.01
-0.01
-0.64
—
-0.64
-0.02
32.23
0.19
—
—
0.11
0.62
0.73
-0.54
0.01
-0.02
-0.54
—
-0.54
-0.02
30.83
0.15
—
—
0.1
0.58
0.68
-0.52
0.01
—
-0.52
—
-0.52
-0.02
23.51