Enertopia Statements
EN
Data from Enertopia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Nov, 2023
Next reporting period:
28 Feb, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
09 Jan, 2025
Enertopia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.134
0
0.117
0
0.251
17.1 %
0
-0.251
-17.1 %
0
-0.158
0
—
0
-0.41
24.3 %
0
—
0
-0.409
24.3 %
0
-0.003
155.17
—
—
100
—
0
—
—
0
0.089
0
0.126
0
0.215
-63.2 %
0
-0.215
63.2 %
0
-0.326
0
—
0
-0.541
52.5 %
0
—
0
-0.541
52.5 %
0
-0.003
155.17
—
—
100
—
0
—
—
0
0.467
0
0.117
0
0.584
136 %
0
-0.584
-136 %
0
-0.555
0
—
0
-1.139
-486.2 %
0
—
0
-1.139
-485.9 %
0
-0.007
155.17
—
—
100
—
0
—
—
0
0.047
0
0.201
0
0.247
38.8 %
0
-0.247
-38.8 %
0
0.543
0
—
0
0.295
166 %
0
—
0
0.295
166.1 %
0
0.002
169.15
—
—
100
—
0
—
—
0
0.019
0
0.16
0
0.178
-63.4 %
0
-0.178
63.4 %
0
-0.268
0
—
0
-0.447
44.6 %
0
—
0
-0.447
44.6 %
0
-0.003
155.12
—
—
100
—
0
—
—
0
0.298
0
0.19
0
0.488
179.3 %
0
-0.488
-179.3 %
0
-0.319
0
-4.532
0
-0.806
-122.2 %
0
—
0
-0.806
-122.2 %
0
-0.005
155.18
—
—
100
—
0
—
—
0
0.062
0
0.113
0
0.175
-77.6 %
0
-0.175
77.6 %
0
-0.672
0
4.482
0
3.636
592.3 %
0
—
0
3.636
592.3 %
0
0.023
155.12
—
—
100
—
0
—
—
0
0.649
0
0.132
0
0.781
570.6 %
0
-0.781
-570.6 %
0
-0.007
0
0.05
0
-0.739
-535.4 %
0
—
0
-0.739
-535.4 %
0
-0.005
151.99
—
—
100
—
0
—
—
0
0.012
0
0.104
0
0.116
-25.9 %
0
-0.116
25.9 %
0
0
0
—
0
-0.116
48.5 %
0
—
0
-0.116
48.5 %
0
-0.001
141.55
—
—
100
—
0
—
—
0
0.009
0
0.149
0
0.157
83.4 %
0
-0.157
-83.4 %
0
0
0
—
0
-0.226
-147.8 %
0
—
0
-0.226
-147.8 %
0
-0.002
141.89
—
—
100
—
0
—
—
0
0.004
0
0.082
0
0.086
-73.8 %
0
-0.086
73.8 %
0
-0.005
0
—
0
-0.091
69.2 %
0
—
0
-0.091
69.2 %
0
-0.001
136.56
—
—
100
—
0
—
—
0
—
0
0.323
0
0.327
661 %
0
-0.327
-661 %
0
0.032
0
—
0
-0.295
-232.6 %
0
—
0
-0.295
-232.6 %
0
-0.002
132.41
—
—
100
—
0
—
—
0
0.003
0
0.04
0
0.043
36.5 %
0
-0.043
-36.5 %
0
0.016
0
0.25
0
0.223
812.3 %
0
—
0
0.223
812.3 %
0
0.002
128.94
—
—
100
—
0
—
—
0
0.003
0
0.029
0
0.032
-4 %
0
-0.032
4 %
0
0
0
—
0
-0.031
-1.5 %
0
—
0
-0.031
-1.5 %
0
0
128.47
—
—
100
—
0
—
—
0
0.001
0
0.032
0
0.033
-40.4 %
0
-0.033
40.4 %
0
0.002
0
—
0
-0.031
-121.1 %
0
—
0
-0.031
-121.1 %
0
0
128.47
—
—
100
—
0
—
—
0
0.001
0
0.054
0
0.055
12.6 %
0
-0.055
-12.6 %
0
0.001
0
0.2
0
0.146
393.9 %
0
—
0
0.146
393.9 %
0
0.001
128.47
—
—
100
—
0
—
—
0
0.013
0
0.036
0
0.049
-6.7 %
0
-0.049
6.7 %
0
-0.001
0
—
0
-0.05
11.3 %
0
—
0
-0.05
11.3 %
0
0
127.83
—
—
100
—
0
—
—
0
0.001
0
0.051
0
0.052
-22.9 %
0
-0.052
22.9 %
0
-0.003
0
—
0
-0.056
16.6 %
0
—
0
-0.056
16.6 %
0
0
127.51
—
—
100
—
0
—
—
0
0.007
0
0.061
0
0.068
-66.5 %
0
-0.068
66.5 %
0
0.001
0
—
0
-0.067
67.2 %
0
—
0
-0.067
67.2 %
0
-0.001
123.28
—
—
100
—
0
—
—
0
0.12
0
0.084
0
0.203
287.7 %
0
-0.203
-287.7 %
0
-0.001
0
—
0
-0.204
-265.4 %
0
—
0
-0.204
-265.4 %
0
-0.002
121.96
—
—
100
—
0
—
—
0
0.001
0
0.051
0
0.052
-34.4 %
0
-0.052
34.4 %
0
-0.003
0
—
0
-0.056
30 %
0
—
0
-0.056
30 %
0
0
127.51
—
—
100
—
0
—
—
0
—
0
0.08
0
0.08
-52.9 %
0
-0.08
52.9 %
0
—
0
—
0
-0.08
55.6 %
0
—
0
-0.08
55.6 %
0
—
115.23
—
—
100
—
0
—
—
0
0.02
0
0.15
0
0.17
-15 %
0
-0.17
15 %
0
—
0
-0.01
0
-0.18
10 %
0
—
0
-0.18
10 %
0
—
111.34
—
—
100
—
0
—
—
0
0.11
0
0.09
0
0.2
5.3 %
0
-0.2
-5.3 %
0
—
0
—
0
-0.2
-5.3 %
0
—
0
-0.2
-5.3 %
0
—
109.57
—
—
—
—
—
0.11
0.08
0.19
11.8 %
-0.19
-11.8 %
—
—
-0.19
-18.8 %
—
-0.19
-18.8 %
—
102.5
—
—
—
—
—
0.04
0.25
0.17
13.3 %
-0.17
-13.3 %
0.01
—
-0.16
36 %
—
-0.16
36 %
—
82.1
—
—
—
—
—
0.01
0.14
0.15
-34.8 %
-0.15
34.8 %
—
—
-0.25
-8.7 %
—
-0.25
-8.7 %
—
102.3
—
—
—
—
—
—
0.22
0.23
27.8 %
-0.23
-27.8 %
—
—
-0.23
-35.3 %
—
-0.23
-35.3 %
—
93.67
—
—
—
—
—
0.03
0.15
0.18
100 %
-0.18
-100 %
0.01
—
-0.17
-21.4 %
—
-0.17
-21.4 %
—
81.82
—
—
—
—
—
0.01
0.11
0.09
-10 %
-0.09
10 %
-0.01
0.01
-0.14
-75 %
—
-0.14
-75 %
—
108.18
—
—
—
—
—
0.01
0.09
0.1
11.1 %
-0.1
-11.1 %
—
0.01
-0.08
46.7 %
—
-0.08
46.7 %
—
73.16
—
-100 %
—
—
-100 %
—
0.09
0.09
-52.6 %
-0.09
52.6 %
-0.07
0.01
-0.15
—
—
-0.15
—
—
71.54
0.01
—
0.01
0.01
—
—
0.19
0.19
46.2 %
-0.19
-58.3 %
0.03
0.01
-0.15
77.9 %
—
-0.15
77.9 %
—
71.51
0.01
—
—
—
—
—
0.12
0.13
-38.1 %
-0.12
42.9 %
-0.03
-0.53
-0.68
-466.7 %
—
-0.68
-466.7 %
-0.01
71.84
—
—
—
—
—
—
0.22
0.21
-40 %
-0.21
40 %
0.09
0.01
-0.12
-400 %
—
-0.12
-400 %
—
77.84
—
—
—
—
—
0.01
0.34
0.35
-37.5 %
-0.35
37.5 %
—
0.39
0.04
104.2 %
—
0.04
104.2 %
—
76.68
—
—
—
—
—
—
0.56
0.56
-16.4 %
-0.56
16.4 %
-0.03
-0.37
-0.96
70 %
—
-0.96
70 %
-0.01
80.91
—
—
—
—
—
—
0.67
0.67
-48.5 %
-0.67
48.5 %
-0.41
-2.11
-3.2
-229.9 %
—
-3.2
-229.9 %
-0.04
90.93
—
—
—
—
—
—
1.3
1.3
441.7 %
-1.3
-441.7 %
0.03
0.3
-0.97
-203.1 %
—
-0.97
-203.1 %
-0.01
86.53
—
—
—
—
—
—
0.23
0.24
60 %
-0.24
-60 %
-0.01
-0.08
-0.32
-113.3 %
—
-0.32
-113.3 %
-0.01
52.11
—
—
—
—
—
—
0.15
0.15
114.3 %
-0.15
-114.3 %
—
—
-0.15
53.1 %
—
-0.15
53.1 %
—
34.2
—
—
—
—
—
—
0.06
0.07
-12.5 %
-0.07
12.5 %
-0.06
-0.2
-0.32
-45.5 %
—
-0.32
-45.5 %
-0.01
30.32
—
—
—
—
—
—
0.08
0.08
14.3 %
-0.08
-14.3 %
—
-0.14
-0.22
-214.3 %
—
-0.22
-214.3 %
-0.01
30.31
—
—
—
—
—
—
0.07
0.07
—
-0.07
—
—
—
-0.07
—
—
-0.07
—
—
34.71