Track Statements
TR
Track Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.991
100
4.976
55.3
4.015
44.7
0.701
7.8
3.984
44.3
4.922
54.7
-0.907
-10.09
-0.949
-10.6
-0.003
-0.04
-1.907
-21.2
-0.004
-0.05
-1.903
-21.2
-0.16
11.864
8.967
100
4.665
52
4.302
48
0.682
7.6
3.464
38.6
4.387
48.9
-0.084
-0.9
0.101
1.1
—
0
-0.082
-0.9
-0.083
-0.9
0
0.005
0
11.864
8.615
100
4.981
57.8
3.634
42.2
0.688
8
3.05
35.4
3.983
46.2
-0.35
-4.06
-0.941
-10.9
—
0
-1.215
-14.1
0.03
0.4
-1.245
-14.5
-0.105
11.864
8.698
100
4.862
55.9
3.835
44.1
0.75
8.6
2.946
33.9
3.943
45.3
-0.108
-1.2
-0.013
-0.1
—
0
-0.292
-3.4
0.405
4.7
-0.697
-8.02
-0.059
11.864
8.308
100
4.421
53.2
3.887
46.8
0.707
8.5
3.639
43.8
4.593
55.3
-0.706
-8.5
-0.329
-4
—
0
-1.179
-14.2
0.306
3.7
-1.485
-17.9
-0.125
11.864
8.856
100
4.608
52
4.247
48
0.59
6.7
3.484
39.3
4.322
48.8
-0.074
-0.8
0.064
0.7
—
0
-0.077
-0.9
-0.114
-1.3
0.036
0.4
0.003
11.864
8.915
100
4.802
53.9
4.112
46.1
0.633
7.1
3.527
39.6
4.492
50.4
-0.38
-4.3
-1.597
-17.9
—
0
-3.768
-42.3
0.164
1.8
-3.932
-44.1
-0.331
11.898
8.974
100
4.977
55.5
3.997
44.5
0.583
6.5
3.513
39.1
4.496
50.1
-0.5
-5.6
-1.201
-13.4
-1.593
-17.8
-3.326
-37.06
0.279
3.1
-3.605
-40.2
-0.312
11.567
9.484
100
4.859
51.2
4.625
48.8
0.625
6.6
3.491
36.8
4.532
47.8
0.094
1
-0.062
-0.7
0.633
6.7
0.579
6.1
0.127
1.3
0.452
4.8
0.038
11.956
9.596
100
4.696
48.9
4.9
51.1
0.591
6.2
3.196
33.3
4.204
43.8
0.696
7.2
-0.588
-6.1
—
0
0.009
0.09
0.314
3.3
-0.305
-3.2
-0.026
11.525
10.09
100
5.266
52.2
4.824
47.8
0.574
5.7
3.497
34.7
4.491
44.5
0.332
3.3
-1.015
-10.06
—
0
-0.682
-6.8
0.581
5.8
-1.263
-12.5
-0.11
11.491
10.308
100
4.672
45.3
5.636
54.7
0.333
3.2
3.572
34.7
4.339
42.1
1.297
12.6
-0.278
-2.7
—
0
1.019
9.9
-0.179
-1.7
1.198
11.6
0.1
12.016
9.862
100
4.427
44.9
5.435
55.1
0.335
3.4
2.928
29.7
3.773
38.3
1.662
16.9
-0.441
-4.5
—
0
2.222
22.5
0.037
0.4
2.184
22.1
0.181
12.057
9.402
100
4.189
44.6
5.213
55.4
—
0
2.951
31.4
3.79
40.3
1.423
15.1
0.179
1.9
0
0.0003
1.601
17
0.278
3
1.323
14.1
0.116
11.414
8.839
100
3.917
44.3
4.922
55.7
0.281
3.2
2.903
32.8
3.717
42.1
1.205
13.6
-0.303
-3.4
0.7
7.9
1.602
18.1
0.181
2
1.421
16.1
0.123
11.567
8.484
100
3.863
45.5
4.621
54.5
0.282
3.3
2.817
33.2
3.605
42.5
1.016
12
-0.088
-1.03
—
0
0.929
10.9
0.515
6.1
0.414
4.9
0.036
11.414
8.132
100
3.696
45.4
4.436
54.6
0.324
4
3.366
41.4
4.199
51.6
0.237
2.9
-1.931
-23.7
-0.004
-0.05
-1.698
-20.9
0.023
0.3
-1.721
-21.2
-0.151
11.414
8.421
100
3.754
44.6
4.666
55.4
0.296
3.5
3.553
42.2
4.365
51.8
0.301
3.6
-0.459
-5.5
—
0
-0.158
-1.9
0.074
0.9
-0.233
-2.8
-0.02
11.412
8.761
100
3.662
41.8
5.099
58.2
0.359
4.1
3.399
38.8
4.25
48.5
0.849
9.7
-0.927
-10.6
—
0
-0.068
-0.8
0.427
4.9
-0.495
-5.7
-0.044
11.252
8.955
100
4.162
46.5
4.793
53.5
0.351
3.9
3.282
36.6
4.154
46.4
0.64
7.1
-0.396
-4.4
—
0
0.244
2.7
0.313
3.5
-0.069
-0.8
-0.006
11.252
8.091
100
3.599
44.5
4.492
55.5
0.355
4.4
3.893
48.1
4.768
58.9
-0.276
-3.4
0.012
0.1
0
0.002
-0.265
-3.3
—
0
-0.265
-3.3
-0.024
11.252
8.212
100
3.578
43.6
4.633
56.4
0.249
3
3.926
47.8
4.69
57.1
-0.057
-0.7
-1.534
-18.7
—
0
-1.591
-19.4
0.144
1.8
-1.735
-21.1
-0.156
11.102
8.08
100
3.58
44.3
4.5
55.7
0.26
3.2
3.63
44.9
4.39
54.3
0.12
1.5
-0.69
-8.5
—
0
-0.56
-6.9
0.23
2.8
-0.79
-9.8
-0.07
11.11
7.68
100
3.47
45.2
4.21
54.8
0.25
3.3
4.17
54.3
4.95
64.5
-0.74
-9.6
-0.76
-9.9
—
0
-1.5
-19.5
0.36
4.7
-1.86
-24.2
-0.17
10.89
7.32
100
3.3
45.1
4.02
54.9
0.18
2.5
4.01
54.8
4.73
64.6
-0.72
-9.8
-1.03
-14.07
0.01
0.1
-1.74
-23.8
—
0
-1.74
-23.8
-0.17
10.46
7.49
3.02
4.47
0.16
4.07
4.8
-0.32
-0.73
0.01
-1.04
—
-1.04
-0.1
10.48
7.48
3.21
4.27
0.32
3.6
4.51
-0.23
-0.54
—
-1.27
—
-1.27
-0.12
10.48
7.35
3.62
3.73
0.29
4.18
5.01
-1.28
-0.49
—
1.24
0.49
0.75
0.07
10.49
7.22
3.17
4.05
0.68
2.98
4.29
-0.24
-0.79
0.22
-1.58
0.01
-1.59
-0.15
10.35
7.67
4.13
3.54
0.49
3.76
4.82
-1.28
-0.76
—
-2.61
—
-2.61
-0.25
10.33
7.53
3.07
4.46
0.82
4.85
6.32
-1.86
-0.79
-0.03
-2.66
—
-2.66
-0.26
10.31
6.75
2.56
4.2
0.65
4.08
5.35
-1.16
-0.67
0.04
-1.78
—
-1.78
-0.17
10.3
6.59
2.47
4.12
0.61
4.02
5.37
-1.25
-0.7
0.02
-1.92
—
-1.92
-0.19
10.42
6.32
2.43
3.89
0.55
4.03
5.28
-1.39
-0.71
-0.02
-2.13
—
-2.13
-0.21
10.27
5.91
2.14
3.78
0.33
2.4
5.66
-1.88
-0.36
0.33
-1.91
0.02
-1.93
-0.19
10.19
5.44
2.07
3.37
0.43
5.43
5.85
-2.48
-0.71
-0.05
-2.91
—
-2.91
-0.29
10.15
4.82
2.03
2.79
0.35
4.67
5.02
-2.23
-1.09
4.71
1.38
—
1.38
0.14
10.3
4.62
2.05
2.58
0.46
3.74
4.2
-1.63
-0.59
0.01
-2.22
—
-2.22
-0.22
10.11
4
1.47
2.53
0.45
4.54
4.99
-2.47
-0.81
—
-3.31
0.06
-3.37
-0.33
10.09
3.15
1.54
1.61
0.46
3.61
4.07
-2.46
-0.37
-0.01
-2.83
—
-2.83
-0.28
10.08
2.46
1.09
1.36
0.4
2.56
2.97
-1.61
-0.31
0.62
-1.29
—
-1.3
-0.13
9.83
2.66
1.4
1.26
0.32
2.17
2.49
-1.23
-0.04
—
-1.27
—
-1.28
-0.13
9.81
2.56
1.41
1.15
0.32
1.44
1.76
-0.61
-11.13
0.04
-11.72
—
-11.73
-1.9
6.17
2.69
1.6
1.09
0.27
2.08
2.34
-1.26
-2.8
-0.08
-4.13
—
-4.14
-0.7
5.89
4.81
2.04
2.77
0.2
2.12
2.33
0.44
-2.26
0.18
-1.64
—
-1.89
-0.46
4.1
5.59
2.98
2.61
0.2
2.04
2.24
0.37
-0.85
-0.01
-0.84
—
-1.19
-0.374
3.18