X Fab Statements
XF
Data from X Fab`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
25 Jul, 2024
Expected release date:
24 Oct, 2024
X Fab Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
205.1
-5.1 %
100
160.24
78.1
44.866
-10.9 %
21.9
11.387
5.6
13.802
6.7
22.041
-4.9 %
10.7
22.825
-16.1 %
11.1
-0.644
-0.3
—
0
22.181
-12.4 %
10.8
2.359
1.2
19.822
-14 %
9.7
0.152
130.63
216.15
-9.1 %
100
165.79
76.7
50.366
-20.7 %
23.3
11.106
5.1
15.348
7.1
23.173
-17.2 %
10.7
27.193
-23.5 %
12.6
-1.875
-0.9
—
0
25.318
-29.4 %
11.7
2.26
1
23.059
-40.6 %
10.7
0.177
130.63
237.73
1.7 %
100
174.18
73.3
63.55
-8.8 %
26.7
12.581
5.3
15.27
6.4
27.991
8.6 %
11.8
35.559
-19 %
15
0.279
0.1
0.001
0.0004
35.839
-19.3 %
15.1
-2.964
-1.2
38.803
-6.9 %
16.3
0.3
130.63
233.81
2.9 %
100
164.15
70.2
69.665
3 %
29.8
10.782
4.6
13.582
5.8
25.763
-3.9 %
11
43.902
7.6 %
18.8
0.518
0.2
—
0
44.42
13.2 %
19
2.747
1.2
41.673
7.7 %
17.8
0.32
130.63
227.13
9.1 %
100
159.49
70.2
67.639
18.3 %
29.8
12.905
5.7
14.073
6.2
26.819
35.4 %
11.8
40.82
9.2 %
18
-1.571
-0.7
—
0
39.249
10 %
17.3
0.548
0.2
38.701
-9.4 %
17
0.3
130.63
208.11
13.3 %
100
150.91
72.5
57.197
40 %
27.5
10.922
5.2
12.697
6.1
19.804
-0.1 %
9.5
37.393
77.8 %
18
-1.717
-0.8
—
0
35.676
68.3 %
17.1
-7.042
-3.4
42.717
3.6 %
20.5
0.33
130.63
183.64
-2.5 %
100
142.79
77.8
40.847
-11 %
22.2
10.207
5.6
11.722
6.4
19.816
-64.5 %
10.8
21.031
311.5 %
11.5
0.163
0.09
—
0
21.194
258 %
11.5
-20.025
-10.9
41.219
374.4 %
22.4
0.32
130.63
188.34
-0.3 %
100
142.43
75.6
45.904
-0.1 %
24.4
9.917
5.3
10.704
5.7
55.847
154.6 %
29.7
-9.943
-141.4 %
-5.3
-3.471
-1.8
0.001
0.0005
-13.413
-258.6 %
-7.1
1.608
0.9
-15.021
-317.2 %
-8
-0.11
130.63
188.83
5.7 %
100
142.87
75.7
45.962
6.3 %
24.3
9.92
5.3
12.463
6.6
21.939
4.4 %
11.6
24.023
8.1 %
12.7
-15.568
-8.2
0.001
0.0005
8.456
-59.4 %
4.5
1.539
0.8
6.917
-64.3 %
3.7
0.05
130.63
178.66
3.7 %
100
135.42
75.8
43.242
27.4 %
24.2
10.759
6
10.881
6.1
21.019
6.5 %
11.8
22.223
56.6 %
12.4
-1.398
-0.8
—
0
20.825
57.2 %
11.7
1.45
0.8
19.375
-13.1 %
10.8
0.15
130.63
172.28
1.9 %
100
138.35
80.3
33.929
-13.7 %
19.7
9.383
5.4
10.872
6.3
19.737
9.9 %
11.5
14.192
-33.6 %
8.2
-0.947
-0.5
—
0
13.245
-35.4 %
7.7
-9.083
-5.3
22.294
2.3 %
12.9
0.17
130.63
169.1
5.1 %
100
129.77
76.7
39.324
-5.8 %
23.3
7.751
4.6
10.289
6.1
17.958
4.9 %
10.6
21.366
-13.2 %
12.6
-0.861
-0.5
—
0
20.505
-17.9 %
12.1
-1.296
-0.8
21.801
-18.5 %
12.9
0.17
130.63
160.96
3.6 %
100
119.23
74.1
41.725
19.2 %
25.9
8.692
5.4
9.657
6
17.123
-4.7 %
10.6
24.602
44.4 %
15.3
0.366
0.2
—
0
24.968
76.5 %
15.5
-1.769
-1.1
26.737
109.3 %
16.6
0.2
130.63
155.42
14.4 %
100
120.42
77.5
35.001
78.6 %
22.5
8.482
5.5
10.269
6.6
17.969
12.5 %
11.6
17.032
370.4 %
11
-2.884
-1.9
—
0
14.148
-66 %
9.1
1.374
0.9
12.775
-67.3 %
8.2
0.1
130.63
135.85
41.4 %
100
116.26
85.6
19.593
1806.7 %
14.4
9.559
7
11.141
8.2
15.972
24.7 %
11.8
3.621
125.9 %
2.7
37.936
27.9
—
0
41.557
421.3 %
30.6
2.485
1.8
39.093
402.3 %
28.8
0.3
130.63
96.085
-19.1 %
100
97.233
101.2
-1.148
-110.6 %
-1.2
5.462
5.7
8.695
9
12.809
-5.9 %
13.3
-13.957
-399.5 %
-14.5
1.022
1.1
—
0
-12.935
-178.5 %
-13.5
-0.005
-0.005
-12.93
-119.6 %
-13.5
-0.1
130.63
118.76
-6.4 %
100
107.94
90.9
10.814
-25.3 %
9.1
5.891
5
9.11
7.7
13.608
-14.7 %
11.5
-2.794
-87.9 %
-2.4
-1.85
-1.6
—
0
-4.644
27.7 %
-3.9
1.243
1
-5.887
12.4 %
-5
-0.05
130.63
126.89
11.9 %
100
112.42
88.6
14.475
435.6 %
11.4
5.9
4.6
9.668
7.6
15.962
-9.2 %
12.6
-1.487
93.2 %
-1.2
-4.936
-3.9
—
0
-6.423
70.3 %
-5.06
0.302
0.2
-6.724
69.3 %
-5.3
-0.05
130.63
113.39
-13.1 %
100
117.7
103.8
-4.313
-137.5 %
-3.8
6.615
5.8
10.017
8.8
17.573
-0.3 %
15.5
-21.886
-257.5 %
-19.3
0.278
0.2
—
0
-21.608
-216.5 %
-19.06
0.299
0.3
-21.932
-167.8 %
-19.3
-0.17
130.63
130.46
-0.8 %
100
118.96
91.2
11.502
-26.1 %
8.8
8.055
6.2
9.261
7.1
17.624
-16.7 %
13.5
-6.122
-9.4 %
-4.7
-0.706
-0.5
—
0
-6.828
4.6 %
-5.2
1.361
1
-8.189
-1.3 %
-6.3
-0.06
130.63
131.56
0.4 %
100
115.99
88.2
15.572
243.9 %
11.8
8.221
6.2
9.789
7.4
21.168
43.1 %
16.1
-5.596
45.5 %
-4.3
-1.559
-1.2
—
0
-7.154
23.3 %
-5.4
0.926
0.7
-8.08
22 %
-6.1
-0.06
132.07
131
-4.7 %
100
126.48
96.5
4.528
-73.5 %
3.5
5.407
4.1
9.777
7.5
14.79
-17.8 %
11.3
-10.262
-1086.4 %
-7.8
0.934
0.7
-0.001
-0.0008
-9.329
-465.4 %
-7.1
1.036
0.8
-10.365
-126.6 %
-7.9
-0.08
130.63
137.42
-9.3 %
100
120.31
87.5
17.119
-46 %
12.5
7.831
5.7
10.276
7.5
17.984
3.9 %
13.1
-0.865
-106 %
-0.6
-0.785
-0.6
-0.1
-0.07
-1.65
-113.3 %
-1.2
2.906
2.1
-4.575
-137.9 %
-3.3
-0.04
130.63
151.45
-2.6 %
100
119.74
79.1
31.705
2.7 %
20.9
7.28
4.8
10.199
6.7
17.312
-0.1 %
11.4
14.393
6.3 %
9.5
-1.947
-1.3
-0.2
-0.1
12.446
297.3 %
8.2
0.372
0.2
12.074
715.3 %
8
0.09
130.63
155.5
8.3 %
100
124.62
80.1
30.881
27.1 %
19.9
7.935
5.1
9.381
6
17.337
-6.1 %
11.1
13.544
131.7 %
8.7
-10.41
-6.7
-0.001
-0.0006
3.133
-73.2 %
2
1.652
1.1
1.481
-89.1 %
1
0.01
130.63
143.53
-6.9 %
100
119.23
83.1
24.302
-29.1 %
16.9
8.191
5.7
10.17
7.1
18.456
6.4 %
12.9
5.846
-65.5 %
4.1
5.834
4.1
0.001
0.0007
11.681
-47 %
8.1
-1.871
-1.3
13.552
-57.7 %
9.4
0.1
130.63
154.12
9.9 %
100
119.83
77.7
34.293
21.6 %
22.3
7.131
4.6
10.837
7
17.353
12.8 %
11.3
16.94
32.1 %
11
5.095
3.3
-0.6
-0.4
22.035
-1 %
14.3
-10.006
-6.5
32.073
43.1 %
20.8
0.25
130.72
140.29
0.7 %
100
112.08
79.9
28.206
17.9 %
20.1
6.995
5
9.115
6.5
15.38
4.2 %
11
12.826
39.9 %
9.1
9.437
6.7
-0.7
-0.5
22.263
-7.1 %
15.9
-0.146
-0.07
22.409
-7 %
16
0.17
130.63
139.34
-12.5 %
100
115.41
82.8
23.931
-14.3 %
17.2
6.697
4.8
9.089
6.5
14.76
-8.7 %
10.6
9.171
-22 %
6.6
14.801
10.6
—
-0.7
23.972
167.8 %
17.2
-0.122
-0.07
24.094
84 %
17.3
0.12
196.15
159.3
23.9 %
100
131.37
82.5
27.933
-16.6 %
17.5
9.078
5.7
10.093
6.3
16.17
17.6 %
10.1
11.763
-40.4 %
7.4
-2.812
-1.8
0
0
8.951
-48.3 %
5.6
-4.185
-2.6
13.097
-21.7 %
8.2
1.22
10.719
128.59
8.5 %
100
95.103
74
33.485
37.6 %
26
6.869
5.4
6.911
5.4
13.746
12.6 %
10.7
19.739
62.9 %
15.3
-2.43
-1.9
—
0
17.309
34.6 %
13.5
0.59
0.5
16.719
30.1 %
13
0.17
99.382
118.48
—
100
94.153
79.5
24.327
—
20.5
5.479
4.6
6.518
5.5
12.211
—
10.3
12.116
—
10.2
0.745
0.6
0.2
0.2
12.861
—
10.9
0.008
0
12.853
—
10.9
0.39
33.127