SolarWindow Statements
WN
SolarWindow Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
0.117
0
0.452
0
0.568
0
-0.568
0
0.069
0
—
0
-0.499
0
—
0
-0.501
0
-0.009
53.198
—
100
—
0
—
0
0.172
0
0.419
0
0.591
0
-0.591
0
0.076
0
—
0
-0.516
0
—
0
-0.588
0
-0.01
53.198
—
100
—
0
—
0
0.195
0
0.383
0
0.579
0
-0.579
0
0.079
0
—
0
-0.499
0
—
0
-0.554
0
-0.009
53.198
—
100
—
0
—
0
0.18
0
0.36
0
0.54
0
-0.54
0
0.05
0
—
0
-0.49
0
—
0
-0.528
0
-0.009
53.198
—
100
—
0
—
0
0.233
0
0.535
0
0.768
0
-0.768
0
0.042
0
—
0
-0.726
0
—
0
-0.726
0
-0.014
53.198
—
100
—
0
—
0
0.29
0
0.639
0
0.929
0
-0.929
0
0.027
0
0.674
0
-0.608
0
—
0
-0.608
0
-0.011
53.198
—
100
—
0
—
0
0.191
0
0.777
0
0.968
0
-0.968
0
0.006
0
—
0
-1.636
0
—
0
-1.636
0
-0.031
53.198
—
100
—
0
—
0
0.243
0
1.136
0
1.379
0
-1.379
0
0.001
0
—
0
-1.378
0
—
0
-1.378
0
-0.026
53.198
—
100
—
0
—
0
0.363
0
0.988
0
1.351
0
-1.351
0
0.011
0
0.014
0
-1.326
0
—
0
-1.326
0
-0.025
53.198
—
100
—
0
—
0
0.318
0
1.098
0
1.417
0
-1.417
0
0.002
0
—
0
-1.415
0
—
0
-1.415
0
-0.027
53.2
—
100
—
0
—
0
0.424
0
1.395
0
1.819
0
-1.819
0
0.012
0
—
0
-1.806
0
—
0
-1.806
0
-0.034
53.197
—
100
—
0
—
0
—
0
1.786
0
2.153
0
-2.153
0
0.003
0
—
0
-2.149
0
—
0
-2.149
0
-0.041
53.073
—
100
—
0
—
0
0.548
0
2
0
2.548
0
-2.548
0
0.019
0
—
0
-2.537
0
—
0
-2.537
0
-0.048
52.959
—
100
—
0
—
0
0.57
0
3.616
0
4.186
0
-4.186
0
0.032
0
—
0
-4.154
0
—
0
-4.154
0
-0.078
52.959
—
100
—
0
—
0
0.516
0
0.522
0
1.037
0
-1.037
0
0.05
0
—
0
-0.987
0
—
0
-0.987
0
-0.019
52.959
—
100
—
0
—
0
0.615
0
0.565
0
1.181
0
-1.181
0
0.074
0
—
0
-1.107
0
—
0
-1.107
0
-0.021
52.959
—
100
—
0
—
0
0.579
0
0.621
0
1.2
0
-1.2
0
0.095
0
—
0
-1.105
0
—
0
-1.105
0
-0.021
52.959
—
100
—
0
—
0
0.525
0
2.977
0
3.502
0
-3.502
0
0.115
0
—
0
-3.387
0
—
0
-3.387
0
-0.064
53.096
—
100
—
0
—
0
0.594
0
0.511
0
1.105
0
-1.105
0
0.118
0
—
0
-0.987
0
—
0
-0.987
0
-0.019
52.959
—
100
—
0
—
0
0.473
0
0.436
0
0.909
0
-0.909
0
0.082
0
—
0
-0.827
0
—
0
-0.827
0
-0.016
52.959
—
100
—
0
—
0
0.388
0
0.507
0
0.895
0
-0.895
0
-0.792
0
—
0
-1.687
0
—
0
-1.687
0
-0.032
52.888
—
100
—
0
—
0
0.4
0
0.56
0
0.96
0
-0.96
0
-0.26
0
—
0
-1.22
0
—
0
-1.22
0
-0.03
36.31
—
100
—
0
—
0
0.59
0
0.6
0
1.19
0
-1.19
0
-0.25
0
—
0
-1.44
0
—
0
-1.44
0
-0.04
36.27
—
100
—
0
—
0
0.52
0
0.62
0
1.14
0
-1.14
0
-0.35
0
—
0
-1.49
0
—
0
-1.49
0
-0.04
36.14
—
—
—
0.42
1.84
2.26
-2.26
-0.44
—
-2.7
—
-2.7
-0.08
35.37
—
—
—
0.14
0.61
0.75
-0.75
-0.39
—
-1.14
—
-1.14
-0.03
34.16
—
—
—
0.29
0.52
0.81
-0.81
-0.39
—
-1.2
—
-1.2
-0.04
33.81
—
—
—
0.28
0.61
0.89
-0.89
-0.4
—
-1.29
—
-1.29
-0.04
28.67
—
—
—
0.24
1.04
1.28
-1.28
-0.44
—
-1.72
—
-1.72
-0.06
28.57
—
—
—
0.24
0.6
0.84
-0.84
1.43
—
0.6
—
0.6
0.02
28.31
—
—
—
0.27
0.41
0.68
-0.68
-0.85
-0.57
-2.1
—
-2.1
-0.08
27.43
—
—
—
0.16
0.87
1.03
-1.03
-0.78
—
-1.81
—
-1.81
-0.07
26.87
—
—
—
0.15
0.44
0.59
-0.59
-0.73
—
-1.32
—
-1.32
-0.05
26.57
—
—
—
0.22
0.65
0.86
-0.86
-0.88
—
-1.75
—
-1.75
-0.07
26.06
—
—
—
0.13
0.56
0.69
-0.69
-0.88
—
-1.56
—
-1.56
-0.06
25.22
—
—
—
0.15
0.66
0.82
-0.82
-0.71
—
-1.52
—
-1.52
-0.06
25.55
—
—
—
0.19
0.56
0.75
-0.75
-2.51
—
-3.26
—
-3.26
-0.13
24.78
—
—
—
0.15
0.62
0.77
-0.77
-0.73
—
-1.49
—
-1.49
-0.06
24.31
—
—
—
0.17
0.69
0.86
-0.86
-0.07
—
-0.93
—
-0.93
-0.04
24.31
—
—
—
0.14
0.51
0.65
-0.65
-0.05
—
-0.7
—
-0.7
-0.03
24.29
—
—
—
0.16
0.58
0.74
-0.74
-0.03
—
-0.77
—
-0.77
-0.03
24.21
—
—
—
0.13
0.37
0.51
-0.51
—
—
-0.51
—
-0.51
-0.02
24.22
—
—
—
0.12
0.47
0.58
-0.58
—
—
-0.58
—
-0.58
-0.02
24.17
—
—
—
0.04
1.74
1.78
-1.78
-1
—
-2.77
—
-2.77
-0.13
21.68
—
—
—
0.07
0.3
0.37
-0.37
-0.03
—
-0.41
—
-0.41
-0.02
20.64
—
—
—
0.12
0.2
0.31
-0.31
-0.02
—
-0.33
—
-0.47
-0.02
20.64