Monarch Statements
MC
Data from Monarch`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Monarch Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
80.035
10.6 %
100
47.539
59.4
32.495
16.9 %
40.6
—
0
6.436
8
6.436
31.4 %
8
26.06
13.8 %
32.6
5.896
7.4
0.868
1.1
32.824
131.5 %
41
6.893
8.6
26.411
129.5 %
33
7.211
3.663
72.362
44.5 %
100
44.573
61.6
27.79
92.4 %
38.4
—
0
4.899
6.8
4.899
-30.6 %
6.8
22.891
209.9 %
31.6
-9.02
-12.5
0.311
0.4
14.181
-31.3 %
19.6
2.977
4.1
11.509
-30.8 %
15.9
3.136
3.67
50.085
-26.5 %
100
35.639
71.2
14.446
-43.5 %
28.8
—
0
7.059
14.1
7.059
15.7 %
14.1
7.387
-62.1 %
14.7
13.026
26
0.226
0.5
20.639
-28.6 %
41.2
4.335
8.7
16.629
-28.6 %
33.2
4.529
3.672
68.116
-6.3 %
100
42.547
62.5
25.57
-5.7 %
37.5
—
0
6.099
9
6.099
20.8 %
9
19.471
-11.7 %
28.6
8.964
13.2
0.474
0.7
28.909
59.5 %
42.4
6.115
9
23.278
54.7 %
34.2
6.321
3.683
72.7
-3.8 %
100
45.59
62.7
27.11
-2 %
37.3
—
0
5.06
7
5.05
7.7 %
6.9
22.06
-4 %
30.3
-3.28
-4.5
-0.65
-0.9
18.12
-47.1 %
24.9
3.81
5.2
15.05
-45.1 %
20.7
4.08
3.69
75.54
62.8 %
100
47.87
63.4
27.67
133.1 %
36.6
—
0
4.69
6.2
4.69
-28.3 %
6.2
22.98
331.1 %
30.4
10.65
14.1
0.62
0.8
34.24
259.3 %
45.3
7.19
9.5
27.41
244.8 %
36.3
7.39
3.71
46.4
-26.6 %
100
34.53
74.4
11.87
-35.8 %
25.6
—
0
6.54
14.1
6.54
14.5 %
14.1
5.33
-58.3 %
11.5
3.52
7.6
0.67
1.4
9.53
-49.8 %
20.5
2
4.3
7.95
-45.4 %
17.1
2.14
3.71
63.21
-14 %
100
44.71
70.7
18.5
-26.2 %
29.3
—
0
5.71
9
5.71
9.6 %
9
12.79
-35.6 %
20.2
5.45
8.6
0.75
1.2
18.98
-7 %
30
4.9
7.8
14.57
-10 %
23.1
3.88
3.76
73.54
20.2 %
100
48.48
65.9
25.06
29.3 %
34.1
—
0
5.21
7.1
5.21
-10.6 %
7.1
19.85
46.4 %
27
1.2
1.6
-0.65
-0.9
20.4
71.1 %
27.7
4.29
5.8
16.18
67.8 %
22
4.29
3.77
61.18
76.5 %
100
41.8
68.3
19.38
119.5 %
31.7
—
0
5.83
9.5
5.83
16.4 %
9.5
13.56
255 %
22.2
-3.38
-5.5
1.74
2.8
11.92
10736.4 %
19.5
2.5
4.1
9.64
1867.3 %
15.8
2.56
3.76
34.67
-36.8 %
100
25.84
74.5
8.83
-52.2 %
25.5
—
0
5.01
14.5
5.01
-12.7 %
14.5
3.82
-70 %
11
-4.05
-11.7
0.34
1
0.11
-99.5 %
0.3
0.02
0.06
0.49
-97.6 %
1.4
0.13
3.76
54.84
-14.5 %
100
36.37
66.3
18.47
-12.9 %
33.7
—
0
5.75
10.5
5.74
18.1 %
10.5
12.73
-22.1 %
23.2
10.87
19.8
0.44
0.8
24.04
75 %
43.8
4.3
7.8
20.13
76 %
36.7
5.35
3.76
64.12
7.2 %
100
42.91
66.9
21.21
3.1 %
33.1
—
0
4.86
7.6
4.86
3.6 %
7.6
16.35
3 %
25.5
-2.64
-4.1
0.02
0.03
13.74
-38.6 %
21.4
2.89
4.5
11.44
-35.9 %
17.8
3.04
3.76
59.84
81.1 %
100
39.26
65.6
20.58
346.4 %
34.4
—
0
4.69
7.8
4.69
-1.9 %
7.8
15.88
9441.2 %
26.5
6.05
10.1
0.45
0.8
22.38
74.8 %
37.4
4.7
7.9
17.85
73.6 %
29.8
4.72
3.78
33.05
-36 %
100
28.44
86.1
4.61
-75.5 %
13.9
—
0
4.78
14.5
4.78
-8.1 %
14.5
-0.17
-101.3 %
-0.5
12.44
37.6
0.53
1.6
12.8
-39.4 %
38.7
2.69
8.1
10.28
-42.2 %
31.1
2.71
3.8
51.62
-4.6 %
100
32.81
63.6
18.81
4.1 %
36.4
—
0
5.21
10.1
5.2
12.3 %
10.1
13.6
1.3 %
26.3
6.25
12.1
1.27
2.5
21.12
28.8 %
40.9
3.76
7.3
17.79
32.5 %
34.5
4.62
3.85
54.09
3.4 %
100
36.03
66.6
18.07
-1.8 %
33.4
—
0
4.63
8.6
4.63
4.5 %
8.6
13.43
-3.9 %
24.8
2.53
4.7
0.44
0.8
16.4
-16.4 %
30.3
3.44
6.4
13.43
-13.9 %
24.8
3.48
3.86
52.31
69.8 %
100
33.91
64.8
18.4
270.2 %
35.2
—
0
4.43
8.5
4.43
-3.3 %
8.5
13.97
3576.3 %
26.7
5.28
10.1
0.38
0.7
19.62
226.2 %
37.5
4.12
7.9
15.6
230.2 %
29.8
4.04
3.86
30.81
-31.1 %
100
25.84
83.9
4.97
-58.1 %
16.1
—
0
4.58
14.9
4.58
-2.1 %
14.9
0.38
-94.7 %
1.2
-16.29
-52.9
0.36
1.2
-15.55
-302.5 %
-50.5
-3.27
-10.6
-11.98
-266.9 %
-38.9
-3.1
3.86
44.69
-14.7 %
100
32.84
73.5
11.85
-19.1 %
26.5
—
0
4.68
10.5
4.68
-2.9 %
10.5
7.17
-27.1 %
16
0.39
0.9
0.12
0.3
7.68
-42.5 %
17.2
0.78
1.7
7.18
-34.1 %
16.1
1.86
3.86
52.39
4.2 %
100
37.74
72
14.65
2.7 %
28
—
0
4.82
9.2
4.82
7.1 %
9.2
9.84
0.8 %
18.8
2.9
5.5
0.62
1.2
13.35
-17.4 %
25.5
2.81
5.4
10.89
-15.6 %
20.8
2.82
3.86
50.29
103.5 %
100
36.03
71.6
14.26
9606.7 %
28.4
—
0
4.5
8.9
4.5
-4.3 %
8.9
9.76
300.8 %
19.4
6.08
12.1
0.31
0.6
16.16
546.4 %
32.1
3.39
6.7
12.9
500 %
25.7
3.34
3.86
24.71
-44.2 %
100
24.87
100.6
-0.15
-101.1 %
-0.6
—
0
4.71
19.1
4.7
-17.7 %
19
-4.86
-161 %
-19.7
6.8
27.5
0.56
2.3
2.5
-39.9 %
10.1
0.52
2.1
2.15
-52.2 %
8.7
0.56
3.86
44.28
-20 %
100
30.6
69.1
13.68
-16.4 %
30.9
—
0
5.71
12.9
5.71
18.5 %
12.9
7.97
-31 %
18
-4.68
-10.6
0.87
2
4.16
-48.1 %
9.4
-0.17
-0.4
4.5
-33.2 %
10.2
1.17
3.86
55.36
14 %
100
38.99
70.4
16.37
8.6 %
29.6
—
0
4.82
8.7
4.82
3 %
8.7
11.55
11.1 %
20.9
-4.36
-7.9
0.83
1.5
8.02
-40.9 %
14.5
1.93
3.5
6.74
-35.1 %
12.2
1.74
3.86
48.58
89.2 %
100
33.5
69
15.08
2692.6 %
31
—
0
4.68
9.6
4.68
-5.6 %
9.6
10.4
335.3 %
21.4
2.34
4.8
0.82
1.7
13.56
280.6 %
27.9
3.26
6.7
10.38
285.7 %
21.4
2.69
3.86
25.68
-39.7 %
100
25.14
97.9
0.54
-94.3 %
2.1
—
0
4.96
19.3
4.96
2.3 %
19.3
-4.42
-196.5 %
-17.2
-3.92
-15.3
0.82
3.2
-7.51
-232.9 %
-29.2
-1.8
-7.009
-5.59
-210 %
-21.8
-1.45
3.86
42.57
-12.5 %
33.14
9.43
-39.4 %
—
4.85
4.85
2.5 %
4.58
-57.7 %
0.34
0.73
5.65
-51.2 %
0.18
5.08
-39.5 %
1.31
3.86
48.67
6.8 %
33.1
15.57
-1 %
—
4.73
4.73
-44.4 %
10.84
50.3 %
0.22
0.52
11.58
39.2 %
3.5
8.39
39.1 %
2.17
3.86
45.59
45.9 %
29.87
15.73
126 %
—
8.51
8.51
101.7 %
7.21
163.1 %
0.17
0.94
8.32
178.3 %
2.5
6.03
174.1 %
1.56
3.86
31.24
-26.3 %
24.28
6.96
-40.6 %
—
4.22
4.22
-11 %
2.74
-60.7 %
0.17
0.08
2.99
-59.1 %
0.9
2.2
-65.8 %
0.57
3.86
42.37
-12.1 %
30.65
11.72
-23.8 %
—
4.75
4.74
26.7 %
6.97
-40.2 %
0.16
0.17
7.31
-33.2 %
1.06
6.43
-14.8 %
1.67
3.86
48.19
6.8 %
32.8
15.39
28.9 %
—
3.74
3.74
-3.4 %
11.65
44.5 %
0.15
0.21
10.94
32.6 %
3.61
7.55
33.9 %
1.95
3.86
45.11
52.6 %
33.17
11.94
97.4 %
—
3.87
3.87
-4.2 %
8.06
303 %
0.02
0.16
8.25
278.4 %
2.71
5.64
263.9 %
1.46
3.9
29.57
-24.3 %
23.52
6.05
-41 %
—
4.04
4.04
-5.2 %
2
-66.6 %
0.19
-0.01
2.18
-64.8 %
0.73
1.55
-52.7 %
0.4
3.86
39.06
-16.9 %
28.81
10.25
-17.3 %
—
4.26
4.26
7.8 %
5.99
-29 %
0.08
0.13
6.19
-64.7 %
3.11
3.28
-74.5 %
0.85
3.86
46.98
24.2 %
34.59
12.4
26.8 %
—
3.96
3.95
—
8.44
-13.7 %
8.45
0.67
17.55
179 %
4.91
12.84
182.2 %
3.32
3.86
37.83
57.4 %
28.05
9.78
3272.4 %
—
—
—
—
9.78
3272.4 %
—
-3.49
6.29
289.5 %
1.74
4.55
288.8 %
1.18
3.87
24.03
-31.6 %
23.74
0.29
-96.3 %
—
—
—
-100 %
0.29
-90.6 %
—
-3.61
-3.32
-197.1 %
-0.91
-2.41
-200.4 %
-0.62
3.87
35.13
-21.9 %
27.33
7.8
-35.9 %
—
4.71
4.72
14.3 %
3.08
-61.7 %
0.09
0.24
3.42
-60.2 %
1.11
2.4
-61.6 %
0.58
4.14
44.97
3.8 %
32.8
12.17
10 %
—
4.13
4.13
7 %
8.04
11.7 %
0.36
0.19
8.6
14.1 %
2.41
6.25
13.8 %
1.57
3.97
43.33
84.7 %
32.27
11.06
13925 %
—
3.86
3.86
6 %
7.2
293.5 %
0.06
0.28
7.54
305.4 %
2.11
5.49
294.7 %
1.39
3.94
23.46
-8.9 %
23.54
-0.08
-101 %
—
3.65
3.64
-1.9 %
-3.72
-190.3 %
0.07
-0.01
-3.67
-189.3 %
-1.03
-2.82
-179.9 %
-0.71
3.96
25.75
-32.5 %
17.92
7.83
35.2 %
—
3.71
3.71
-0.5 %
4.12
100 %
—
-0.01
4.11
93.9 %
0.98
3.53
79.2 %
0.88
3.97
38.17
7.4 %
32.38
5.79
-20.5 %
—
3.73
3.73
7.2 %
2.06
-45.6 %
0.05
0.02
2.12
-59.6 %
0.7
1.97
5.9 %
0.5
3.93
35.53
66.3 %
28.25
7.28
1875.6 %
—
3.48
3.48
-7.2 %
3.79
191.1 %
1.49
-0.03
5.25
1558.3 %
1.36
1.86
195.9 %
0.46
4.04
21.36
-25.7 %
21.78
-0.41
-104.8 %
—
3.75
3.75
9.3 %
-4.16
-181.6 %
3.8
—
-0.36
-107.1 %
-0.1
-1.94
-743.5 %
-0.48
4.01
28.73
—
20.2
8.53
—
—
3.43
3.43
—
5.1
—
-0.11
0.09
5.08
—
1.19
-0.23
—
-0.05
4.01