Gem Statements
GM
Data from Gem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Gem Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.039
13.9 %
100
60.928
78.1
17.111
208.6 %
21.9
—
0
4.34
5.6
4.936
162.6 %
6.3
12.175
232.2 %
15.6
-2.402
-3.08
—
0
9.928
471.2 %
12.7
4.392
5.6
2.056
281.3 %
2.6
0.014
142.9
68.524
-4.5 %
100
62.979
91.9
5.545
-46.1 %
8.1
—
0
2.757
4
1.88
-70.3 %
2.7
3.665
-7.6 %
5.3
-1.823
-2.7
—
0
1.738
-56 %
2.5
1.632
2.4
-1.134
-14.4 %
-1.7
-0.008
137.46
71.763
-19.4 %
100
61.473
85.7
10.29
-50.3 %
14.3
—
0
5.48
7.6
6.325
55.8 %
8.8
3.965
-76.2 %
5.5
-0.098
-0.1
—
0
3.946
-75.3 %
5.5
2.458
3.4
-0.991
-115.4 %
-1.4
-0.007
141.6
88.986
-11 %
100
68.283
76.7
20.703
-4.8 %
23.3
—
0
4.121
4.6
4.06
-20.8 %
4.6
16.643
0.2 %
18.7
-0.097
-0.1
—
0
15.992
10.7 %
18
5.202
5.8
6.423
71.1 %
7.2
0.038
141.22
99.951
2.7 %
100
78.211
78.2
21.74
13.8 %
21.8
—
0
5.129
5.1
5.129
23.8 %
5.1
16.611
11.1 %
16.6
-2.078
-2.08
—
0
14.44
-1.1 %
14.4
5.075
5.1
3.755
-31.5 %
3.8
0.034
142.1
97.334
-6.9 %
100
78.235
80.4
19.099
-46.5 %
19.6
—
0
4.175
4.3
4.144
-17.7 %
4.3
14.955
-51.3 %
15.4
-0.07
-0.07
—
0
14.603
-48.4 %
15
5.609
5.8
5.479
-41 %
5.6
0.029
144.38
104.53
-13 %
100
68.795
65.8
35.73
-18.9 %
34.2
—
0
5.108
4.9
5.035
7.4 %
4.8
30.695
-22 %
29.4
-1.97
-1.9
—
0
28.312
-20.7 %
27.1
9.953
9.5
9.288
-39.6 %
8.9
0.076
139.8
120.1
72.7 %
100
76.074
63.3
44.03
267.8 %
36.7
—
0
4.68
3.9
4.69
21.5 %
3.9
39.34
384.5 %
32.8
-3.038
-2.5
—
0
35.702
1300.1 %
29.7
9.972
8.3
15.377
749.6 %
12.8
0.116
144.23
69.54
-23.3 %
100
57.57
82.8
11.97
-2.8 %
17.2
—
0
3.87
5.6
3.86
-23.7 %
5.6
8.12
11.9 %
11.7
-2.25
-3.2
—
0
2.55
-52.3 %
3.7
0.74
1.1
1.81
217.2 %
2.6
0.01
139
90.71
-0.7 %
100
78.392
86.4
12.318
-47.2 %
13.6
—
0
4.511
5
5.059
17.7 %
5.6
7.259
-61.9 %
8
-1.916
-2.1
—
0
5.343
-71.4 %
5.9
2.404
2.7
-1.545
-137.1 %
-1.7
0.003
139.03
91.337
-8.3 %
100
67.994
74.4
23.343
32.2 %
25.6
—
0
5.691
6.2
4.298
-20.3 %
4.7
19.045
55.3 %
20.9
-0.338
-0.4
—
0
18.707
65.4 %
20.5
6.616
7.2
4.162
133.4 %
4.6
0.047
138.9
99.607
-40.6 %
100
81.95
82.3
17.657
-75.4 %
17.7
—
0
5.564
5.6
5.394
-8.2 %
5.4
12.263
-81.4 %
12.3
-0.952
-1
—
0
11.311
-83.2 %
11.4
2.502
2.5
1.783
-92.6 %
1.8
0.01
145.29
167.68
38.1 %
100
95.908
57.2
71.775
92.7 %
42.8
—
0
6.177
3.7
5.873
12.6 %
3.5
65.902
105.8 %
39.3
1.494
0.9
—
0
67.396
140.6 %
40.2
23.846
14.2
24.234
188.5 %
14.5
0.189
138.7
121.39
30.7 %
100
84.15
69.3
37.238
209 %
30.7
—
0
5.243
4.3
5.215
-39.5 %
4.3
32.023
832.5 %
26.4
-4.009
-3.3
—
0
28.014
1120.7 %
23.1
11.358
9.4
8.4
387.5 %
6.9
0.058
144.38
92.908
183.7 %
100
80.855
87
12.053
-32 %
13
—
0
5.779
6.2
8.619
247.5 %
9.3
3.434
-77.5 %
3.7
-1.139
-1.2
—
0
2.295
-86.4 %
2.5
1.717
1.8
-2.922
-146.6 %
-3.1
-0.021
138.3
32.75
85.1 %
100
15.03
45.9
17.72
120.9 %
54.1
—
0
2.47
7.5
2.48
-53.5 %
7.6
15.24
468.7 %
46.5
1.68
5.1
—
0
16.92
287.2 %
51.7
6.55
20
6.27
155 %
19.1
0.25
25.02
17.69
—
100
9.68
54.7
8.02
—
45.3
—
0
5.34
30.2
5.33
—
30.1
2.68
—
15.1
-11.72
-66.3
—
0
-9.04
—
-51.1
0.99
5.6
-11.39
—
-64.4
-0.67
17