TIE Kinetix Statements
TI
Data from TIE Kinetix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Mar, 2023
Next reporting period:
26 Sep, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
TIE Kinetix Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.024
11.7 %
100
3.26
40.6
4.764
10 %
59.4
0.762
9.5
5.301
66.1
5.888
-12.8 %
73.4
-1.124
53.7 %
-14.008
-0.011
-0.1
—
0
-1.135
49.3 %
-14.1
—
0
-1.135
-22.2 %
-14.1
-0.583
1.946
7.185
0.2 %
100
2.855
39.7
4.33
9 %
60.3
0.849
11.8
5.934
82.6
6.756
43.1 %
94
-2.426
-224.3 %
-33.8
0.189
2.6
—
0
-2.237
-195.1 %
-31.1
-1.308
-18.2
-0.929
-24.7 %
-12.9
-0.479
1.94
7.172
2.9 %
100
3.199
44.6
3.973
-1.9 %
55.4
0.632
8.8
4.089
57
4.721
2.8 %
65.8
-0.748
-37.5 %
-10.4
-0.01
-0.1
—
0
-0.758
-81.3 %
-10.6
-0.013
-0.2
-0.745
-211.7 %
-10.4
-0.434
1.718
6.972
-11.6 %
100
2.923
41.9
4.049
-19.9 %
58.1
—
0
—
0
4.593
6.6 %
65.9
-0.544
-172.6 %
-7.8
0.128
1.8
-0.002
-0.03
-0.418
-144.8 %
-6
-0.178
-2.6
-0.239
-127.4 %
-3.4
-0.144
1.665
7.884
14.8 %
100
2.828
35.9
5.056
18.1 %
64.1
—
0
2.315
29.4
4.307
-0.3 %
54.6
0.749
15.2 %
9.5
0.14
1.8
—
0
0.933
166.6 %
11.8
0.062
0.8
0.871
93.6 %
11
0.446
1.951
6.87
-10.8 %
100
2.58
37.6
4.28
-7.6 %
62.3
—
0
2.5
36.4
4.32
-0.9 %
62.9
0.65
140.7 %
9.5
—
0
—
0
0.35
52.2 %
5.1
0.09
1.3
0.45
181.3 %
6.6
0.27
1.63
7.7
10.2 %
100
3.07
39.9
4.63
10.1 %
60.1
—
0
2.2
28.6
4.36
-3.7 %
56.6
0.27
184.1 %
3.5
—
0
—
0
0.23
160.4 %
3
0.07
0.9
0.16
129.5 %
2.1
0.08
1.94
6.988
-4.9 %
100
2.781
39.8
4.207
7.7 %
60.2
—
0
2.502
35.8
4.528
—
64.8
-0.321
48.5 %
-4.6
-0.034
-0.5
—
0
-0.381
41 %
-5.5
0.128
1.8
-0.543
29.7 %
-7.8
-0.33
1.627
7.349
-9.1 %
100
3.444
46.9
3.905
-15.3 %
53.1
—
0
2.373
32.3
4.528
6.5 %
61.6
-0.623
-275.5 %
-8.5
-0.023
-0.3
—
0
-0.646
-182.6 %
-8.8
0.126
1.7
-0.772
-282.9 %
-10.5
-0.477
1.619
8.089
-8.1 %
100
3.481
43
4.608
-5.9 %
57
—
0
2.515
31.1
4.253
-17.4 %
52.6
0.355
242 %
4.4
0.025
0.3
-0.001
-0.01
0.782
428.6 %
9.7
0.36
4.5
0.422
277.3 %
5.2
0.184
2.289
8.803
-3.6 %
100
3.904
44.3
4.899
-1.8 %
55.7
—
0
2.728
31
5.149
-28.9 %
58.5
-0.25
88.9 %
-2.8
0.011
0.1
0.001
0.01
-0.238
89.3 %
-2.7
—
0
-0.238
91.1 %
-2.7
-0.147
1.617
9.134
175.1 %
4.146
4.988
78.8 %
—
2.549
7.242
232.2 %
-2.254
-469.5 %
0.034
—
-2.221
-170.9 %
0.453
-2.674
-287.5 %
-1.661
1.61
3.32
-4.3 %
0.53
2.79
-5.1 %
—
2.3
2.18
-35.1 %
0.61
241.9 %
-0.01
—
-0.82
-90.7 %
-0.13
-0.69
-43.7 %
-0.74
0.93
3.47
-9.6 %
0.54
2.94
-10.1 %
—
3.06
3.36
0.6 %
-0.43
-437.5 %
—
—
-0.43
-437.5 %
0.05
-0.48
-242.9 %
-0.52
0.93
3.84
4.9 %
0.57
3.27
4.1 %
—
3.23
3.34
11.7 %
-0.08
-153.3 %
-0.01
—
-0.08
-172.7 %
0.06
-0.14
-450 %
-0.15
0.94
3.66
6.1 %
0.52
3.14
3.3 %
—
2.85
2.99
18.7 %
0.15
-71.2 %
—
—
0.11
-69.4 %
0.07
0.04
-92.9 %
0.05
0.94
3.45
6.8 %
0.41
3.04
7 %
—
2.37
2.52
-8.7 %
0.52
642.9 %
—
—
0.36
414.3 %
-0.2
0.56
5500 %
0.6
0.94
3.23
7.3 %
0.4
2.84
2.5 %
—
2.61
2.76
1.8 %
0.07
16.7 %
—
—
0.07
16.7 %
0.06
0.01
—
0.01
0.96
3.01
7.5 %
0.24
2.77
6.5 %
—
2.55
2.71
10.2 %
0.06
-53.8 %
—
—
0.06
-53.8 %
0.06
0.01
-85.7 %
0.01
0.96
2.8
4.5 %
0.21
2.6
7 %
—
2.3
2.46
7.4 %
0.13
-7.1 %
—
—
0.13
-56.7 %
0.06
0.07
-72 %
0.08
0.96
2.68
5.1 %
0.26
2.43
6.6 %
—
1.57
2.29
4.6 %
0.14
55.6 %
—
—
0.3
233.3 %
0.05
0.25
733.3 %
0.27
0.94
2.55
-5.2 %
0.27
2.28
-4.6 %
—
2.07
2.19
-5.6 %
0.09
28.6 %
—
—
0.09
28.6 %
0.05
0.03
50 %
0.04
0.94
2.69
-2.2 %
0.3
2.39
-3.6 %
—
1.56
2.32
-0.9 %
0.07
-50 %
—
—
0.07
-46.2 %
0.06
0.02
-75 %
0.02
0.82
2.75
5.4 %
0.27
2.48
9.7 %
—
2.21
2.34
10.4 %
0.14
-6.7 %
-0.01
—
0.13
111.6 %
0.05
0.08
106.1 %
0.09
0.97
2.61
-6.1 %
0.35
2.26
-7.4 %
—
1.55
2.12
-14.9 %
0.15
350 %
-0.03
—
-1.12
-1500 %
0.19
-1.31
-670.6 %
-1.98
0.66
2.78
9 %
0.35
2.44
7.5 %
—
1.7
2.49
-8.8 %
-0.06
87 %
-0.01
—
-0.07
85.1 %
0.1
-0.17
70.2 %
-0.21
0.82
2.55
-16.9 %
0.28
2.27
-17.2 %
—
1.86
2.73
8.3 %
-0.46
-309.1 %
-0.02
—
-0.47
-323.8 %
0.09
-0.57
-575 %
-0.77
0.74
3.07
9.6 %
0.33
2.74
10.5 %
—
1.67
2.52
12 %
0.22
—
-0.02
—
0.21
10.5 %
0.09
0.12
-55.6 %
0.15
0.81
2.8
-2.1 %
0.33
2.48
-2.4 %
—
1.57
2.25
-3.8 %
0.22
10 %
-0.03
—
0.19
-9.5 %
-0.07
0.27
125 %
0.32
0.84
2.86
4.8 %
0.32
2.54
6.3 %
—
1.65
2.34
4.9 %
0.2
25 %
0.01
—
0.21
40 %
0.09
0.12
140 %
0.18
0.69
2.73
-2.8 %
0.34
2.39
-1.2 %
—
1.65
2.23
—
0.16
-11.1 %
-0.01
—
0.15
-11.8 %
0.1
0.05
-44.4 %
0.13
0.4
2.81
7.3 %
0.39
2.42
10 %
—
1.63
2.23
10.4 %
0.18
—
-0.01
—
0.17
—
0.08
0.09
200 %
0.13
0.72
2.62
1.6 %
0.42
2.2
-2.2 %
—
1.44
2.02
-7.8 %
0.18
260 %
-0.01
—
0.17
750 %
0.16
0.03
200 %
0.04
0.6
2.58
9.8 %
0.34
2.25
12.5 %
—
1.46
2.19
-27 %
0.05
105 %
-0.02
—
0.02
101.2 %
—
0.01
100.6 %
0.01
0.51
2.35
4.9 %
0.35
2
3.6 %
—
2.08
3
28.8 %
-1
-156.4 %
-0.01
—
-1.73
-343.6 %
-0.01
-1.72
-309.5 %
-3.31
0.52
2.24
-5.9 %
0.3
1.93
-7.2 %
—
1.58
2.33
-49.1 %
-0.39
84.5 %
—
—
-0.39
84.6 %
0.01
-0.42
84.6 %
-0.8
0.52
2.38
-2.1 %
0.3
2.08
-2.8 %
—
1.53
4.58
89.3 %
-2.51
-796.4 %
-0.02
—
-2.53
-772.4 %
0.23
-2.73
-753.1 %
-5.45
0.5
2.43
-5.1 %
0.28
2.14
-4 %
—
1.56
2.42
4.8 %
-0.28
-300 %
-0.02
—
-0.29
-262.5 %
—
-0.32
-300 %
-0.67
0.48
2.56
9.9 %
0.32
2.23
6.2 %
—
1.58
2.31
-1.3 %
-0.07
69.6 %
-0.01
—
-0.08
65.2 %
—
-0.08
65.2 %
-0.18
0.45
2.33
-3.3 %
0.23
2.1
-2.8 %
—
1.56
2.34
0.9 %
-0.23
-53.3 %
—
—
-0.23
-53.3 %
—
-0.23
-113.8 %
-0.53
0.44
2.41
—
0.25
2.16
—
—
1.49
2.32
—
-0.15
—
-0.01
0.02
-0.15
—
-1.81
1.67
—
3.71
0.45