PureBase Statements
PU
Data from PureBase`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Oct, 2024
PureBase Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.106
—
100
0.033
31.3
0.073
—
68.7
—
0
0.392
371.2
0.392
-15 %
371.2
-0.32
30.8 %
-302.4
-0.019
-17.7
—
0
-0.338
31.1 %
-320.2
0.002
2.3
-0.341
30.6 %
-322.4
-0.001
246.86
—
—
100
—
0
—
100 %
0
—
0
0.462
0
0.462
6.5 %
0
-0.462
-5.8 %
0
-0.029
0
—
0
-0.491
54.8 %
0
—
0
-0.491
54.8 %
0
-0.002
233.71
—
-100 %
100
0.003
0
-0.003
-101.8 %
0
—
0
0.434
0
0.434
49.3 %
0
-0.437
-242.9 %
0
-0.031
0
-0.618
0
-1.085
-613.9 %
0
—
0
-1.085
-613.9 %
0
-0.005
230.86
0.207
212.2 %
100
0.044
21.3
0.163
310.3 %
78.7
—
0
0.29
140.2
0.29
-87.5 %
140.2
-0.127
94.4 %
-61.4
-0.025
-11.9
—
0
-0.152
92.5 %
-73.4
—
0
-0.152
92.5 %
-73.4
-0.001
231.17
0.066
27 %
100
0.027
40.1
0.04
33.5 %
59.9
—
0
2.322
3497.4
2.322
-60.6 %
3497.4
-2.282
61 %
-3437.5
-0.012
-18.7
0.275
414.3
-2.019
65.4 %
-3041.9
—
0
-2.019
65.4 %
-3041.9
-0.009
230.47
0.052
206.2 %
100
0.022
43
0.03
185.7 %
57
—
0
5.887
11264.6
5.887
1 %
11264.6
-5.857
-0.7 %
-11207.6
-0.009
-17.5
0.035
67.7
-5.831
-0.1 %
-11157.3
—
0
-5.831
-0.1 %
-11157.3
-0.025
230.75
0.017
-92.4 %
100
0.007
38.9
0.01
-94.6 %
61.1
—
0
5.828
34144.5
5.828
-29.2 %
34144.4
-5.818
27.6 %
-34083.3
-0.007
-42.004
—
0
-5.825
27.6 %
-34125.3
—
0
-5.825
27.6 %
-34125.3
-0.025
230.74
0.226
-1.1 %
100
0.034
15.2
0.192
36.5 %
84.8
—
0
8.232
3641.5
8.232
8 %
3641.5
-8.04
-7.5 %
-3556.7
-0.001
-0.5
—
0
-8.041
-7.3 %
-3557.2
—
0
-8.041
-7.3 %
-3557.2
-0.034
237.48
0.228
—
100
0.088
38.5
0.14
4421.5 %
61.5
—
0
7.623
3336.3
7.623
-31.9 %
3336.3
-7.482
33.2 %
-3274.8
-0.011
-4.8
—
0
-7.493
33.2 %
-3279.7
—
0
-7.493
33.2 %
-3279.7
-0.033
229.32
—
-100 %
100
0.003
0
-0.003
21.3 %
0
—
0
11.2
0
11.2
47.9 %
0
-11.204
-47.9 %
0
-0.021
0
0.002
0
-11.223
-48 %
0
—
0
-11.223
-48 %
0
-0.052
215.38
0.001
-99.8 %
100
0.005
650.7
-0.004
-101.6 %
-550.7
—
0
7.573
1009768
7.573
2482.1 %
1009768
-7.577
-18871.9 %
-1010318.7
-0.003
-453.3
—
0
-7.581
-9137 %
-1010772.0000000001
—
0
-7.581
-9137 %
-1010772.0000000001
-0.035
215.38
0.339
1029 %
100
0.085
25.2
0.253
1658.2 %
74.8
—
0
0.293
86.6
0.293
-29 %
86.6
-0.04
90 %
-11.8
-0.042
-12.4
—
0
-0.082
79.8 %
-24.2
—
0
-0.082
79.8 %
-24.2
0
215.38
0.03
—
100
0.016
52
0.014
782.9 %
48
—
0
0.413
1376.2
0.413
86.9 %
1376.2
-0.398
-78.6 %
-1328.2
-0.031
-103.6
0.023
77.3
-0.406
-70.7 %
-1354.5
—
0
-0.406
-70.7 %
-1354.5
-0.002
214.98
—
-100 %
100
0.002
0
-0.002
-101.6 %
0
—
0
0.221
0
0.221
-45.5 %
0
-0.223
17.4 %
0
-0.015
0
—
0
-0.238
12.1 %
0
—
0
-0.238
12.1 %
0
-0.001
214.95
0.17
10392.6 %
100
0.035
20.4
0.135
7530.2 %
79.6
—
0
0.405
238.4
0.405
109.5 %
238.4
-0.27
-38.3 %
-158.9
-0.005
-2.7
0.004
2.3
-0.271
-41 %
-159.3
—
0
-0.271
-41 %
-159.3
-0.001
214.78
0.002
-64.1 %
100
0.003
212.3
-0.002
-166.2 %
-112.3
—
0
0.193
11942
0.193
19.4 %
11941.4
-0.195
-22.6 %
-12053.7
0.003
199.4
—
0
-0.192
-22.8 %
-11854.9
—
0
-0.192
-22.8 %
-11854.9
-0.001
208.65
0.005
-68.1 %
100
0.002
39
0.003
104.4 %
61
—
0
0.162
3591.6
0.162
-30.4 %
3591.6
-0.159
46 %
-3530.6
0.003
62.5
—
0
-0.156
92.3 %
-3468.07
—
0
-0.156
92.3 %
-3468.07
-0.001
208.65
0.014
-91.2 %
100
0.077
541.4
-0.062
-156.1 %
-441.4
—
0
0.233
1644.3
0.233
-63.2 %
1644.3
-0.295
43.3 %
-2085.7
-0.505
-3570.6
-1.231
-8697.7
-2.031
-278.6 %
-14353.9
—
0
-2.031
-278.6 %
-14353.9
-0.01
196.01
0.161
15.9 %
100
0.05
30.9
0.111
3.6 %
69.1
—
0
0.632
391.8
0.632
97.7 %
391.8
-0.521
-145.4 %
-322.7
-0.016
-9.8
0
0.006
-0.536
-135.3 %
-332.5
—
0
-0.536
-135.3 %
-332.5
-0.004
141.35
0.139
194.6 %
100
0.032
22.7
0.108
1521 %
77.3
—
0
0.32
229.7
0.32
1.7 %
229.7
-0.212
34.1 %
-152.4
-0.016
-11.4
—
0
-0.228
32.5 %
-163.8
—
0
-0.228
32.5 %
-163.8
-0.002
141.35
0.047
108.6 %
100
0.055
116
-0.008
-159.7 %
-16.02
—
0
0.315
665.7
0.315
6.1 %
665.7
-0.322
-13.5 %
-681.7
-0.016
-33.4
—
0
-0.338
-12.8 %
-715.1
—
0
-0.338
-12.8 %
-715.1
-0.002
141.35
0.023
-90.4 %
100
0.01
44.1
0.013
-93.5 %
55.9
—
0
0.296
1308.6
0.296
3.7 %
1308.6
-0.284
-214.8 %
-1252.6
-0.016
-69.8
—
0
-0.3
-182.6 %
-1322.5
—
0
-0.3
-182.6 %
-1322.5
-0.002
141.35
0.236
31.4 %
100
0.041
17.2
0.196
50.6 %
82.8
—
0
0.284
120
0.286
-24.8 %
120.9
-0.09
63.9 %
-38.1
-0.016
-6.7
—
0
-0.106
59.2 %
-44.8
—
0
-0.106
59.2 %
-44.8
-0.001
141.35
0.18
50 %
100
0.05
27.8
0.13
1200 %
72.2
—
0
0.38
211.1
0.38
-20.8 %
211.1
-0.25
47.9 %
-138.9
-0.02
-11.1
—
0
-0.26
48 %
-144.4
—
0
-0.26
48 %
-144.4
—
141.35
0.12
200 %
100
0.12
100
0.01
125 %
8.3
—
0
0.48
400
0.48
9.1 %
400
-0.48
-2.1 %
-400
-0.02
-16.7
—
0
-0.5
-2 %
-416.7
—
0
-0.5
-2 %
-416.7
—
141.35
0.04
-82.6 %
0.07
-0.04
-126.7 %
—
0.43
0.44
-2.2 %
-0.47
-56.7 %
-0.02
—
-0.49
-512.5 %
—
-0.49
-512.5 %
—
141.35
0.23
21.1 %
0.08
0.15
36.4 %
—
0.45
0.45
-19.6 %
-0.3
33.3 %
-0.04
—
-0.08
50 %
—
-0.08
50 %
—
141.35
0.19
850 %
0.08
0.11
1200 %
—
0.56
0.56
-38.5 %
-0.45
51.1 %
-0.01
—
-0.16
83 %
—
-0.16
82.2 %
—
141.35
0.02
-87.5 %
0.04
-0.01
-200 %
—
0.91
0.91
111.6 %
-0.92
-124.4 %
-0.02
—
-0.94
-118.6 %
—
-0.9
-150 %
-0.01
141.35
0.16
1500 %
0.15
0.01
—
—
0.42
0.43
-50.6 %
-0.41
52.3 %
-0.02
—
-0.43
41.9 %
—
-0.36
50.7 %
—
141.32
0.01
—
0.01
—
100 %
—
0.87
0.87
-7.4 %
-0.86
10.4 %
0.13
—
-0.74
37.3 %
—
-0.73
38.1 %
-0.01
141.01
—
—
0.02
-0.02
50 %
—
0.94
0.94
248.1 %
-0.96
-209.7 %
-0.21
—
-1.18
-227.8 %
—
-1.18
-227.8 %
-0.01
140.93
—
-100 %
0.04
-0.04
-144.4 %
—
0.27
0.27
-25 %
-0.31
-14.8 %
-0.05
—
-0.36
-12.5 %
—
-0.36
-16.1 %
—
140.91
0.05
—
-0.04
0.09
228.6 %
—
0.36
0.36
80 %
-0.27
—
-0.06
0.02
-0.32
-10.3 %
-0.01
-0.31
-6.9 %
—
146.86
—
—
0.07
-0.07
36.4 %
—
0.2
0.2
-25.9 %
-0.27
28.9 %
-0.01
—
-0.29
25.6 %
—
-0.29
25.6 %
—
140.85
—
—
0.11
-0.11
26.7 %
—
0.27
0.27
12.5 %
-0.38
2.6 %
-0.01
—
-0.39
4.9 %
—
-0.39
7.1 %
—
140.69
—
—
0.15
-0.15
—
—
0.24
0.24
—
-0.39
—
-0.01
-0.01
-0.41
—
—
-0.42
—
—
127.51
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
48.8
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
48.8
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
48.8
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
48.8
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
48.8
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
49.34
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
48.8
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
48.8