Tobii Statements
TB
Data from Tobii`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Tobii Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
211
5 %
100
42
19.9
169
5.6 %
80.1
63
29.9
104
49.3
186
-17.7 %
88.2
-17
74.2 %
-8.06
2
0.9
-1
-0.5
-16
78.1 %
-7.6
1
0.5
-17
76.7 %
-8.06
-0.073
233.68
201
24.8 %
100
41
20.4
160
34.5 %
79.6
64
31.8
121
60.2
226
16.5 %
112.4
-66
12 %
-32.8
-7
-3.5
—
0
-73
17 %
-36.3
—
0
-73
18 %
-36.3
-0.312
233.61
161
-36.9 %
100
42
26.1
119
-37 %
73.9
50
31.1
114
70.8
194
-4.4 %
120.5
-75
-435.7 %
-46.6
-13
-8.07
—
0
-88
-214.3 %
-54.7
—
0
-89
-217.9 %
-55.3
-0.604
147.37
255
70 %
100
66
25.9
189
67.3 %
74.1
34
13.3
130
51
203
11.5 %
79.6
-14
79.7 %
-5.5
-14
-5.5
-1
-0.4
-28
62.7 %
-11
1
0.4
-28
62.2 %
-11
-0.19
147.12
150
-18.9 %
100
37
24.7
113
-21 %
75.3
36
24
114
76
182
-4.7 %
121.3
-69
-43.8 %
-46
-6
-4
—
0
-75
-102.7 %
-50
—
0
-74
-94.7 %
-49.3
-0.502
147.37
185
10.1 %
100
42
22.7
143
16.3 %
77.3
48
25.9
117
63.2
191
8.5 %
103.2
-48
9.4 %
-25.9
10
5.4
1
0.5
-37
35.1 %
-20
1
0.5
-38
34.5 %
-20.5
-0.258
147.03
168
-35.9 %
100
45
26.8
123
-40 %
73.2
36
21.4
112
66.7
176
-10.2 %
104.8
-53
-688.9 %
-31.5
-4
-2.4
—
0
-57
-470 %
-33.9
—
0
-58
-625 %
-34.5
-0.548
105.92
262
48.9 %
100
57
21.8
205
56.5 %
78.2
52
19.8
119
45.4
196
17.4 %
74.8
9
125 %
3.4
-15
-5.7
-4
-1.5
-10
41.2 %
-3.8
—
0
-8
55.6 %
-3.05
-0.067
104.76
176
5.4 %
100
45
25.6
131
-0.8 %
74.4
38
21.6
107
60.8
167
-8.2 %
94.9
-36
28 %
-20.5
18
10.2
1
0.6
-17
43.3 %
-9.7
—
0
-18
41.9 %
-10.2
-0.17
106
167
-2.3 %
100
35
21
132
8.2 %
79
43
25.7
119
71.3
182
9 %
109
-50
-11.1 %
-29.9
20
12
—
0
-30
28.6 %
-18
1
0.6
-31
26.2 %
-18.6
-0.292
106
171
-72.2 %
100
49
28.7
122
-72.5 %
71.3
28
16.4
112
65.5
167
-73.5 %
97.7
-45
75.8 %
-26.3
3
1.8
—
0
-42
76.8 %
-24.6
1
0.6
-42
-101.3 %
-24.6
-0.39
105
616
307.9 %
100
172
27.9
444
311.1 %
72.1
271
44
377
61.2
630
320 %
102.3
-186
-342.9 %
-30.2
6
1
-1
-0.2
-181
-352.5 %
-29.4
3
0.5
3 147
39437.5 %
510.9
29.87
105.33
151
19.8 %
100
43
28.5
108
31.7 %
71.5
31
20.5
90
59.6
150
-5.1 %
99.3
-42
44.7 %
-27.8
2
1.3
—
0
-40
50 %
-26.5
—
0
-8
92.9 %
-5.3
-0.08
100
126
-12.5 %
100
44
34.9
82
-21.2 %
65.1
41
32.5
83
65.9
158
12.1 %
125.4
-76
-105.4 %
-60.3
-4
-3.2
—
0
-80
-142.4 %
-63.5
—
0
-113
-5550 %
-89.7
-1.14
99
144
-63.7 %
100
40
27.8
104
-65.9 %
72.2
38
26.4
76
52.8
141
-54.9 %
97.9
-37
-362.5 %
-25.7
4
2.8
—
0
-33
-1.5 %
-22.9
—
0
-2
-129.9 %
-1.4
-0.02
99
396.7
24.9 %
100
92
23.2
304.7
39.5 %
76.8
—
0
172.5
43.5
312.7
27.4 %
78.8
-8
70.3 %
-2.02
-24.5
-6.2
—
0
-32.5
25.5 %
-8.2
-42.7
-10.8
6.7
113.5 %
1.7
0.06
99
317.5
-4.5 %
100
99
31.2
218.5
-4.5 %
68.8
89.9
28.3
152.5
48
245.4
-10.5 %
77.3
-26.9
40.7 %
-8.5
-16.7
-5.3
—
0
-43.6
38.3 %
-13.7
4.1
1.3
-49.6
33.2 %
-15.6
-0.49
99.1
332.5
-12.4 %
100
103.8
31.2
228.7
-13.2 %
68.8
111.7
33.6
162.2
48.8
274.1
-4.2 %
82.4
-45.4
-100.9 %
-13.7
-25.2
-7.6
-0.1
-0.03
-70.7
-359.1 %
-21.3
—
0
-74.3
-339.6 %
-22.3
-0.74
99.1
379.6
-12.3 %
100
116
30.6
263.6
-11.5 %
69.4
110.4
29.1
184.5
48.6
286.2
-10.1 %
75.4
-22.6
-9.7 %
-6
7.2
1.9
—
0
-15.4
57.6 %
-4.06
0.7
0.2
-16.9
65 %
-4.5
-0.172
99
432.9
42.7 %
100
135
31.2
297.9
40.5 %
68.8
123
28.4
190.7
44.1
318.5
31.8 %
73.6
-20.6
30.4 %
-4.8
-15.7
-3.6
—
0
-36.3
-47 %
-8.4
3.9
0.9
-48.3
-50.5 %
-11.2
-0.48
99
303.4
-12.4 %
100
91.4
30.1
212
-11.8 %
69.9
102.2
33.7
149.3
49.2
241.6
-16.1 %
79.6
-29.6
37.7 %
-9.8
4.9
1.6
—
0
-24.7
55.8 %
-8.1
3.3
1.1
-32.1
44.9 %
-10.6
-0.32
98.9
346.2
-4.5 %
100
105.8
30.6
240.4
-2.3 %
69.4
101.6
29.3
190.4
55
287.9
1.3 %
83.2
-47.5
-24 %
-13.7
-8.4
-2.4
—
0
-55.9
-77.5 %
-16.1
-0.5
-0.1
-58.3
-78.3 %
-16.8
-0.58
98.9
362.7
-0.5 %
100
116.7
32.2
246
-4.2 %
67.8
108.6
29.9
178.3
49.2
284.3
-1.8 %
78.4
-38.3
-17.1 %
-10.6
6.9
1.9
-0.1
-0.03
-31.5
-8.2 %
-8.7
3
0.8
-32.7
3.5 %
-9.02
-0.349
99
364.5
16.5 %
100
107.7
29.5
256.8
15 %
70.5
102.9
28.2
189.9
52.1
289.5
2.3 %
79.4
-32.7
45.1 %
-9
3.6
1
—
0
-29.1
54.2 %
-8
2.6
0.7
-33.9
50.4 %
-9.3
-0.34
99.212
312.9
2.1 %
100
89.6
28.6
223.3
3.8 %
71.4
110.2
35.2
172.1
55
282.9
3 %
90.4
-59.6
-0.2 %
-19.05
-4
-1.3
—
0
-63.6
-55.5 %
-20.3
4.6
1.5
-68.3
-70.3 %
-21.8
-0.7
97.6
306.5
4.3 %
100
91.4
29.8
215.1
4.1 %
70.2
110.3
36
171.2
55.9
274.6
12.7 %
89.6
-59.5
-60.8 %
-19.4
19
6.2
-0.4
-0.1
-40.9
-34.5 %
-13.3
-0.2
-0.07
-40.1
-23.8 %
-13.08
-0.41
97.3
293.9
-2.6 %
100
87.3
29.7
206.6
0 %
70.3
96.1
32.7
163.3
55.6
243.6
8.9 %
82.9
-37
-117.6 %
-12.6
6
2
0.6
0.2
-30.4
-159.8 %
-10.3
1.2
0.4
-32.4
-174.6 %
-11.02
-0.33
97.3
301.8
21 %
95.1
206.7
13.2 %
93.5
137.3
223.7
-3.5 %
-17
65.4 %
5.1
0.2
-11.7
81.5 %
0.7
-11.8
78.1 %
-0.12
97.1
249.5
-5.6 %
66.9
182.6
-2.3 %
89.1
136.3
231.8
-10.2 %
-49.2
30.8 %
-15
1.1
-63.1
29.6 %
-9.4
-53.9
26.1 %
-0.55
98
264.3
2.1 %
77.4
186.9
2.4 %
103.9
150
258
7.1 %
-71.1
-21.7 %
-19
0.5
-89.6
-38.1 %
-16.6
-72.9
-26.1 %
-0.75
97.2
258.9
-15.4 %
76.3
182.6
-15.9 %
96
142.2
241
5.9 %
-58.4
-461.5 %
-6.5
0
-64.9
-1424.5 %
-7.7
-57.8
-3512.5 %
-0.6
97
305.9
20.2 %
88.7
217.2
17.2 %
85.9
145.9
227.6
16.2 %
-10.4
1.9 %
15.3
0
4.9
190.7 %
6.3
-1.6
77.1 %
-0.02
82.6
254.5
5.7 %
69.2
185.3
5.8 %
66.5
131.4
195.9
-4.1 %
-10.6
63.7 %
5
0.2
-5.4
69.1 %
1.8
-7
56 %
-0.08
89.8
240.7
-4.6 %
65.6
175.1
-4.9 %
77.3
130.5
204.3
1.6 %
-29.2
-73.8 %
11.7
—
-17.5
40.7 %
-1.2
-15.9
36.9 %
-0.18
89.7
252.2
-12.2 %
68
184.2
-16.2 %
72.2
122.9
201
-9.7 %
-16.8
-460 %
-13
0.3
-29.5
-555.6 %
-4.6
-25.2
-254.9 %
-0.28
89.7
287.4
26.1 %
67.7
219.7
33.6 %
84.2
136.8
222.7
28.8 %
-3
64.3 %
-1.5
1.6
-4.5
25 %
2.6
-7.1
6.6 %
-0.08
89.7
228
2.5 %
63.5
164.5
-3.1 %
61.7
110.1
172.9
-6.2 %
-8.4
42.5 %
2
0.4
-6
71 %
1.7
-7.6
29.6 %
-0.08
89.7
222.5
-3 %
52.7
169.8
0.2 %
60.5
121.9
184.4
5 %
-14.6
-139.3 %
-3
-1
-20.7
-630.8 %
-9.6
-10.8
-1450 %
-0.13
84.9
229.4
10.9 %
59.9
169.5
13.1 %
58.6
120.4
175.6
10 %
-6.1
37.8 %
12
-0.5
3.9
166.1 %
2.6
0.8
110.4 %
0.01
73.9
206.9
23.2 %
57
149.9
25.3 %
59.3
99.9
159.7
17.3 %
-9.8
40.6 %
7
0.5
-5.9
60.7 %
1.6
-7.7
30.6 %
-0.1
69.6
168
28.6 %
48.4
119.6
33.8 %
34.6
101.3
136.1
20.9 %
-16.5
28.9 %
7
-1.3
-15
45.3 %
-3.8
-11.1
57.5 %
-0.17
63.5
130.6
13.5 %
41.2
89.4
11.1 %
46.2
68.3
112.6
32.9 %
-23.2
-452.4 %
3
0.2
-27.4
-389.3 %
-1.1
-26.1
-335 %
-0.43
60.9
115.1
—
34.6
80.5
—
29.5
54.7
84.7
—
-4.2
—
-1
-0.4
-5.6
—
0.3
-6
—
-0.1
60.9