Nocopi Statements
NN
Data from Nocopi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Nocopi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.668
45.6 %
100
0.288
43.1
0.38
65.1 %
56.9
0.044
6.5
0.819
122.5
0.863
-37.2 %
129.1
-0.482
57.8 %
-72.2
0.147
22
0.084
12.6
-0.251
75 %
-37.6
—
0
-0.251
75 %
-37.6
-0.024
10.508
0.459
15.2 %
100
0.229
49.8
0.23
39.1 %
50.2
0.042
9.2
1.331
289.9
1.373
3.6 %
299.1
-1.142
1.5 %
-248.9
0.137
29.8
—
0
-1.005
2.2 %
-219.04
—
0
-1.005
2.2 %
-219.04
-0.096
10.501
0.398
25.4 %
100
0.233
58.4
0.166
6.8 %
41.6
0.041
10.4
1.284
322.3
1.325
-3.7 %
332.7
-1.16
5 %
-291.1
0.131
33
—
0
-1.028
5.8 %
-258.1
—
0
-1.028
5.8 %
-258.1
-0.098
10.501
0.318
-45.3 %
100
0.163
51.2
0.155
-42.6 %
48.8
0.043
13.7
1.332
419.6
1.376
46.4 %
433.3
-1.221
-79.5 %
-384.5
0.129
40.5
—
0
-1.092
-79 %
-343.9
—
0
-1.092
-142.7 %
-343.9
-0.104
10.501
0.58
-3.3 %
100
0.31
53.4
0.27
-27 %
46.6
0.04
6.9
0.91
156.9
0.94
193.7 %
162.1
-0.68
-1460 %
-117.2
0.07
12.1
—
0
-0.61
-654.5 %
-105.2
-0.16
-27.6
-0.45
-662.5 %
-77.6
-0.05
9.67
0.6
1.7 %
100
0.23
38.3
0.37
19.4 %
61.7
0.04
6.7
0.28
46.7
0.32
-3 %
53.3
0.05
350 %
8.3
0.06
10
—
0
0.11
175 %
18.3
0.03
5
0.08
166.7 %
13.3
0.01
9.25
0.59
-80.9 %
100
0.28
47.5
0.31
-89.4 %
52.5
0.04
6.8
0.29
49.2
0.33
-41.1 %
55.9
-0.02
-100.8 %
-3.4
0.06
10.2
—
0
0.04
-98.3 %
6.8
0.01
1.7
0.03
-98.6 %
5.1
—
9.25
3.09
347.8 %
100
0.17
5.5
2.92
495.9 %
94.5
0.04
1.3
0.52
16.8
0.56
86.7 %
18.1
2.36
1080 %
76.4
0.05
1.6
—
0
2.4
1042.9 %
77.7
0.29
9.4
2.11
904.8 %
68.3
0.23
9.25
0.69
35.3 %
100
0.19
27.5
0.49
58.1 %
71
0.02
2.9
0.27
39.1
0.3
-51.6 %
43.5
0.2
166.7 %
29
0.01
1.4
—
0
0.21
170 %
30.4
—
0
0.21
170 %
30.4
0.03
7.58
0.51
50 %
100
0.2
39.2
0.31
82.4 %
60.8
0.03
5.9
0.58
113.7
0.62
63.2 %
121.6
-0.3
-42.9 %
-58.8
0.01
2
—
0
-0.3
-50 %
-58.8
—
0
-0.3
-50 %
-58.8
-0.04
6.75
0.34
-33.3 %
100
0.17
50
0.17
-48.5 %
50
0.04
11.8
0.34
100
0.38
-17.4 %
111.8
-0.21
-75 %
-61.8
0.01
2.9
—
0
-0.2
-66.7 %
-58.8
—
0
-0.2
-81.8 %
-58.8
-0.03
6.75
0.51
64.5 %
100
0.18
35.3
0.33
57.1 %
64.7
0.05
9.8
0.41
80.4
0.46
100 %
90.2
-0.12
-1100 %
-23.5
0.01
2
—
0
-0.12
-1100 %
-23.5
-0.01
-2
-0.11
—
-21.6
-0.02
6.75
0.31
-39.2 %
100
0.1
32.3
0.21
-25 %
67.7
0.04
12.9
0.18
58.1
0.23
-4.2 %
74.2
-0.01
-125 %
-3.2
—
0
—
0
-0.01
-120 %
-3.2
-0.01
-3.2
—
-100 %
0
—
6.75
0.51
-16.4 %
100
0.23
45.1
0.28
-28.2 %
54.9
0.05
9.8
0.19
37.3
0.24
-11.1 %
47.1
0.04
-66.7 %
7.8
—
0
—
0
0.05
-58.3 %
9.8
—
0
0.04
-63.6 %
7.8
0.01
6.74
0.61
-19.7 %
100
0.22
36.1
0.39
-25 %
63.9
0.04
6.6
0.23
37.7
0.27
-6.9 %
44.3
0.12
-47.8 %
19.7
—
0
—
0
0.12
-50 %
19.7
0.01
1.6
0.11
-50 %
18
0.02
6.75
0.76
1.3 %
100
0.24
31.6
0.52
20.9 %
68.4
0.05
6.6
0.24
31.6
0.29
16 %
38.2
0.23
35.3 %
30.3
—
0
—
0
0.24
41.2 %
31.6
0.01
1.3
0.22
37.5 %
28.9
0.03
6.75
0.75
19 %
100
0.33
44
0.43
34.4 %
57.3
0.04
5.3
0.21
28
0.25
4.2 %
33.3
0.17
142.9 %
22.7
—
0
—
0
0.17
112.5 %
22.7
0.01
1.3
0.16
128.6 %
21.3
0.02
6.69
0.63
21.2 %
100
0.31
49.2
0.32
18.5 %
50.8
0.04
6.3
0.21
33.3
0.24
-11.1 %
38.1
0.07
—
11.1
—
0
—
0
0.08
700 %
12.7
0.01
1.6
0.07
40 %
11.1
0.01
6.16
0.52
-46.4 %
100
0.25
48.1
0.27
-55.7 %
51.9
0.04
7.7
0.22
42.3
0.27
-3.6 %
51.9
—
-100 %
0
—
0
—
0
0.01
-97.1 %
1.9
-0.05
-9.6
0.05
-83.9 %
9.6
0.01
6.15
0.97
51.6 %
100
0.36
37.1
0.61
41.9 %
62.9
0.04
4.1
0.23
23.7
0.28
33.3 %
28.9
0.33
50 %
34
—
0
—
0
0.34
54.5 %
35.1
0.02
2.1
0.31
47.6 %
32
0.05
6.14
0.64
23.1 %
100
0.21
32.8
0.43
19.4 %
67.2
0.05
7.8
0.17
26.6
0.21
5 %
32.8
0.22
37.5 %
34.4
—
0
—
0
0.22
37.5 %
34.4
0.01
1.6
0.21
40 %
32.8
0.03
6
0.52
26.8 %
100
0.16
30.8
0.36
24.1 %
69.2
0.04
7.7
0.16
30.8
0.2
0 %
38.5
0.16
77.8 %
30.8
—
0
—
0
0.16
77.8 %
30.8
0.01
1.9
0.15
66.7 %
28.8
0.03
5.9
0.41
-14.6 %
100
0.12
29.3
0.29
-12.1 %
70.7
0.04
9.8
0.16
39
0.2
-4.8 %
48.8
0.09
-25 %
22
—
0
—
0
0.09
-25 %
22
0.01
2.4
0.09
-18.2 %
22
0.01
5.9
0.48
-14.3 %
100
0.15
31.3
0.33
-15.4 %
68.8
0.04
8.3
0.17
35.4
0.21
10.5 %
43.8
0.12
-40 %
25
—
0
—
0
0.12
-40 %
25
0.01
2.1
0.11
—
22.9
0.02
5.9
0.56
-70.1 %
100
0.17
30.4
0.39
-77.8 %
69.6
0.04
7.1
0.15
26.8
0.19
-36.7 %
33.9
0.2
-86.2 %
35.7
—
0
—
0
0.2
-86.2 %
35.7
0.2
35.7
—
-100 %
0
—
5.9
1.87
334.9 %
100
0.12
6.4
1.76
467.7 %
94.1
0.04
2.1
0.27
14.4
0.3
42.9 %
16
1.45
1350 %
77.5
—
0
—
0
1.45
1350 %
77.5
—
0
1.45
1350 %
77.5
0.25
5.9
0.43
-6.5 %
100
0.12
27.9
0.31
-8.8 %
72.1
0.04
9.3
0.17
39.5
0.21
16.7 %
48.8
0.1
-37.5 %
23.3
—
0
—
0
0.1
-37.5 %
23.3
—
0
0.1
-37.5 %
23.3
0.02
5.89
0.46
15 %
100
0.12
26.1
0.34
13.3 %
73.9
0.04
8.7
0.14
30.4
0.18
—
39.1
0.16
45.5 %
34.8
—
0
—
0
0.16
45.5 %
34.8
—
0
0.16
45.5 %
34.8
0.03
5.89
0.4
11.1 %
100
0.11
27.5
0.3
25 %
75
0.04
10
0.15
37.5
0.18
5.9 %
45
0.11
57.1 %
27.5
—
0
—
0
0.11
57.1 %
27.5
—
0
0.11
57.1 %
27.5
0.02
5.89
0.36
5.9 %
100
0.12
33.3
0.24
-4 %
66.7
0.04
11.1
0.13
36.1
0.17
-10.5 %
47.2
0.07
16.7 %
19.4
—
0
—
0
0.07
75 %
19.4
—
0
0.07
75 %
19.4
0.01
5.9
0.34
-2.9 %
100
0.09
26.5
0.25
-3.8 %
73.5
0.04
11.8
0.15
44.1
0.19
11.8 %
55.9
0.06
-33.3 %
17.6
-0.02
-5.9
—
0
0.04
-55.6 %
11.8
—
0
0.04
-55.6 %
11.8
0.01
5.88
0.35
-35.2 %
100
0.09
25.7
0.26
-25.7 %
74.3
0.04
11.4
0.13
37.1
0.17
-5.6 %
48.6
0.09
-47.1 %
25.7
—
0
—
0
0.09
-47.1 %
25.7
—
0
0.09
-47.1 %
25.7
0.02
5.86
0.54
170 %
100
0.19
35.2
0.35
150 %
64.8
0.03
5.6
0.14
25.9
0.18
28.6 %
33.3
0.17
1800 %
31.5
—
0
—
0
0.17
1800 %
31.5
—
0
0.17
1800 %
31.5
0.03
5.86
0.2
-28.6 %
100
0.07
35
0.14
-26.3 %
70
0.03
15
0.11
55
0.14
-22.2 %
70
-0.01
-200 %
-5
—
0
—
0
-0.01
-200 %
-5
—
0
-0.01
-200 %
-5
—
5.86
0.28
33.3 %
100
0.09
32.1
0.19
35.7 %
67.9
0.04
14.3
0.14
50
0.18
12.5 %
64.3
0.01
200 %
3.6
—
0
—
0
0.01
-75 %
3.6
—
0
0.01
-75 %
3.6
—
5.86
0.21
-12.5 %
100
0.06
28.6
0.14
-6.7 %
66.7
0.03
14.3
0.12
57.1
0.16
-11.1 %
76.2
-0.01
66.7 %
-4.8
—
0
0.06
28.6
0.04
180 %
19
—
0
0.04
180 %
19
0.01
5.86
0.24
-25 %
100
0.08
33.3
0.15
-25 %
62.5
0.03
12.5
0.15
62.5
0.18
12.5 %
75
-0.03
-160 %
-12.5
-0.02
-8.3
—
0
-0.05
-200 %
-20.8
—
0
-0.05
-200 %
-20.8
-0.01
5.86
0.32
68.4 %
100
0.11
34.4
0.2
81.8 %
62.5
0.03
9.4
0.12
37.5
0.16
-5.9 %
50
0.05
200 %
15.6
-0.01
-3.1
—
0
0.05
183.3 %
15.6
—
0
0.05
183.3 %
15.6
0.01
5.86
0.19
—
100
0.07
36.8
0.11
—
57.9
0.03
15.8
0.13
68.4
0.17
—
89.5
-0.05
—
-26.3
-0.01
-5.3
—
0
-0.06
—
-31.6
—
0
-0.06
—
-31.6
-0.01
5.86