Sugarmade Statements
SG
Data from Sugarmade`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sugarmade Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.499
-29.6 %
100
0.258
51.6
0.242
-2.1 %
48.4
—
0
0.661
132.3
0.661
26.9 %
132.3
-0.419
-53.1 %
-83.9
-3.212
-643.2
-0.559
-111.9
-4.208
-237 %
-842.6
—
0
-4.221
-237.3 %
-845.2
0
12 195.97
0.71
-30.8 %
100
0.463
65.2
0.247
-47.4 %
34.8
—
0
0.52
73.3
0.521
-72.1 %
73.4
-0.274
80.4 %
-38.6
3.215
453
0.017
2.4
3.071
265.6 %
432.6
—
0
3.074
281.7 %
433
0
11 930.43
1.026
-20.2 %
100
0.556
54.2
0.469
-40.6 %
45.8
—
0
1.864
181.7
1.864
-30.1 %
181.7
-1.394
25.6 %
-135.9
-0.257
-25.03
-0.173
-16.9
-1.854
63.4 %
-180.7
—
0
-1.692
65.7 %
-164.9
0
11 303.55
1.285
138.5 %
100
0.495
38.5
0.79
926.7 %
61.5
—
0
2.172
169
2.665
366.2 %
207.3
-1.875
-279 %
-145.9
-3.207
-249.5
0.019
1.4
-5.068
-130 %
-394.3
—
0
-4.929
-72.5 %
-383.5
-0.001
9 200.37
0.539
-53.9 %
100
0.462
85.7
0.077
-90.2 %
14.3
—
0
0.572
106.1
0.572
-71.9 %
106.1
-0.495
60.6 %
-91.8
-1.723
-319.9
0.014
2.6
-2.204
-18.6 %
-409.02
—
0
-2.857
-79.1 %
-530.2
0
8 728.86
1.169
3.7 %
100
0.387
33.1
0.782
64.2 %
66.9
—
0
2.034
174.1
2.036
-14.1 %
174.2
-1.254
33.8 %
-107.3
-0.607
-52
0.003
0.3
-1.858
-2425.8 %
-159
—
0
-1.595
-11682.6 %
-136.5
0
4 740.03
1.127
178.4 %
100
0.651
57.8
0.476
172.1 %
42.2
—
0
2.371
210.4
2.371
205.5 %
210.4
-1.895
-215.2 %
-168.1
0.789
70
-0.442
-39.2
-0.074
98.7 %
-6.5
—
0
-0.014
99.8 %
-1.2
—
5 666.14
0.405
34.7 %
100
0.23
56.8
0.175
201.1 %
43.2
—
0
0.776
191.7
0.776
22.3 %
191.7
-0.601
-4.3 %
-148.5
-4.97
-1227.8
-0.014
-3.6
-5.586
-237.7 %
-1379.8
—
0
-5.537
-234.3 %
-1367.8
-0.001
4 121.62
0.301
-86 %
100
0.243
80.7
0.058
-94.8 %
19.3
—
0
0.635
211.1
0.635
-68 %
211.1
-0.577
33.6 %
-191.8
-0.949
-315.5
-0.124
-41.3
-1.654
-229.1 %
-550.2
—
0
-1.656
-229.3 %
-550.9
-0.001
3 233.14
2.146
-13.2 %
100
1.03
48
1.116
39.5 %
52
—
0
1.985
92.5
1.985
-54.3 %
92.5
-0.869
75.5 %
-40.5
2.214
103.1
0.011
0.5
1.281
113.3 %
59.7
—
0
1.281
113.6 %
59.7
0
3 049.04
2.471
493.6 %
100
1.671
67.6
0.801
390.7 %
32.4
—
0
4.346
175.8
4.346
399.2 %
175.8
-3.545
-401.1 %
-143.5
-4.382
-177.3
-0.278
-11.3
-9.621
-351.5 %
-389.3
—
0
-9.426
-342.3 %
-381.4
-0.008
1 166.58
0.416
-42.2 %
100
0.253
60.8
0.163
-42.8 %
39.2
—
0
0.871
209.1
0.871
-87.9 %
209.1
-0.707
89.8 %
-169.9
-1.373
-329.7
-0.025
-6.06
-2.131
72.5 %
-511.8
—
0
-2.131
72.5 %
-511.8
-0.003
822.26
0.721
-4.4 %
100
0.436
60.4
0.285
8.9 %
39.6
—
0
7.216
1001.1
7.216
499.5 %
1001.1
-6.931
-635.9 %
-961.5
-0.407
-56.5
0.001
0.2
-7.755
-282.5 %
-1075.8
—
0
-7.755
-282.5 %
-1075.8
-0.04
191.89
0.754
-36 %
100
0.492
65.3
0.262
-22.6 %
34.7
—
0
1.204
159.6
1.204
48.2 %
159.6
-0.942
-98.6 %
-124.9
-0.772
-102.4
0.001
0.2
-2.028
6.8 %
-268.9
—
0
-2.028
6.8 %
-268.9
-0.003
770.84
1.178
105.7 %
100
0.84
71.3
0.338
93.9 %
28.7
—
0
0.812
69
0.812
28 %
69
-0.474
-3 %
-40.3
-1.261
-107.05
0.025
2.1
-2.177
-54.3 %
-184.7
—
0
-2.177
-54.3 %
-184.7
-0.003
682.23
0.573
-80.2 %
100
0.398
69.5
0.174
-76.9 %
30.5
—
0
0.635
110.8
0.635
-86.6 %
110.8
-0.46
88.4 %
-80.4
-0.939
-164
0.02
3.5
-1.41
83.7 %
-246.2
—
0
-1.41
83.7 %
-246.2
-0.003
519.63
2.887
100.5 %
100
2.13
73.8
0.756
99.1 %
26.2
—
0
4.737
164.1
4.737
414.9 %
164.1
-3.981
-651 %
-137.9
-4.437
-153.7
0.005
0.2
-8.642
-231.1 %
-299.4
—
0
-8.642
-231.1 %
-299.4
-0.018
477.12
1.44
-2 %
100
1.06
73.6
0.38
5.6 %
26.4
—
0
0.91
63.2
0.92
330 %
63.9
-0.53
-170.7 %
-36.8
-1.92
-133.3
—
0
-2.61
-29.2 %
-181.3
—
0
-2.61
-29.2 %
-181.3
-0.01
361.85
1.47
72.9 %
100
1.12
76.2
0.36
44 %
24.5
—
0
-0.39
-26.5
-0.4
-150 %
-27.2
0.75
238.9 %
51
-0.92
-62.6
-1.83
-124.5
-2.02
-172.4 %
-137.4
—
0
-2.02
-172.4 %
-137.4
-0.01
254.46
0.85
-9.6 %
100
0.59
69.4
0.25
-10.7 %
29.4
—
0
0.8
94.1
0.8
-22.3 %
94.1
-0.54
28 %
-63.5
3.58
421.2
—
0
2.79
146.7 %
328.2
—
0
2.79
146.7 %
328.2
0.01
247.4
0.94
-20.3 %
0.66
0.28
-12.5 %
—
1.03
1.03
1 %
-0.75
-8.7 %
-5
-0.23
-5.98
-448.6 %
—
-5.98
-448.6 %
-0.02
256.61
1.18
-11.9 %
0.85
0.32
-8.6 %
—
1.02
1.02
-40 %
-0.69
48.9 %
-0.27
-0.12
-1.09
-113.7 %
—
-1.09
-113.7 %
—
231.38
1.34
48.9 %
0.99
0.35
20.7 %
—
1.69
1.7
142.9 %
-1.35
-229.3 %
0.83
-0.03
-0.51
81.1 %
—
-0.51
81.1 %
—
780.91
0.9
23.3 %
0.61
0.29
45 %
—
0.69
0.7
-36.9 %
-0.41
54.9 %
-1.41
—
-2.7
-63.6 %
—
-2.7
-63.6 %
-0.2
13.75
0.73
-35.4 %
0.53
0.2
-53.5 %
—
1.11
1.11
126.5 %
-0.91
-1416.7 %
-0.42
-0.01
-1.65
-1278.6 %
—
-1.65
-1278.6 %
-0.01
202.88
1.13
-5.8 %
0.7
0.43
16.2 %
—
0.49
0.49
-73.1 %
-0.06
95.9 %
0.23
-0.01
0.14
107.5 %
—
0.14
107.5 %
—
184.44
1.2
44.6 %
0.83
0.37
15.6 %
—
1.82
1.82
323.3 %
-1.45
-1350 %
-0.4
-0.01
-1.86
-6100 %
—
-1.86
-6100 %
-0.01
178.64
0.83
-8.8 %
0.5
0.32
10.3 %
—
0.43
0.43
-14 %
-0.1
52.4 %
0.08
-0.01
-0.03
-115.8 %
—
-0.03
-115.8 %
—
178.63
0.91
-35 %
0.62
0.29
-38.3 %
—
0.5
0.5
-28.6 %
-0.21
8.7 %
0.42
0.04
0.19
125.3 %
—
0.19
125.3 %
—
176.45
1.4
1.4 %
0.93
0.47
4.4 %
—
0.7
0.7
-27.8 %
-0.23
56.6 %
-0.51
-0.01
-0.75
-87.5 %
—
-0.75
-87.5 %
—
157.75
1.38
39.4 %
0.93
0.45
60.7 %
—
0.97
0.97
10.2 %
-0.53
13.1 %
0.14
—
-0.4
56.5 %
—
-0.4
56.5 %
—
154.77
0.99
83.3 %
0.71
0.28
100 %
—
0.89
0.88
-15.4 %
-0.61
33 %
-0.22
—
-0.92
69.8 %
—
-0.92
69.8 %
-0.01
151.93
0.54
—
0.41
0.14
—
—
1.04
1.04
-54.6 %
-0.91
60.1 %
0.09
—
-3.05
48 %
—
-3.05
48 %
-0.06
53
—
—
—
—
—
—
2.28
2.29
2190 %
-2.28
-2180 %
-0.15
—
-5.86
-5227.3 %
—
-5.86
-5227.3 %
-0.23
25.56
—
—
—
—
—
—
0.1
0.1
25 %
-0.1
-25 %
-0.01
—
-0.11
45 %
—
-0.11
45 %
-0.01
10.77
—
-100 %
—
—
-100 %
—
0.08
0.08
166.7 %
-0.08
-300 %
-0.12
—
-0.2
-1100 %
—
-0.2
-1100 %
-0.02
10.54
0.02
-60 %
0.01
0.01
133.3 %
—
0.03
0.03
-94.1 %
-0.02
96.2 %
0.03
—
0.02
104.3 %
—
0.02
104.3 %
—
10.54
0.05
-37.5 %
0.07
-0.03
—
—
0.5
0.51
50 %
-0.53
-43.2 %
0.06
—
-0.47
32.9 %
—
-0.47
32.9 %
-0.04
10.54
0.08
60 %
0.11
-0.03
-250 %
—
0.34
0.34
6.3 %
-0.37
-19.4 %
-0.33
—
-0.7
-79.5 %
—
-0.7
-79.5 %
-0.07
10.54
0.05
-28.6 %
0.04
0.02
—
—
0.33
0.32
-34.7 %
-0.31
38 %
-0.04
-0.04
-0.39
27.8 %
—
-0.39
27.8 %
-0.04
10.54
0.07
40 %
0.07
—
—
—
0.49
0.49
-21 %
-0.5
19.4 %
-0.04
-0.01
-0.54
14.3 %
—
-0.54
14.3 %
-0.05
10.74
0.05
—
0.05
—
—
—
0.62
0.62
—
-0.62
—
—
-0.01
-0.63
—
—
-0.63
—
-0.06
10.4