Dynaresource Statements
DY
Data from Dynaresource`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Dynaresource Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.204
1.1 %
100
5.35
47.8
5.854
30.5 %
52.2
3.113
27.8
2.004
17.9
6.477
-12.1 %
57.8
-0.624
78.4 %
-5.6
-0.26
-2.3
0.013
0.1
-0.871
70.3 %
-7.8
—
0
-0.929
68.9 %
-8.3
-0.039
23.659
11.084
17.5 %
100
6.6
59.5
4.484
52.2 %
40.5
3.17
25.2
2.852
29.2
7.37
4.8 %
66.5
-2.886
29.4 %
-26.04
-0.047
-0.4
0.005
0.04
-2.927
33.6 %
-26.4
—
0
-2.986
33.2 %
-26.9
-0.128
23.378
9.429
43 %
100
6.483
68.8
2.946
1775.6 %
31.2
3.38
26.1
2.198
33.1
7.035
3.2 %
74.6
-4.089
41.5 %
-43.4
-0.32
-3.4
0
0.002
-4.408
34.2 %
-46.8
—
0
-4.467
44.7 %
-47.4
-0.191
23.372
6.593
7.8 %
100
6.768
102.7
-0.176
-119.9 %
-2.7
1.812
15.1
3.434
64.5
6.819
-2.2 %
103.4
-6.995
-14.9 %
-106.1
0.297
4.5
0
0.005
-6.698
4.3 %
-101.6
1.324
20.1
-8.08
-34.5 %
-122.6
-0.344
23.457
6.115
-44 %
100
5.23
85.5
0.885
-83.4 %
14.5
2.855
46.7
2.736
44.7
6.976
-5.2 %
114.1
-6.09
-200.7 %
-99.6
-0.907
-14.8
0.001
0.009
-6.996
-305.2 %
-114.4
-1.045
-17.09
-6.01
-823.1 %
-98.3
-0.266
22.558
10.912
-8.7 %
100
5.576
51.1
5.336
-27.8 %
48.9
2.247
20.6
3.688
33.8
7.361
-2 %
67.5
-2.025
-1582 %
-18.6
0.301
2.8
-0.002
-0.02
-1.727
-3709.9 %
-15.8
-1.134
-10.4
-0.651
-2322.9 %
-6
-0.029
22.247
11.953
7.3 %
100
4.565
38.2
7.388
12.9 %
61.8
2.217
18.5
4.209
35.2
7.508
23.5 %
62.8
-0.12
-126.1 %
-1.007
0.071
0.6
0.004
0.03
-0.045
-145.2 %
-0.4
-0.077
-0.6
-0.027
-101 %
-0.2
-0.001
22.247
11.144
38.7 %
100
4.603
41.3
6.542
97.7 %
58.7
1.915
17.2
2.908
26.1
6.08
31.5 %
54.6
0.462
135.1 %
4.1
-0.362
-3.2
0.001
0.005
0.1
106.4 %
0.9
-2.58
-23.2
2.622
260.1 %
23.5
0.076
34.544
8.033
-20.5 %
100
4.724
58.8
3.309
-33 %
41.2
1.335
16.6
2.377
29.6
4.625
-16.9 %
57.6
-1.316
-111.4 %
-16.4
-0.263
-3.3
0.001
0.008
-1.579
-403 %
-19.7
—
0
-1.637
-454.1 %
-20.4
-0.079
20.747
10.098
-3.8 %
100
5.158
51.1
4.94
-37.1 %
48.9
1.579
15.6
2.572
25.5
5.562
54.1 %
55.1
-0.623
-114.7 %
-6.2
1.143
11.3
0.001
0.005
0.521
-89.7 %
5.2
—
0
0.462
-90.8 %
4.6
0.025
18.703
10.492
5.1 %
100
2.638
25.1
7.855
4.8 %
74.9
0.878
8.4
1.905
18.2
3.609
-35.6 %
34.4
4.246
124.1 %
40.5
0.817
7.8
0.001
0.005
5.063
43.2 %
48.3
—
0
5.004
45.1 %
47.7
0.264
18.983
9.98
-4.7 %
100
2.483
24.9
7.497
-5.8 %
75.1
1.761
17.6
2.883
28.9
5.603
69.3 %
56.1
1.894
-59.2 %
19
1.641
16.4
0
0.005
3.536
1186.1 %
35.4
0.029
0.3
3.448
1389.3 %
34.6
0.191
18.022
10.467
-0.6 %
100
2.509
24
7.958
-3.7 %
76
1.151
11
1.46
14
3.309
10.1 %
31.6
4.648
-11.7 %
44.4
-4.374
-41.8
0.001
0.006
0.275
-93.8 %
2.6
—
0
0.232
-94.8 %
2.2
0.013
17.723
10.526
114.3 %
100
2.259
21.5
8.268
124.5 %
78.5
1.273
12.1
1.007
9.6
3.005
30.1 %
28.5
5.263
283.6 %
50
0.311
3
-1.111
-10.6
4.463
1440.4 %
42.4
—
0
4.419
1694.1 %
42
0.249
17.723
4.913
29.2 %
100
1.23
25
3.682
60 %
75
1.021
20.8
0.754
15.3
2.31
-13.1 %
47
1.372
485.2 %
27.9
-1.09
-22.2
0.008
0.2
0.29
-77.7 %
5.9
—
0
0.246
-80.4 %
5
0.013
18.948
3.804
-21.3 %
100
1.502
39.5
2.302
-33.7 %
60.5
—
0
1.143
30
2.658
34.3 %
69.9
-0.356
-123.8 %
-9.4
1.654
43.5
—
0
1.298
192.1 %
34.1
—
0
1.254
186.4 %
33
0.071
17.723
4.83
141755.7 %
100
1.359
28.1
3.472
614.8 %
71.9
0.677
14
0.758
15.7
1.978
30.2 %
41
1.493
168.1 %
30.9
-2.902
-60.08
—
0
-1.409
59.2 %
-29.2
—
0
-1.452
58.4 %
-30.06
-0.082
17.723
-0.003
-100.8 %
100
0.671
-19676.2
-0.674
-6.4 %
19776.2
—
0
1.097
-32166.3
1.519
53.4 %
-44544.6
-2.193
-35.1 %
64320.8
-1.251
36677.4
-0.004
129.9
-3.448
-90.9 %
101127.9
—
0
-3.492
-95.3 %
102398.5
-0.197
17.723
0.418
-83 %
100
1.052
251.6
-0.634
-136.4 %
-151.6
0.041
9.8
0.496
118.8
0.99
-1 %
236.8
-1.624
-319.1 %
-388.5
-0.183
-43.7
—
0
-1.807
-241.9 %
-432.2
—
0
-1.788
-258.6 %
-427.8
-0.101
17.723
2.453
-28.2 %
100
0.711
29
1.741
47.7 %
71
-0.225
-9.2
0.645
26.3
1
-36.9 %
40.8
0.741
282.5 %
30.2
0.532
21.7
0
0.008
1.273
253.2 %
51.9
—
0
1.128
252.2 %
46
0.064
17.723
3.418
0.1 %
100
2.239
65.5
1.179
-35.7 %
34.5
0.193
5.7
0.743
21.8
1.585
-16.2 %
46.4
-0.406
-609 %
-11.9
-0.426
-12.5
0
0.005
-0.831
-13505.6 %
-24.3
—
0
-0.741
-1528.5 %
-21.7
-0.042
17.723
3.413
46.5 %
100
1.58
46.3
1.833
267.2 %
53.7
0.655
19.2
0.585
17.1
1.89
-22.3 %
55.4
-0.057
97 %
-1.7
0.051
1.5
0
0.007
-0.006
99.5 %
-0.2
—
0
-0.045
96.5 %
-1.3
-0.003
17.723
2.33
-40.5 %
100
1.83
78.6
0.499
-58.8 %
21.4
0.862
37
0.895
38.4
2.432
39.6 %
104.4
-1.932
-264.6 %
-83
0.635
27.3
0
0.02
-1.297
-39.2 %
-55.7
—
0
-1.313
-54.6 %
-56.4
-0.074
17.723
3.913
3 %
100
2.702
69
1.212
-48.5 %
31
0.557
14.2
0.747
19.1
1.742
-39.2 %
44.5
-0.53
-3.1 %
-13.5
-0.418
-10.7
0.005
0.1
-0.931
-948.4 %
-23.8
—
0
-0.849
-462.1 %
-21.7
-0.048
17.723
3.8
-0.8 %
100
1.45
38.2
2.35
117.6 %
61.8
1.444
38
0.677
17.8
2.864
27.3 %
75.4
-0.514
56.1 %
-13.5
0.412
10.9
-0.012
-0.3
-0.089
96.2 %
-2.3
—
0
-0.151
93 %
-4
-0.009
17.723
3.83
52 %
100
2.75
71.8
1.08
-10 %
28.2
0.81
21.1
0.74
19.3
2.25
3.2 %
58.7
-1.17
-20.6 %
-30.5
-0.86
-22.5
-0.32
-8.4
-2.35
-233.5 %
-61.4
—
0
-2.17
-222.6 %
-56.7
-0.12
17.72
2.52
-30.4 %
100
1.31
52
1.2
-27.3 %
47.6
0.83
32.9
0.68
27
2.18
-28.3 %
86.5
-0.97
30.2 %
-38.5
2.73
108.3
—
0
1.76
217.3 %
69.8
—
0
1.77
212.7 %
70.2
0.09
19.47
3.62
35.6 %
1.97
1.65
223.5 %
3.22
1.38
3.04
367.7 %
-1.39
-892.9 %
-0.1
—
-1.5
-292.3 %
—
-1.57
-327.5 %
-0.09
17.73
2.67
-17.1 %
2.17
0.51
-40 %
—
0.62
0.65
-11 %
-0.14
-216.7 %
0.92
—
0.78
360 %
—
0.69
6800 %
0.04
18.73
3.22
140.3 %
2.37
0.85
269.6 %
—
0.65
0.73
32.7 %
0.12
137.5 %
-0.42
—
-0.3
-112.3 %
—
0.01
-99.6 %
—
16.72
1.34
3.1 %
1.11
0.23
-93.7 %
—
0.54
0.55
-85.9 %
-0.32
-45.5 %
2.76
—
2.44
67.1 %
—
2.25
43.3 %
0.13
17.66
1.3
-57.1 %
-2.37
3.67
167.9 %
2.01
1.38
3.89
472.1 %
-0.22
-131.9 %
1.83
-0.16
1.46
14700 %
—
1.57
4025 %
0.07
24.07
3.03
-4.1 %
1.66
1.37
10.5 %
—
0.65
0.68
15.3 %
0.69
6.2 %
-0.7
—
-0.01
98.4 %
—
-0.04
92.5 %
—
16.72
3.16
57.2 %
1.92
1.24
42.5 %
—
0.56
0.59
25.5 %
0.65
62.5 %
-1.27
—
-0.62
-192.5 %
—
-0.53
-179.1 %
-0.03
16.72
2.01
151.2 %
1.14
0.87
245 %
—
0.46
0.47
-68.7 %
0.4
119 %
0.27
—
0.67
120.9 %
—
0.67
121.8 %
0.04
17.66
0.8
—
1.4
-0.6
28.6 %
—
1.42
1.5
7.9 %
-2.1
5.8 %
-0.52
-0.59
-3.21
16.8 %
—
-3.08
15.4 %
-0.19
16.63
—
—
0.84
-0.84
-68 %
—
1.36
1.39
256.4 %
-2.23
-153.4 %
-1.4
-0.23
-3.86
-194.7 %
—
-3.64
38.3 %
-0.22
16.38
—
-100 %
0.49
-0.5
7.4 %
—
0.38
0.39
-53.6 %
-0.88
36.2 %
-0.43
—
-1.31
32.8 %
—
-5.9
-212.2 %
-0.36
16.89
0.14
-76.3 %
0.68
-0.54
41.3 %
—
0.83
0.84
78.7 %
-1.38
0.7 %
-0.57
—
-1.95
34.1 %
—
-1.89
45.8 %
-0.12
15.21
0.59
96.7 %
1.51
-0.92
-50.8 %
—
0.47
0.47
-17.5 %
-1.39
-17.8 %
-1.58
—
-2.96
-109.9 %
—
-3.49
-164.4 %
-0.25
14.23
0.3
-49.2 %
0.91
-0.61
-654.5 %
—
0.55
0.57
-54 %
-1.18
-4.4 %
-0.23
—
-1.41
-11 %
—
-1.32
-18.9 %
-0.11
12.43
0.59
—
0.47
0.11
113.4 %
—
1.22
1.24
254.3 %
-1.13
3.4 %
-0.14
—
-1.27
-13.4 %
—
-1.11
-13.3 %
-0.09
13.02
—
—
0.82
-0.82
-2833.3 %
—
0.33
0.35
-73.5 %
-1.17
9.3 %
0.05
—
-1.12
27.7 %
—
-0.98
31.9 %
-0.09
11.06
—
—
-0.03
0.03
200 %
0.61
0.71
1.32
59 %
-1.29
-50 %
-0.06
-0.2
-1.55
-59.8 %
—
-1.44
-58.2 %
-0.13
10.91
—
—
0.03
-0.03
—
0.13
0.68
0.83
62.7 %
-0.86
-68.6 %
-0.11
—
-0.97
-2.1 %
—
-0.91
-19.7 %
-0.08
10.83
—
—
—
—
—
0.23
0.26
0.51
-31.1 %
-0.51
31.1 %
-0.45
—
-0.95
-143.6 %
—
-0.76
-300 %
-0.07
10.8
—
—
—
—
—
0.21
0.51
0.74
-47.5 %
-0.74
47.5 %
0.35
—
-0.39
74.7 %
—
-0.19
66.1 %
-0.02
10.8
—
—
—
—
—
-0.02
1.36
1.41
—
-1.41
—
-0.06
-0.07
-1.54
—
—
-0.56
—
-0.05
11.04