Graphene & Statements
GS
Data from Graphene &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Jan, 2025
Graphene & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.532
0
0.532
33.6 %
0
-0.532
-33.6 %
0
-0.008
0
0.006
0
-0.533
-34.8 %
0
—
0
-0.533
-34.8 %
0
-0.001
415.99
—
—
100
—
0
—
—
0
—
0
0.398
0
0.398
141.2 %
0
-0.398
-141.2 %
0
-0.005
0
0.008
0
-0.395
-97.8 %
0
—
0
-0.395
-97.8 %
0
-0.001
384.01
—
—
100
—
0
—
—
0
—
0
0.165
0
0.165
-7.1 %
0
-0.165
7.1 %
0
-0.005
0
0.011
0
-0.2
-13.3 %
0
—
0
-0.2
-13.3 %
0
-0.001
374.31
—
—
100
—
0
—
—
0
—
0
0.178
0
0.178
-86.3 %
0
-0.178
86.3 %
0
-0.005
0
0.006
0
-0.176
97.6 %
0
—
0
-0.176
97.6 %
0
0
374.31
—
—
100
—
0
—
—
0
—
0
1.3
0
1.3
192.1 %
0
-1.3
-192.1 %
0
-0.005
0
0.006
0
-7.286
-1546 %
0
—
0
-7.286
-1546 %
0
-0.02
369.95
—
—
100
—
0
—
—
0
—
0
0.445
0
0.445
0.7 %
0
-0.445
-0.7 %
0
-0.005
0
0.007
0
-0.443
-0.5 %
0
—
0
-0.443
-0.5 %
0
-0.001
362.82
—
—
100
—
0
—
—
0
—
0
0.442
0
0.442
-96.6 %
0
-0.442
96.6 %
0
-0.005
0
0.007
0
-0.44
96.6 %
0
—
0
-0.44
96.6 %
0
-0.001
362.82
—
—
100
—
0
—
—
0
—
0
12.835
0
12.835
-56.9 %
0
-12.835
56.9 %
0
-0.021
0
0.005
0
-12.851
56.9 %
0
—
0
-12.851
56.9 %
0
-0.036
357.28
—
—
100
—
0
—
—
0
—
0
29.767
0
29.807
4411.9 %
0
-29.807
-4411.9 %
0
-0.022
0
0.005
0
-29.825
-3859.4 %
0
—
0
-29.825
-3859.4 %
0
-0.11
271.25
—
—
100
—
0
—
—
0
—
0
0.661
0
0.661
-81.6 %
0
-0.661
81.6 %
0
-0.099
0
0.007
0
-0.753
79.1 %
0
—
0
-0.753
79.1 %
0
-0.003
255.84
—
—
100
—
0
—
—
0
—
0
3.585
0
3.585
471.6 %
0
-3.585
-471.6 %
0
-0.016
0
0.002
0
-3.598
-462.9 %
0
—
0
-3.598
-462.9 %
0
-0.014
253.17
—
—
100
—
0
—
—
0
—
0
0.627
0
0.627
243.4 %
0
-0.627
-243.4 %
0
-0.014
0
0.002
0
-0.639
-204.2 %
0
—
0
-0.639
-204.2 %
0
-0.003
249.68
—
—
100
—
0
—
—
0
—
0
0.183
0
0.183
-60.6 %
0
-0.183
60.6 %
0
-0.001
0
0.002
0
-0.21
55.8 %
0
—
0
-0.21
55.8 %
0
-0.001
246.25
—
—
100
—
0
—
—
0
—
0
0.464
0
0.464
183.3 %
0
-0.464
-183.3 %
0
-0.013
0
0.002
0
-0.475
-168.8 %
0
—
0
-0.475
-168.8 %
0
-0.002
244.15
—
—
100
—
0
—
—
0
—
0
0.164
0
0.164
-30.4 %
0
-0.164
30.4 %
0
-0.015
0
0.002
0
-0.177
26.5 %
0
—
0
-0.177
26.5 %
0
-0.001
242.95
—
—
100
—
0
—
—
0
—
0
0.235
0
0.235
-19.9 %
0
-0.235
19.9 %
0
-0.007
0
0.002
0
-0.241
17.6 %
0
—
0
-0.241
17.6 %
0
-0.001
242.57
—
—
100
—
0
—
—
0
—
0
0.294
0
0.294
-23.6 %
0
-0.294
23.6 %
0
0
0
0.001
0
-0.292
34.4 %
0
—
0
-0.292
34.4 %
0
-0.001
239.54
—
—
100
—
0
—
—
0
—
0
0.384
0
0.384
-18.2 %
0
-0.384
18.2 %
0
-0.027
0
-0.006
0
-0.445
12.7 %
0
—
0
-0.445
12.7 %
0
-0.002
240.23
—
—
100
—
0
—
—
0
—
0
0.47
0
0.47
72.9 %
0
-0.47
-72.9 %
0
-0.051
0
0.011
0
-0.51
-83.2 %
0
—
0
-0.51
-83.2 %
0
-0.002
239.51
—
—
100
—
0
—
—
0
—
0
0.272
0
0.272
-87.2 %
0
-0.272
87.2 %
0
-0.008
0
0.001
0
-0.278
87 %
0
—
0
-0.278
87 %
0
-0.001
236.78
—
—
100
—
0
—
—
0
—
0
2.125
0
2.125
750.1 %
0
-2.125
-750.1 %
0
-0.021
0
—
0
-2.146
-725.4 %
0
—
0
-2.146
-725.4 %
0
-0.009
231.31
—
—
100
—
0
—
—
0
—
0
0.25
0
0.25
-82.6 %
0
-0.25
82.6 %
0
—
0
—
0
-0.26
81.9 %
0
—
0
-0.26
81.9 %
0
—
235.01
—
—
100
—
0
—
—
0
—
0
1.44
0
1.44
476 %
0
-1.44
-476 %
0
—
0
—
0
-1.44
-476 %
0
—
0
-1.44
-476 %
0
-0.01
224.68
—
—
—
—
—
—
0.25
0.25
92.3 %
-0.25
-92.3 %
—
—
-0.25
-92.3 %
—
-0.25
-92.3 %
—
224.68
—
—
—
—
—
—
0.13
0.13
—
-0.13
—
-0.01
0.01
-0.13
-1200 %
—
-0.13
-1200 %
—
143.27
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
—
-0.01
—
-0.01
1
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
—
-0.01
—
-0.01
1
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
-0.01
75 %
—
-0.01
75 %
-0.01
1
—
—
—
—
—
—
0.04
0.04
—
-0.04
—
—
—
-0.04
-300 %
—
-0.04
-300 %
-0.04
0.99
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
-0.01
-150 %
—
-0.01
-150 %
-0.01
1
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
0.02
-50 %
—
0.02
-50 %
0.02
1
—
—
—
—
—
—
—
0.01
-50 %
-0.01
50 %
-0.01
—
0.04
200 %
—
0.04
200 %
0.04
0.99
—
—
—
—
—
—
0.02
0.02
300 %
-0.02
-300 %
-0.01
-0.02
-0.04
—
—
-0.04
—
-0.04
1
—
—
—
—
—
—
-0.01
-0.01
-200 %
0.01
200 %
-0.01
—
—
100 %
—
—
100 %
—
0.97
—
—
—
—
—
—
0.01
0.01
-88.9 %
-0.01
88.9 %
-0.01
—
-0.02
-100.8 %
—
-0.02
-100.8 %
-0.02
0.97
—
—
—
—
—
—
0.09
0.09
-35.7 %
-0.09
35.7 %
-0.01
—
2.47
1050 %
—
2.47
1050 %
2.54
0.97
—
-100 %
—
—
-100 %
—
0.14
0.14
-36.4 %
-0.14
-27.3 %
-0.16
—
-0.26
62.3 %
—
-0.26
62.3 %
-2
0.13
0.15
-81 %
0.05
0.1
-78.3 %
—
0.21
0.22
-74.4 %
-0.11
72.5 %
-0.22
—
-0.69
60.3 %
—
-0.69
60.3 %
-5.3
0.13
0.79
8.2 %
0.33
0.46
-6.1 %
—
0.31
0.86
22.9 %
-0.4
-90.5 %
-0.45
—
-1.74
-155.9 %
—
-1.74
-155.9 %
-13.38
0.13
0.73
-22.3 %
0.24
0.49
-30 %
—
0.24
0.7
-42.1 %
-0.21
58.8 %
-0.45
—
-0.68
81 %
—
-0.68
81 %
-5.23
0.13
0.94
-17.5 %
0.24
0.7
-25.5 %
—
0.28
1.21
116.1 %
-0.51
-234.2 %
0.56
0.01
-3.57
-11800 %
—
-3.57
-11800 %
-27.46
0.13
1.14
-8.8 %
0.2
0.94
-6 %
—
0.27
0.56
-20 %
0.38
26.7 %
-0.41
—
-0.03
-200 %
—
-0.03
-200 %
-0.22
0.13
1.25
-5.3 %
0.25
1
-7.4 %
—
0.42
0.7
-10.3 %
0.3
—
-0.31
—
-0.01
-104.8 %
—
-0.01
-104.8 %
-0.07
0.13
1.32
45.1 %
0.24
1.08
56.5 %
—
0.41
0.78
11.4 %
0.3
3100 %
-0.09
—
0.21
121.6 %
—
0.21
121.6 %
1.61
0.13
0.91
—
0.22
0.69
—
—
0.38
0.7
—
-0.01
—
-0.86
—
-0.97
—
—
-0.97
—
-9.69
0.1