Huhtamaki Statements
HO
Data from Huhtamaki`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
25 Jul, 2024
Expected release date:
24 Oct, 2024
Huhtamaki Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 037.5
3.3 %
100
840.5
81
197
9 %
19
9.4
0.9
100.3
9.7
92.4
-10.5 %
8.9
104.6
34.8 %
10.1
-16.1
-1.6
—
0
88.5
57.2 %
8.5
20.8
2
65
79.1 %
6.3
0.621
104.66
1 003.9
-2.8 %
100
823.1
82
180.8
-11.2 %
18
9
0.9
96.1
9.6
103.2
79.2 %
10.3
77.6
-46.8 %
7.7
-21.2
-2.1
-0.1
-0.01
56.3
-56.1 %
5.6
17.7
1.8
36.3
-58.4 %
3.6
0.347
104.57
1 032.9
-0.4 %
100
829.3
80.3
203.6
6.1 %
19.7
10.7
1
110
10.6
57.6
-41.9 %
5.6
146
57.3 %
14.1
-17.7
-1.7
0.1
0.01
128.3
69.3 %
12.4
29.2
2.8
87.2
96.8 %
8.4
0.834
104.54
1 037.2
-1.4 %
100
845.3
81.5
191.9
10.7 %
18.5
7.9
0.8
95.8
9.2
99.1
-16.5 %
9.6
92.8
69.7 %
8.9
-17
-1.6
—
0
75.8
91.9 %
7.3
28.9
2.8
44.3
75.1 %
4.3
0.424
104.48
1 051.7
0.4 %
100
878.3
83.5
173.4
-6.3 %
16.5
8.7
0.8
99.2
9.4
118.7
21.6 %
11.3
54.7
-37.4 %
5.2
-15.2
-1.4
—
0
39.5
-42.3 %
3.8
12.5
1.2
25.3
-48.9 %
2.4
0.242
104.46
1 047.1
-5.1 %
100
862.1
82.3
185
9.5 %
17.7
8.7
0.8
91.9
8.8
97.6
7.4 %
9.3
87.4
11.9 %
8.3
-19.1
-1.8
0.1
0.01
68.4
10.7 %
6.5
16.1
1.5
49.5
-12.2 %
4.7
0.474
104.37
1 103.6
-6.3 %
100
934.6
84.7
169
-11.8 %
15.3
7.6
0.7
94.1
8.5
90.9
66.8 %
8.2
78.1
-43 %
7.1
-16.3
-1.5
—
0
61.8
-46.4 %
5.6
2.9
0.3
56.4
-39.4 %
5.1
0.54
104.36
1 178.4
2.7 %
100
986.8
83.7
191.6
0.4 %
16.3
7.7
0.7
90
7.6
54.5
-42.2 %
4.6
137.1
42.1 %
11.6
-22
-1.9
0.1
0.008
115.2
36.3 %
9.8
20.1
1.7
93
53 %
7.9
0.891
104.36
1 147.3
9.3 %
100
956.5
83.4
190.8
5.4 %
16.6
7.7
0.7
88.1
7.7
94.3
7.8 %
8.2
96.5
3.2 %
8.4
-12
-1.05
—
0
84.5
-6.7 %
7.4
21.7
1.9
60.8
-7.9 %
5.3
0.583
104.36
1 049.7
5 %
100
868.7
82.8
181
14.8 %
17.2
7.6
0.7
82.3
7.8
87.5
19.5 %
8.3
93.5
10.7 %
8.9
-2.9
-0.3
—
0
90.6
20.3 %
8.6
22.1
2.1
66
14.2 %
6.3
0.632
104.36
999.6
11.5 %
100
841.9
84.2
157.7
5.5 %
15.8
6.2
0.6
88.4
8.8
73.2
-13.5 %
7.3
84.5
30.2 %
8.5
-9.2
-0.9
—
0
75.3
35.9 %
7.5
16.4
1.6
57.8
36.3 %
5.8
0.554
104.36
896.3
2.2 %
100
746.8
83.3
149.5
-0.4 %
16.7
6.7
0.7
76.7
8.6
84.6
12.6 %
9.4
64.9
-13.5 %
7.2
-9.5
-1.06
—
0
55.4
-19.8 %
6.2
13
1.5
42.4
-18 %
4.7
0.406
104.36
877.1
9.4 %
100
727
82.9
150.1
9.3 %
17.1
6.4
0.7
68.5
7.8
75.1
14.3 %
8.6
75
4.7 %
8.6
-5.9
-0.7
—
0
69.1
9.3 %
7.9
16.2
1.8
51.7
10 %
5.9
0.495
104.36
801.9
-1.3 %
100
664.6
82.9
137.3
5.3 %
17.1
—
0
58.9
7.3
65.7
-21.1 %
8.2
71.6
52 %
8.9
-8.4
-1.05
—
0
63.2
52.7 %
7.9
14.8
1.8
47
51.6 %
5.9
0.45
104.35
812.8
-4.1 %
100
682.4
84
130.4
-9.5 %
16
5.7
0.7
68.3
8.4
83.3
4.9 %
10.2
47.1
-27.2 %
5.8
-5.6
-0.7
-0.1
-0.01
41.4
-31.6 %
5.1
9.3
1.1
31
-31 %
3.8
0.297
104.41
847.3
6.3 %
100
703.2
83
144.1
4.8 %
17
4.7
0.6
73
8.6
79.4
18 %
9.4
64.7
-7.8 %
7.6
-4.2
-0.5
—
0
60.5
-2.1 %
7.1
13.6
1.6
44.9
-2.6 %
5.3
0.43
104.35
797.1
-5.6 %
100
659.6
82.7
137.5
-2.6 %
17.3
5.1
0.6
66.8
8.4
67.3
14.1 %
8.4
70.2
-14.6 %
8.8
-8.3
-1.04
-0.1
-0.01
61.8
-15.7 %
7.8
13.9
1.7
46.1
-16 %
5.8
0.442
104.35
844.6
-3.4 %
100
703.4
83.3
141.2
-7.7 %
16.7
5.3
0.6
72.8
8.6
59
-27.3 %
7
82.2
14.6 %
9.7
-8.9
-1.05
—
0
73.3
10.7 %
8.7
16.5
2
54.9
13.9 %
6.5
0.526
104.35
874.7
2.3 %
100
721.8
82.5
152.9
5.8 %
17.5
4.8
0.5
71.5
8.2
81.2
5.2 %
9.3
71.7
6.5 %
8.2
-5.5
-0.6
—
0
66.2
8.9 %
7.6
14.9
1.7
48.2
11.3 %
5.5
0.462
104.35
854.9
-1.4 %
100
710.4
83.1
144.5
-3.5 %
16.9
6.1
0.7
64.2
7.5
77.2
6.8 %
9
67.3
-13 %
7.9
-6.5
-0.8
—
0
60.8
-13.1 %
7.1
15
1.8
43.3
-18.8 %
5.1
0.415
104.34
867.3
8.1 %
100
717.6
82.7
149.7
10.4 %
17.3
5.8
0.7
66.9
7.7
72.3
5.5 %
8.3
77.4
15.4 %
8.9
-7.4
-0.9
—
0
70
17.3 %
8.1
15.5
1.8
53.3
17.4 %
6.1
0.511
104.34
802.1
-1.3 %
100
666.5
83.1
135.6
30.3 %
16.9
5.4
0.7
62.2
7.8
68.5
-11.6 %
8.5
67.1
152.3 %
8.4
-7.3
-0.9
-0.1
-0.01
59.7
200 %
7.4
12.4
1.5
45.4
148.1 %
5.7
0.435
104.33
812.7
4.2 %
100
708.6
87.2
104.1
-12.6 %
12.8
4.7
0.6
71.2
8.8
77.5
22.4 %
9.5
26.6
-52.3 %
3.3
-6.7
-0.8
—
0
19.9
-60 %
2.4
0.9
0.1
18.3
-54.4 %
2.3
0.175
104.34
779.8
-0.8 %
100
660.7
84.7
119.1
-6.5 %
15.3
5.2
0.7
57.4
7.4
63.3
31.3 %
8.1
55.8
-29.5 %
7.2
-6
-0.8
-1.8
-0.2
49.8
-31.6 %
6.4
10.5
1.3
40.1
-29.2 %
5.1
0.38
104.3
785.9
8.4 %
100
658.5
83.8
127.4
6.3 %
16.2
5.2
0.7
61.4
7.8
48.2
-20.3 %
6.1
79.2
33.3 %
10.1
-6.3
-0.8
-0.1
-0.01
72.8
36.3 %
9.3
15.3
1.9
56.6
36.4 %
7.2
0.54
104.2
725.2
-2.7 %
100
605.3
83.5
119.9
—
16.5
5
0.7
55.5
7.7
60.5
3.1 %
8.3
59.4
-2.9 %
8.2
-6
-0.8
0
0
53.4
-11.1 %
7.4
11.2
1.5
41.5
-14.6 %
5.7
0.4
104.1
745.4
1.8 %
625.5
119.9
-2.9 %
4.7
58.9
58.7
-2 %
61.2
-3.8 %
-1.1
0
60.1
1.5 %
9.3
48.6
6.6 %
0.47
104.1
732
-5.2 %
608.5
123.5
-9.9 %
4.9
53.8
59.9
-3.2 %
63.6
-15.4 %
-4.4
-1.5
59.2
-15.1 %
13
45.6
-16.3 %
0.44
104.1
771.9
4.4 %
634.8
137.1
9 %
4.7
56.7
61.9
-2.8 %
75.2
21.1 %
-5.5
0
69.7
20.6 %
15.2
54.5
22.7 %
0.52
104
739.4
1.1 %
613.6
125.8
0.5 %
4.9
58
63.7
3.2 %
62.1
-2.2 %
-4.3
-1.6
57.8
1.6 %
12.8
44.4
2.1 %
0.43
103.9
731.5
1.7 %
606.3
125.2
-1.3 %
3.7
60.6
61.7
1.8 %
63.5
-4.2 %
-6.6
0
56.9
-5.5 %
12.9
43.5
-8.2 %
0.42
103.9
719.2
-3.1 %
592.3
126.9
-8.4 %
4.8
55.5
60.6
-1.5 %
66.3
-14 %
-6.1
0
60.2
-14.1 %
11.9
47.4
-14.4 %
0.46
103.8
742
10.4 %
603.4
138.6
17 %
4.4
64.8
61.5
0.5 %
77.1
34.6 %
-7
—
70.1
34.5 %
13.6
55.4
33.5 %
0.53
103.8
672.3
-2.6 %
553.8
118.5
-1 %
4.3
57.2
61.2
-5.1 %
57.3
3.8 %
-5.2
0
52.1
7.2 %
9.4
41.5
5.3 %
0.4
103.7
690.5
-0.2 %
570.8
119.7
-3.6 %
4
64.6
64.5
3.5 %
55.2
-10.8 %
-6.6
0
48.6
-8 %
8.4
39.4
-10 %
0.38
103.7
692.2
-3 %
568
124.2
-1.4 %
4.2
59.6
62.3
-17.2 %
61.9
22.1 %
-9.1
—
52.8
23.9 %
8.4
43.8
28.8 %
0.42
103.7
713.6
13.3 %
587.7
125.9
24.5 %
3.7
55.4
75.2
34.3 %
50.7
12.4 %
-8.1
0
42.6
16.1 %
6.7
34
14.5 %
0.34
103.6
630.1
46.3 %
529
101.1
53.6 %
3.8
50.9
56
75.5 %
45.1
33 %
-8.4
0
36.7
27.4 %
5.8
29.7
-28.6 %
0.29
103.6
430.6
-23.5 %
364.8
65.8
-23.8 %
2.3
36.5
31.9
-31.4 %
33.9
-14.8 %
-5.1
0
28.8
-12.5 %
-4.2
41.6
37.3 %
0.4
103.5
562.7
-2.8 %
476.4
86.3
-8.6 %
3.4
44.4
46.5
6.4 %
39.8
-21.5 %
-6.9
0
32.9
-25.4 %
5.8
30.3
-21.1 %
0.29
103.6
578.9
12.7 %
484.5
94.4
22.6 %
3.4
44.8
43.7
11.8 %
50.7
33.8 %
-6.6
0
44.1
40.9 %
7.5
38.4
38.6 %
0.37
103.5
513.6
32.6 %
436.6
77
28.8 %
3.1
38.5
39.1
-13.7 %
37.9
161.4 %
-6.6
0
31.3
120.4 %
5.4
27.7
84.7 %
0.26
103.4
387.3
-34 %
327.5
59.8
-30.3 %
2.3
32.5
45.3
-8.3 %
14.5
-60.2 %
-0.3
0
14.2
-52.8 %
-0.2
15
-43.6 %
0.13
103.3
586.5
-5.2 %
500.7
85.8
-8.2 %
3.9
47.4
49.4
-5.7 %
36.4
-11.4 %
-6.3
0
30.1
-13 %
2.9
26.6
-5.3 %
0.26
103.2
618.9
8.9 %
525.4
93.5
9.1 %
4.6
48.6
52.4
6.5 %
41.1
12.6 %
-6.5
0
34.6
13.8 %
5.5
28.1
15.2 %
0.27
102.9
568.4
-1.3 %
482.7
85.7
-3.7 %
3.9
47.4
49.2
-8.6 %
36.5
3.7 %
-6.1
0
30.4
4.5 %
4.9
24.4
-8.6 %
0.24
102.7
575.6
—
486.6
89
—
3.7
52.1
53.8
—
35.2
—
-6.1
0
29.1
—
1.8
26.7
—
0.25
106.5