Huabao Statements
HU
Data from Huabao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Huabao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 582.29
-10.7 %
100
873.03
55.2
709.25
-7 %
44.8
—
0
623.7
39.4
556.86
1.6 %
35.2
152.4
-29 %
9.6
27.644
1.7
—
0
78.999
-38.8 %
5
32.713
2.1
29.662
-62.8 %
1.9
0.009
3 229.93
1 772.13
15.4 %
100
1 009.5
57
762.63
7.9 %
43
—
0
625.93
35.3
547.87
25.4 %
30.9
214.77
-20.4 %
12.1
12.881
0.7
—
0
129.19
-54.9 %
7.3
39.057
2.2
79.663
-48.3 %
4.5
0.025
3 229.93
1 535.7
-22.5 %
100
828.97
54
706.73
-22.4 %
46
—
0
531.55
34.6
437.01
-18 %
28.5
269.72
-28.5 %
17.6
43.09
2.8
—
0
286.74
148.4 %
18.7
86.385
5.6
153.97
120.8 %
10
0.048
3 229.93
1 981.83
7.3 %
100
1 071.3
54.1
910.53
-5.8 %
45.9
—
0
571.72
28.8
533.21
2.2 %
26.9
377.33
-15.2 %
19
74.364
3.8
—
0
-592.82
-365.3 %
-29.9
75.201
3.8
-741.02
-136.3 %
-37.4
-0.229
3 229.93
1 847.15
-12.8 %
100
880.12
47.6
967.03
-22.2 %
52.4
—
0
586.41
31.7
521.97
-7.2 %
28.3
445.06
-34.6 %
24.1
44.026
2.4
—
0
-127.39
-132.3 %
-6.9
105.64
5.7
-313.53
-261.6 %
-17
-0.097
3 229.93
2 119.01
20.1 %
100
876.33
41.4
1 242.68
17.9 %
58.6
—
0
593.3
28
562.54
30.7 %
26.5
680.14
9.1 %
32.1
5.854
0.3
—
0
394.01
-47.7 %
18.6
79.694
3.8
194
-59.7 %
9.2
0.062
3 115.86
1 763.67
-17.5 %
100
709.69
40.2
1 053.98
-22.1 %
59.8
—
0
540.61
30.7
430.36
-15.7 %
24.4
623.62
-26.1 %
35.4
110.24
6.3
—
0
753.36
1.1 %
42.7
171.9
9.7
481.13
3.7 %
27.3
0.155
3 107.84
2 138.35
24.6 %
100
784.64
36.7
1 353.71
24.3 %
63.3
—
0
585.05
27.4
510.31
15.2 %
23.9
843.39
30.7 %
39.4
-85.788
-4.01
—
0
745.48
266.6 %
34.9
143.23
6.7
463.83
1120.9 %
21.7
0.149
3 107.84
1 715.71
-21 %
100
627.01
36.5
1 088.7
-24.1 %
63.5
—
0
552.17
32.2
443.17
-21.5 %
25.8
645.53
-25.8 %
37.6
60.256
3.5
—
0
203.35
-78.4 %
11.9
137.15
8
-45.434
-107.2 %
-2.6
-0.015
3 107.84
2 171.72
4.9 %
100
736.77
33.9
1 434.95
9.5 %
66.1
—
0
622.38
28.7
564.44
15.6 %
26
870.51
5.9 %
40.1
77.474
3.6
—
0
940.53
16.8 %
43.3
175.96
8.1
631.72
31.5 %
29.1
0.203
3 107.84
2 069.32
47.1 %
100
758.86
36.7
1 310.46
50.7 %
63.3
—
0
603.32
29.2
488.36
68.2 %
23.6
822.1
41.9 %
39.7
-9.186
-0.4
—
0
805.29
37.5 %
38.9
196.12
9.5
480.29
-11.2 %
23.2
0.155
3 107.84
1 407.15
-14.8 %
100
537.35
38.2
869.8
-19.5 %
61.8
—
0
324.29
23
290.27
-25.4 %
20.6
579.53
-16.1 %
41.2
12.164
0.9
—
0
585.57
-25.8 %
41.6
145.89
10.4
540.83
13.4 %
38.4
0.17
3 107.95
1 651.56
-21.9 %
100
571.55
34.6
1 080
-26.5 %
65.4
—
0
458.48
27.8
389.31
10.2 %
23.6
690.69
-38.1 %
41.8
96.719
5.9
—
0
789.38
-32.7 %
47.8
174.91
10.6
477.13
-40.9 %
28.9
0.168
3 107.96
2 113.87
39.6 %
100
645.2
30.5
1 468.67
47.6 %
69.5
—
0
479.91
22.7
353.2
-3.8 %
16.7
1 115.47
77.6 %
52.8
76.934
3.6
—
0
1 173.66
71.1 %
55.5
202.94
9.6
806.9
76.6 %
38.2
0.25
3 107.96
1 514.25
-20.4 %
518.99
995.26
-19.9 %
—
427.97
367.25
-26.2 %
628.01
-15.6 %
57.973
—
685.89
-16.9 %
146.75
456.89
-22.8 %
0.158
3 107.96
1 902.8
20.4 %
660.9
1 241.9
20.7 %
—
586.9
497.7
-2.7 %
744.2
43.9 %
81.5
0.1
825.8
41.5 %
175.8
591.5
24.8 %
0.19
3 108
1 580.1
-13.9 %
551.2
1 028.9
-18.3 %
—
584
511.6
20.2 %
517.3
-37.9 %
66
0.1
583.4
-33.7 %
118.8
474
-34.7 %
0.15
3 106.7
1 834.9
34.4 %
576
1 258.9
33.2 %
—
530.8
425.6
18.2 %
833.3
42.5 %
46.8
0
880.1
43.5 %
146.6
725.6
59.1 %
0.23
3 107.6
1 365.5
-21.4 %
420.5
945.1
-22.8 %
—
409.9
360.2
9 %
584.9
-34.6 %
28.4
-0.1
613.2
-35 %
151.1
456
-43 %
0.15
3 109.2
1 736.5
1 %
512
1 224.5
2.7 %
—
416.5
330.6
29.3 %
893.9
-4.6 %
47.8
0
943.4
-2 %
140.6
800.3
1.7 %
0.26
3 108.8
1 719.8
-4.7 %
527.5
1 192.3
-8.9 %
—
357.1
255.6
-3.3 %
936.8
-10.3 %
23.4
-0.1
962.9
-9.8 %
171.8
786.7
-7.7 %
0.25
3 105.8
1 804.1
17.4 %
495.3
1 308.8
24.1 %
—
354.2
264.2
7.2 %
1 044.6
29.2 %
23.9
-0.1
1 067.9
27.5 %
206.6
852.1
20.6 %
0.27
3 103.5
1 536.7
-2.6 %
482
1 054.8
-4.4 %
—
296.6
246.4
13.7 %
808.3
-8.8 %
28.8
0
837.6
-8.8 %
124.6
706.8
-5.6 %
0.23
3 102.6
1 577.4
14.6 %
474.4
1 102.9
17.6 %
—
293.9
216.8
13.8 %
886.2
18.6 %
32.1
0
918.3
24.1 %
164.9
748.9
16.7 %
0.24
3 141.3
1 376.3
-5.5 %
438.8
937.5
-8.7 %
—
249.6
190.5
87.7 %
747.1
-19.3 %
-7.2
0
739.9
-20.8 %
89.7
641.5
-15.9 %
0.2
3 158.7
1 455.9
15.1 %
428.9
1 027
15 %
—
237
101.5
-38.8 %
925.5
27.3 %
8.8
0
934.3
20.5 %
165.4
762.7
12.8 %
0.24
3 160.4
1 265.3
-5.1 %
372.6
892.7
-8.7 %
—
198.9
165.9
32.8 %
726.9
-14.8 %
48.7
0
775.6
-8.9 %
92.4
676
-6.8 %
0.21
3 169.2
1 332.7
18.5 %
354.9
977.8
15.1 %
—
184.5
124.9
40 %
852.8
12.2 %
-1.4
—
851.4
10.6 %
113.4
725.4
10.3 %
0.23
3 174.8
1 124.8
0 %
275.2
849.6
0.1 %
—
135.3
89.2
-28.6 %
760.4
5 %
9.7
0
770.1
5.3 %
101.5
657.7
2.5 %
0.21
3 167.9
1 124.4
17.2 %
275.5
849
17.2 %
—
141.3
125
10.7 %
724
18.4 %
7.3
0
731.3
18.4 %
72.5
641.8
19.2 %
0.2
3 157
959.6
4 %
234.9
724.6
4.2 %
—
128.5
112.9
-9.2 %
611.7
7.1 %
5.8
0.1
617.6
7.5 %
70.3
538.4
2.2 %
0.17
3 137.3
922.7
16.9 %
227
695.7
17 %
—
135
124.3
16.8 %
571.4
17 %
3.2
0
574.6
15.9 %
41.2
526.8
15.1 %
0.17
3 110.5
789.3
8.6 %
194.7
594.6
8.6 %
—
130.7
106.4
35.4 %
488.2
4.1 %
7.4
0.1
495.7
4.6 %
31.4
457.6
0.1 %
0.15
3 124.3
726.9
15.8 %
179.4
547.5
17.2 %
—
110.5
78.6
-9.8 %
468.9
23.4 %
5.2
0
474.1
22.1 %
13.1
457.1
25.2 %
0.15
3 120.2
627.5
12.8 %
160.5
467
15.2 %
—
93.6
87.1
10.7 %
379.9
16.3 %
8.3
0
388.2
17.4 %
19.9
365.2
13.1 %
0.12
3 115.9
556.2
18 %
151
405.3
31.5 %
—
87.2
78.7
51.3 %
326.6
27.5 %
4.3
-0.1
330.8
29.4 %
1
323
28.3 %
0.11
3 061.8
471.3
6.7 %
163
308.3
17.2 %
—
54.4
52
68.3 %
256.2
10.3 %
-0.6
0
255.6
10.5 %
0.4
251.7
10.4 %
0.08
3 041.5
441.7
18.3 %
178.6
263.1
116.2 %
—
45.7
30.9
-15.6 %
232.2
172.5 %
-0.9
0
231.3
182.8 %
5.5
228
210.2 %
0.08
3 040.5
373.5
2406.7 %
251.8
121.7
6305.3 %
—
38.5
36.6
2187.5 %
85.2
21200 %
-3.4
-2
81.8
2826.7 %
4.9
73.5
2471 %
0.02
3 039
14.9
31.9 %
13
1.9
533.3 %
—
-0.4
1.6
45.5 %
0.4
150 %
-3.4
—
-3
18.9 %
0.1
-3.1
16.2 %
-0.01
247.3
11.3
-32.7 %
11
0.3
—
—
0.4
1.1
-77.1 %
-0.8
83.3 %
-2.9
—
-3.7
11.9 %
—
-3.7
11.9 %
-0.02
247.3
16.8
44.8 %
16.8
—
-100 %
—
-0.8
4.8
92 %
-4.8
-118.2 %
0.6
—
-4.2
-10.5 %
—
-4.2
-10.5 %
-0.05
83.7
11.6
—
11.3
0.4
—
—
0.8
2.5
—
-2.2
—
-1.6
—
-3.8
—
—
-3.8
—
-0.05
74.2