Mexus Gold Statements
MX
Data from Mexus Gold`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mexus Gold Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.029
0
0.21
0
0.239
16.1 %
0
-0.239
-16.1 %
0
-0.107
0
—
0
-0.277
5.9 %
0
—
0
-0.277
5.9 %
0
0
922.8
—
—
100
—
0
—
—
0
0.021
0
0.185
0
0.206
-22.5 %
0
-0.206
22.5 %
0
-0.127
0
—
0
-0.294
16 %
0
—
0
-0.294
16 %
0
0
630.52
—
—
100
—
0
—
—
0
0.049
0
0.216
0
0.265
80.6 %
0
-0.265
-80.6 %
0
-0.14
0
—
0
-0.35
28.9 %
0
—
0
-0.35
28.9 %
0
-0.001
446.39
—
—
100
—
0
—
—
0
0.051
0
0.096
0
0.147
-40.1 %
0
-0.147
40.1 %
0
-0.08
0
—
0
-0.493
-25.1 %
0
—
0
-0.493
-25.1 %
0
-0.001
359.71
—
—
100
—
0
—
—
0
0.059
0
0.187
0
0.246
-62.2 %
0
-0.246
62.2 %
0
-0.131
0
—
0
-0.394
54.4 %
0
—
0
-0.394
54.4 %
0
-0.001
264.49
—
—
100
—
0
—
—
0
0.05
0
0.599
0
0.649
1.2 %
0
-0.649
-1.2 %
0
-0.196
0
—
0
-0.864
-4.2 %
0
—
0
-0.864
-4.2 %
0
-0.004
228.04
—
—
100
—
0
—
—
0
0.072
0
0.569
0
0.641
-8.1 %
0
-0.641
8.1 %
0
-0.167
0
—
0
-0.83
11.8 %
0
—
0
-0.83
11.8 %
0
-0.004
194.75
—
—
100
—
0
—
—
0
0.081
0
0.617
0
0.698
-22.2 %
0
-0.698
22.2 %
0
-0.195
0
—
0
-0.94
18.4 %
0
—
0
-0.94
18.4 %
0
-0.005
182.34
—
—
100
—
0
—
—
0
0.128
0
0.77
0
0.897
79.9 %
0
-0.897
-79.9 %
0
-0.201
0
—
0
-1.152
-51.8 %
0
—
0
-1.152
-51.8 %
0
-0.01
117.67
—
—
100
—
0
—
—
0
0.161
0
0.337
0
0.499
87.5 %
0
-0.499
-87.5 %
0
-0.261
0
—
0
-0.759
-58.1 %
0
—
0
-0.759
-58.1 %
0
-0.008
100.99
—
—
100
—
0
—
—
0
0.008
0
0.258
0
0.266
-28.6 %
0
-0.266
28.6 %
0
-0.052
0
—
0
-0.48
44.7 %
0
—
0
-0.48
44.7 %
0
-0.005
88.835
—
—
100
—
0
—
—
0
0.106
0
0.267
0
0.373
-11.3 %
0
-0.373
11.3 %
0
-0.426
0
—
0
-0.869
-9.1 %
0
—
0
-0.869
-9.1 %
0
-0.011
76.682
—
—
100
—
0
—
—
0
0.162
0
0.258
0
0.42
-28.5 %
0
-0.42
28.5 %
0
-0.386
0
—
0
-0.796
-11.5 %
0
—
0
-0.796
-11.5 %
0
-0.011
72.447
—
—
100
—
0
—
—
0
0.18
0
0.408
0
0.588
-9.4 %
0
-0.588
9.4 %
0
-0.041
0
—
0
-0.714
14.9 %
0
—
0
-0.714
14.9 %
0
-0.011
65.288
—
—
100
—
0
—
—
0
0.194
0
0.455
0
0.649
24.8 %
0
-0.649
-24.8 %
0
-0.189
0
—
0
-0.839
-37.9 %
0
—
0
-0.839
-37.9 %
0
-0.001
1 100.53
—
—
100
—
0
—
—
0
0.186
0
0.334
0
0.52
-6.6 %
0
-0.52
6.6 %
0
-0.101
0
—
0
-0.608
13.6 %
0
—
0
-0.608
13.6 %
0
-0.001
965.9
—
—
100
—
0
—
—
0
0.209
0
0.348
0
0.557
35.8 %
0
-0.557
-35.8 %
0
-0.145
0
—
0
-0.704
-21.4 %
0
—
0
-0.704
-21.4 %
0
-0.001
906.55
—
—
100
—
0
—
—
0
0.11
0
0.31
0
0.41
-14.6 %
0
-0.41
14.6 %
0
-0.14
0
—
0
-0.58
-52.6 %
0
—
0
-0.58
-52.6 %
0
—
840.22
—
—
100
—
0
—
—
0
0.22
0
0.26
0
0.48
-18.6 %
0
-0.48
18.6 %
0
-0.09
0
—
0
-0.38
62 %
0
—
0
-0.38
62 %
0
—
798.52
—
—
100
—
0
—
—
0
0.17
0
0.42
0
0.59
-32.2 %
0
-0.59
32.2 %
0
-0.24
0
—
0
-1
24.8 %
0
—
0
-1
24.8 %
0
—
756.61
—
—
—
—
—
0.16
0.71
0.87
27.9 %
-0.87
-27.9 %
-0.21
—
-1.33
-64.2 %
—
-1.33
-64.2 %
—
691.07
—
—
—
—
—
0.21
0.48
0.68
-10.5 %
-0.68
10.5 %
-0.05
—
-0.81
-6.6 %
—
-0.81
-6.6 %
—
684.2
—
—
—
—
—
0.08
0.68
0.76
72.7 %
-0.76
-72.7 %
—
—
-0.76
-76.7 %
—
-0.76
-76.7 %
—
668.5
—
—
—
—
—
-0.05
0.5
0.44
-43.6 %
-0.44
43.6 %
—
—
-0.43
44.9 %
—
-0.43
44.9 %
—
647.06
—
—
—
—
—
0.07
0.71
0.78
-45.5 %
-0.78
45.5 %
—
—
-0.78
60.4 %
—
-0.78
60.4 %
—
601.84
—
—
—
—
—
0.21
1.23
1.43
333.3 %
-1.43
-333.3 %
-0.09
—
-1.97
-212.7 %
—
-1.97
-212.7 %
—
545.49
—
—
—
—
—
0.09
0.25
0.33
6.5 %
-0.33
-6.5 %
-0.08
—
-0.63
-53.7 %
—
-0.63
-53.7 %
—
492.5
—
-100 %
—
—
—
0.04
0.26
0.31
-29.5 %
-0.31
13.9 %
-0.05
—
-0.41
50.6 %
—
-0.41
50.6 %
—
479.37
0.09
—
—
—
—
0.06
0.39
0.44
-18.5 %
-0.36
33.3 %
-0.57
—
-0.83
-45.6 %
—
-0.83
-45.6 %
—
401.42
—
-100 %
—
—
—
0.08
0.46
0.54
86.2 %
-0.54
-100 %
0.09
0.06
-0.57
-54.1 %
—
-0.57
-54.1 %
—
351.79
0.02
—
—
—
—
0.07
0.22
0.29
-35.6 %
-0.27
40 %
-0.02
0.04
-0.37
22.9 %
—
-0.37
22.9 %
—
321.38
—
—
—
—
—
0.23
0.23
0.45
21.6 %
-0.45
-21.6 %
0.17
—
-0.48
36.8 %
—
-0.48
36.8 %
—
290.46
—
—
—
—
—
0.07
0.3
0.37
-5.1 %
-0.37
5.1 %
-0.32
0.12
-0.76
-68.9 %
—
-0.76
-68.9 %
—
272.59
—
—
—
—
—
0.08
0.31
0.39
69.6 %
-0.39
-69.6 %
-0.06
—
-0.45
-160.8 %
—
-0.45
-160.8 %
—
285.35
—
—
—
—
—
0.04
0.19
0.23
-67.1 %
-0.23
66.7 %
1.03
—
0.74
134.1 %
—
0.74
117.1 %
—
251.86
—
-100 %
—
—
—
0.38
0.32
0.7
94.4 %
-0.69
-97.1 %
-1.29
—
-2.17
-201.4 %
—
-4.32
-1067.6 %
-0.01
230.48
0.01
-85.7 %
—
—
—
0.06
0.31
0.36
-41 %
-0.35
34 %
-0.36
—
-0.72
41.5 %
—
-0.37
77 %
—
226.38
0.07
-36.4 %
—
—
—
0.17
0.43
0.61
8.9 %
-0.53
-17.8 %
-0.69
—
-1.23
-98.4 %
—
-1.61
-37.6 %
-0.01
230.4
0.11
37.5 %
—
—
—
0.33
0.23
0.56
177.8 %
-0.45
-157 %
-0.18
—
-0.62
-201.6 %
—
-1.17
-15.8 %
—
218.86
0.08
-11.1 %
—
—
—
-1.3
0.58
-0.72
-135.8 %
0.79
141.1 %
-0.01
—
0.61
125.3 %
—
-1.01
46.3 %
—
208.86
0.09
—
—
—
—
1.61
0.4
2.01
—
-1.92
—
—
—
-2.41
—
—
-1.88
—
-0.009
199.03