Touchpoint Group Statements
TG
Touchpoint Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.002
100
0.031
1550
-0.029
-1450
—
0
0.387
19350
0.387
19350
-0.416
-20800
-0.553
-27650
0.002
100
-0.967
-48350
—
0
-2.567
-128350
-0.001
950.31
0.031
100
0.062
200
-0.031
-100
—
0
1.079
3480.6
1.079
3480.6
-1.11
-3580.6
-0.944
-3045.2
0.005
16.1
-2.049
-6609.7
—
0
-2.519
-8125.8
-0.003
749.02
0.03
100
0.031
103.3
-0.001
-3.3
—
0
0.606
2020
0.606
2020
-0.607
-2023.3
-0.43
-1433.3
0.004
13.3
-1.033
-3443.3
—
0
-1.033
-3443.3
-0.003
328.75
0.001
100
0.142
14200
-0.141
-14100
—
0
0.899
89900
0.899
89900
-1.04
-104000
-0.666
-66600
0.003
300
-2.082
-208200
—
0
-2.032
-203200
-0.008
266.48
0.024
100
0.138
575
-0.114
-475
—
0
0.49
2041.7
0.49
2041.7
-0.604
-2516.7
-0.089
-370.8
0.002
8.3
-0.691
-2879.2
—
0
-0.691
-2879.2
-0.004
195.93
0.034
100
0.139
408.8
-0.105
-308.8
—
0
0.745
2191.2
0.745
2191.2
-0.85
-2500
-0.1
-294.1
-0.29
-852.9
-1.24
-3647.06
—
0
-1.29
-3794.1
-0.007
178.16
0.032
100
0.14
437.5
-0.108
-337.5
—
0
0.987
3084.4
0.987
3084.4
-1.095
-3421.9
-0.087
-271.9
—
0
-1.182
-3693.8
—
0
-1.182
-3693.8
-0.008
155.07
0.174
100
0.555
319
-0.381
-219
—
0
2.319
1332.8
2.319
1332.8
-2.7
-1551.7
-0.237
-136.2
-0.108
-62.07
-3.545
-2037.4
—
0
-3.545
-2037.4
-0.117
30.307
0.1
100
0.138
138
-0.038
-38
—
0
0.444
444
0.444
444
-0.482
-482
-0.068
-68
-0.225
-225
-0.775
-775
—
0
-0.775
-775
-0.02
39.232
0.15
100
0.139
92.7
0.011
7.3
—
0
0.742
494.7
0.742
494.7
-0.731
-487.3
-0.075
-50
-0.002
-1.3
-0.808
-538.7
—
0
-0.808
-538.7
-0.03
27.354
0.04
100
0.139
347.5
-0.099
-247.5
—
0
0.499
1247.5
0.499
1247.5
-0.598
-1495
-0.046
-115
0.606
1515
-0.038
-95
—
0
-0.038
-95
-0.007
5.096
0.04
100
0.138
345
-0.098
-245.00000000000003
—
0
0.694
1735
0.694
1735
-0.792
-1980
-0.024
-60
—
0
-0.866
-2165
—
0
-0.866
-2165
-0.211
4.107
0.082
100
0.139
169.5
-0.057
-69.5
—
0
1.047
1276.8
1.047
1276.8
-1.104
-1346.3
-0.041
-50
—
0
-1.145
-1396.3
—
0
-3.902
-4758.5
-1.02
3.823
0.048
100
0.166
345.8
-0.118
-245.8
—
0
0.69
1437.5
0.69
1437.5
-0.808
-1683.3
-0.013
-27.08
—
0
-0.821
-1710.4
—
0
-1.084
-2258.3
-0.3
3.601
—
100
0.114
0
-0.114
0
—
0
0.89
0
0.89
0
-1.004
0
-0.014
0
0.553
0
-0.465
0
—
0
-0.656
0
-0.18
3.536
0.787
100
2.239
284.5
-1.452
-184.5
—
0
7.139
907.1
7.14
907.2
-8.592
-1091.7
-0.433
-55.02
0.989
125.7
-13.671
-1737.1
—
0
-13.769
-1749.6
-6.76
2.034
0.003
100
0.109
3633.3
-0.106
-3533.3
—
0
1.157
38566.7
1.157
38566.7
-1.263
-42100
-0.021
-700
—
0
-1.284
-42800
—
0
-2.309
-76966.7
-1.1
2.086
-0.17
100
-0.18
105.9
0.01
-5.9
—
0
1.61
-947.06
1.6
-941.2
-1.59
935.3
-0.02
11.8
—
0
-2.7
1588.2
—
0
-3.18
1870.6
-1.26
2.51
0.27
100
0.41
151.9
-0.13
-48.1
—
0
1.39
514.8
1.41
522.2
-1.54
-570.4
-0.37
-137.04
—
0
-2.69
-996.3
—
0
-2.57
-951.9
-2.01
1.28
0.2
0.41
-0.21
—
3.33
3.32
-3.53
-0.13
—
-3.66
—
-3.61
-3
1.2
0.4
0.41
-0.01
—
0.34
0.34
-0.35
-0.18
—
-0.53
—
-0.77
-2.56
0.3
0.11
0.02
0.09
—
0.27
0.27
-0.18
-0.18
—
-0.36
—
-1.77
-7.69
0.23
0.01
0.02
-0.02
—
0.31
0.32
-0.33
-0.18
—
-0.51
—
-1.28
-5.12
0.25
-1.22
-1.48
0.26
—
-0.71
-1.29
1.56
-0.19
—
1.37
—
-1.37
-5.48
0.25
0.29
0.53
-0.24
0.19
0.88
1.08
-1.33
-0.18
—
-1.5
-0.01
-1.49
-6.47
0.23
0.37
0.54
-0.18
0.19
0.88
1.08
-1.26
-0.17
—
-1.43
-0.01
-1.44
-6.26
0.23
0.61
0.54
0.07
0.19
0.96
1.17
-1.1
-0.17
—
-1.27
-0.01
-1.28
-5.56
0.23
0.36
0.54
-0.18
0.11
1.59
1.72
-1.9
-0.28
—
-2.14
0.03
-2.19
-9.52
0.23
0.32
0.48
-0.16
0.14
1.18
1.35
-1.51
-0.11
—
-1.62
—
-1.63
-7.08
0.23
0.11
0.63
-0.52
—
0.73
0.74
-1.26
-0.36
—
-1.63
-0.05
-1.57
-7.13
0.22
0.75
0.57
0.17
—
1.09
1.11
-0.93
-0.01
—
-0.94
—
-0.96
-4.36
0.22
0.99
0.39
0.6
—
1.36
1.39
-0.78
0.16
—
-0.62
—
-0.63
-2.86
0.22
1.64
0.76
0.88
—
1.26
1.29
-0.41
-0.02
—
-0.43
-0.05
-0.37
-1.67
0.22
1.3
0.55
0.76
—
1.19
1.24
-0.48
-0.06
—
-0.55
—
-0.52
-2.38
0.22
1.19
0.55
0.64
—
1.13
1.17
-0.54
-0.05
—
-0.59
-0.16
-0.39
-1.77
0.22
3.42
0.57
2.84
—
1.67
1.71
1.13
-0.33
0.15
0.95
—
0.98
4.66
0.21
2.52
0.54
1.97
—
1.35
1.4
0.58
-0.18
—
0.4
—
0.43
1.87
0.23
0.16
0.89
-0.73
—
2.22
1.81
-2.54
-0.06
—
-2.6
-0.1
-2.45
-11.15
0.22
3.01
0.45
2.56
—
1.47
1.96
0.61
-0.06
—
0.55
0.1
0.45
2.04
0.22
2.67
0.28
2.39
—
3.11
2.75
-0.36
-0.03
—
-0.4
—
-0.52
-2.36
0.22