Inception Statements
IM
Data from Inception`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Aug, 2024
Inception Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.192
0
0.192
-34.2 %
0
-0.192
34.2 %
0
0.014
0
—
0
0.243
-97.2 %
0
—
0
0.243
-98.4 %
0
0
2 606.58
—
—
100
—
0
—
—
0
—
0
0.292
0
0.292
-60.9 %
0
-0.292
60.9 %
0
3.021
0
—
0
8.627
384.4 %
0
—
0
15.27
468.2 %
0
0
431 989.84
—
—
100
—
0
—
100 %
0
—
0
0.745
0
0.746
227.8 %
0
-0.746
-85.8 %
0
-2.047
0
—
0
-3.033
-166.3 %
0
—
0
-4.147
-247.5 %
0
-0.014
215.08
—
-100 %
100
0.174
0
-0.174
-329.6 %
0
—
0
0.226
0
0.228
-4.1 %
0
-0.401
-44.5 %
0
-0.724
0
0.001
0
-1.139
-131.6 %
0
0.055
0
-1.193
-142.7 %
0
-0.005
243.82
0.47
-47.5 %
100
0.511
108.6
-0.04
-124.3 %
-8.6
—
0
0.236
50.2
0.237
-28.1 %
50.5
-0.278
-69.6 %
-59.09
-0.083
-17.6
0.002
0.4
-0.492
42.5 %
-104.6
0
0.006
-0.492
44.3 %
-104.6
-0.002
200.02
0.895
24.4 %
100
0.729
81.4
0.166
899.3 %
18.6
—
0
0.329
36.7
0.33
21.2 %
36.9
-0.164
35.9 %
-18.3
-0.604
-67.5
0.006
0.7
-0.855
48.3 %
-95.5
0.027
3.1
-0.882
56.4 %
-98.5
-0.005
170.74
0.72
-50.8 %
100
0.703
97.7
0.017
-97 %
2.3
—
0
0.271
37.6
0.272
5.6 %
37.8
-0.256
-185.1 %
-35.5
-0.026
-3.6
-1.224
-170.03
-1.653
-4666.7 %
-229.6
0.371
51.6
-2.022
-5644.4 %
-281
-0.013
154.63
1.464
44.6 %
100
0.906
61.9
0.558
-3.2 %
38.1
—
0
0.256
17.5
0.258
-27.1 %
17.6
0.3
34.5 %
20.5
-0.225
-15.3
0.003
0.2
-0.035
-100.7 %
-2.4
0
0.03
-0.035
-100.8 %
-2.4
0
143.86
1.013
-33.8 %
100
0.435
43
0.577
100.6 %
57
—
0
0.351
34.7
0.354
21.1 %
34.9
0.223
5117.3 %
22
4.801
474.1
-0.006
-0.5
4.624
188.1 %
456.7
0
0.02
4.624
185.5 %
456.6
0.002
2 340.25
1.529
85.6 %
100
1.242
81.2
0.288
-31.6 %
18.8
—
0
0.29
19
0.292
2 %
19.1
-0.004
-103.3 %
-0.3
-4.16
-272
0.012
0.8
-5.248
-198.6 %
-343.2
0.158
10.3
-5.406
-201.5 %
-353.5
-0.058
93.515
0.824
-40.6 %
100
0.404
49
0.42
-19.3 %
51
—
0
0.285
34.6
0.287
-17.1 %
34.8
0.134
-23.6 %
16.2
5.337
647.5
0.002
0.2
5.325
180.2 %
646.1
—
0
5.324
180.2 %
646.1
0.072
73.849
1.387
72.7 %
100
0.867
62.5
0.521
171.8 %
37.5
—
0
0.344
24.8
0.346
10.5 %
24.9
0.175
244.5 %
12.6
1.754
126.4
0.001
0.08
1.901
131.6 %
137
—
0
1.9
131.6 %
137
0.004
536.24
0.804
-28.8 %
100
0.612
76.2
0.192
3.8 %
23.8
—
0
0.312
38.8
0.313
-6.7 %
38.9
-0.121
19.6 %
-15.09
-5.773
-718.4
0.017
2.1
-6.013
-632.5 %
-748.2
—
0
-6.013
-631.9 %
-748.2
-0.089
67.672
1.129
4.7 %
100
0.944
83.6
0.185
188.1 %
16.4
—
0
0.332
29.4
0.335
1.1 %
29.7
-0.151
72.1 %
-13.4
1.026
90.9
0.001
0.1
1.129
-31 %
100
—
0
1.131
-30.9 %
100.2
0.004
319.21
1.078
-41.8 %
100
1.288
119.4
-0.21
-115.3 %
-19.4
—
0
0.323
30
0.332
-41.9 %
30.8
-0.541
-167.8 %
-50.2
2.114
196
0.065
6
1.637
-30 %
151.8
—
0
1.636
-30 %
151.8
0.027
59.859
1.854
68.3 %
100
0.484
26.1
1.37
207.4 %
73.9
—
0
0.553
29.8
0.571
0.2 %
30.8
0.799
741.2 %
43.1
1.841
99.3
0.002
0.1
2.338
115.4 %
126.1
—
0
2.337
115.4 %
126.1
0.015
151.62
1.102
19.6 %
100
0.656
59.5
0.446
245.1 %
40.5
—
0
0.552
50.1
0.57
-9.4 %
51.8
-0.125
86.7 %
-11.3
-14.964
-1358.2
0.001
0.1
-15.189
-301.1 %
-1378.6
—
0
-15.189
-301.1 %
-1378.6
-0.273
55.627
0.921
13.5 %
100
1.229
133.3
-0.307
-215.2 %
-33.3
—
0
0.611
66.3
0.629
49.5 %
68.3
-0.936
-506.7 %
-101.6
-2.845
-308.8
0
-0.002
-3.787
-10276.9 %
-411
—
0
-3.787
-10232.9 %
-411
-0.07
54.413
0.812
2.2 %
100
0.545
67.2
0.267
90.3 %
32.8
—
0
0.412
50.7
0.421
-35.8 %
51.8
-0.154
70.1 %
-19.007
0.189
23.3
0.002
0.3
0.037
101.1 %
4.6
—
0
0.037
101.1 %
4.6
0.001
53.998
0.794
-32.7 %
100
0.654
82.4
0.14
-57.5 %
17.6
—
0
0.647
81.4
0.656
28.7 %
82.6
-0.516
-186.7 %
-65
-2.871
-361.4
0.001
0.1
-3.394
-335.2 %
-427.4
—
0
-3.394
-335.1 %
-427.3
-0.063
53.618
1.18
—
100
0.85
72
0.33
164.7 %
28
—
0
0.5
42.4
0.51
4.1 %
43.2
-0.18
82 %
-15.3
-0.61
-51.7
—
0
-0.78
47.7 %
-66.1
—
0
-0.78
47.3 %
-66.1
-0.01
53.26
1.18
71 %
100
1.69
143.2
-0.51
-18.6 %
-43.2
—
0
0.48
40.7
0.49
75 %
41.5
-1
-40.8 %
-84.7
-0.49
-41.5
—
0
-1.49
-63.7 %
-126.3
—
0
-1.48
-62.6 %
-125.4
-0.03
53.12
0.69
-40 %
100
1.12
162.3
-0.43
-304.8 %
-62.3
—
0
0.28
40.6
0.28
-31.7 %
40.6
-0.71
-238.1 %
-102.9
-0.19
-27.5
-0.01
-1.4
-0.91
7.1 %
-131.9
—
0
-0.91
7.1 %
-131.9
-0.02
52.19
1.15
40.2 %
100
0.94
81.7
0.21
2000 %
18.3
—
0
0.41
35.7
0.41
-6.8 %
35.7
-0.21
51.2 %
-18.3
-0.78
-67.8
—
0
-0.98
-22.5 %
-85.2
—
0
-0.98
-22.5 %
-85.2
-0.02
51.86
0.82
-16.3 %
100
0.8
97.6
0.01
-87.5 %
1.2
—
0
0.44
53.7
0.44
2.3 %
53.7
-0.43
-22.9 %
-52.4
-0.38
-46.3
—
0
-0.8
-15.9 %
-97.6
—
0
-0.8
-15.9 %
-97.6
-0.02
51.23
0.98
-14.8 %
100
0.9
91.8
0.08
-57.9 %
8.2
—
0
0.33
33.7
0.43
-88 %
43.9
-0.35
89.7 %
-35.7
-0.36
-36.7
0.02
2
-0.69
-107.9 %
-70.4
—
0
-0.69
-107.9 %
-70.4
-0.01
51.27
1.15
-29.9 %
100
0.97
84.3
0.19
-45.7 %
16.5
—
0
3.52
306.1
3.57
475.8 %
310.4
-3.39
-1110.7 %
-294.8
-0.09
-7.8
-0.01
-0.9
8.7
262.9 %
756.5
—
0
8.7
262.9 %
756.5
0.17
50.13
1.64
-18 %
100
1.3
79.3
0.35
-64.3 %
21.3
—
0
0.6
36.6
0.62
21.6 %
37.8
-0.28
-159.6 %
-17.07
-5.05
-307.9
—
0
-5.34
-140 %
-325.6
—
0
-5.34
-140 %
-325.6
-0.11
49.47
2
73.9 %
100
1.02
51
0.98
78.2 %
49
—
0
0.47
23.5
0.51
64.5 %
25.5
0.47
104.3 %
23.5
12.87
643.5
—
0
13.34
1952.3 %
667
—
0
13.34
1952.3 %
667
0.27
48.78
1.15
-67.3 %
100
0.61
53
0.55
375 %
47.8
—
0
0.3
26.1
0.31
-77 %
27
0.23
114.8 %
20
0.43
37.4
—
0
0.65
102.5 %
56.5
—
0
0.65
102.5 %
56.5
0.01
60.82
3.52
—
100
3.72
105.7
-0.2
—
-5.7
—
0
1.25
35.5
1.35
117.7 %
38.4
-1.55
-150 %
-44.03
-24.55
-697.4
0.03
0.9
-26.22
-1364.8 %
-744.9
—
0
-26.22
-1364.8 %
-744.9
-1.09
24
—
—
100
—
0
—
—
0
0.09
0
0.53
0
0.62
-6.1 %
0
-0.62
6.1 %
0
-0.2
0
—
0
-1.79
-188.7 %
0
—
0
-1.79
-188.7 %
0
-0.47
3.85
—
—
100
—
0
—
—
0
-0.02
0
0.69
0
0.66
-23.3 %
0
-0.66
23.3 %
0
0.05
0
—
0
-0.62
19.5 %
0
—
0
-0.62
19.5 %
0
-0.17
3.69
—
—
100
—
0
—
—
0
0.04
0
0.82
0
0.86
-18.9 %
0
-0.86
18.9 %
0
-0.07
0
—
0
-0.77
45 %
0
—
0
-0.77
45 %
0
-0.19
3.96
—
—
100
—
0
—
—
0
0.14
0
0.92
0
1.06
324 %
0
-1.06
-324 %
0
-0.34
0
—
0
-1.4
-382.8 %
0
—
0
-1.4
-382.8 %
0
-0.33
4.29
—
—
100
—
0
—
—
0
-0.02
0
0.27
0
0.25
—
0
-0.25
—
0
-0.04
0
—
0
-0.29
52.5 %
0
—
0
-0.29
52.5 %
0
-0.07
3.95
—
—
100
—
0
—
—
0
0.01
0
0.23
0
0.25
47.1 %
0
-0.25
-47.1 %
0
-0.36
0
—
0
-0.61
-15.1 %
0
—
0
-0.61
-15.1 %
0
-0.16
3.92
—
—
100
—
0
—
—
0
0.03
0
0.14
0
0.17
142.9 %
0
-0.17
-142.9 %
0
-0.36
0
—
0
-0.53
-130.4 %
0
—
0
-0.53
-130.4 %
0
-0.14
3.76
—
—
100
—
0
—
—
0
0.01
0
0.06
0
0.07
—
0
-0.07
—
0
-0.01
0
—
0
-0.23
—
0
—
0
-0.23
—
0
-0.06
3.71