Texas Mineral Statements
TM
Data from Texas Mineral`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Nov, 2023
Next reporting period:
28 Feb, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Jan, 2025
Texas Mineral Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.233
0
0.233
-39.7 %
0
-0.233
39.7 %
0
0.011
0
—
0
-0.221
44.5 %
0
—
0
-0.221
44.5 %
0
-0.003
73.766
—
—
100
—
0
—
—
0
0.061
0
0.325
0
0.386
-59.9 %
0
-0.386
59.9 %
0
—
0
0.01
0
-0.399
58.1 %
0
—
0
-0.399
58.1 %
0
-0.005
73.731
—
—
100
—
0
—
—
0
0.091
0
0.87
0
0.962
40.9 %
0
-0.962
-40.9 %
0
—
0
0.01
0
-0.952
-41.5 %
0
—
0
-0.952
-41.5 %
0
-0.013
73.269
—
—
100
—
0
—
—
0
0.398
0
0.284
0
0.682
19 %
0
-0.682
-19 %
0
—
0
0.01
0
-0.673
-18.4 %
0
—
0
-0.673
-18.4 %
0
-0.009
72.912
—
—
100
—
0
—
—
0
0.231
0
0.342
0
0.574
-30.3 %
0
-0.574
30.3 %
0
0.005
0
—
0
-0.568
30.7 %
0
—
0
-0.568
30.7 %
0
-0.008
72.882
—
—
100
—
0
—
—
0
0.433
0
0.39
0
0.823
0.9 %
0
-0.823
-0.9 %
0
—
0
0.003
0
-0.82
-0.8 %
0
—
0
-0.82
-0.8 %
0
-0.011
72.834
—
—
100
—
0
—
—
0
0.52
0
0.295
0
0.815
-5.5 %
0
-0.815
5.5 %
0
—
0
0.001
0
-0.814
12.5 %
0
—
0
-0.814
12.5 %
0
-0.011
72.41
—
—
100
—
0
—
—
0
0.511
0
0.352
0
0.862
110 %
0
-0.862
-110 %
0
—
0
-0.068
0
-0.931
-174.7 %
0
—
0
-0.931
-174.7 %
0
-0.013
72.178
—
—
100
—
0
—
—
0
0.071
0
0.34
0
0.411
27.2 %
0
-0.411
-27.2 %
0
—
0
0.072
0
-0.339
-485.3 %
0
—
0
-0.339
-485.3 %
0
-0.005
71.957
—
—
100
—
0
—
—
0
0.06
0
0.263
0
0.323
-21 %
0
-0.323
21 %
0
—
0
0.265
0
-0.058
-102 %
0
—
0
-0.058
-102 %
0
-0.001
71.928
—
—
100
—
0
—
—
0
0.063
0
0.345
0
0.409
-11.7 %
0
-0.409
11.7 %
0
—
0
0.001
0
2.919
711.8 %
0
—
0
2.919
711.8 %
0
0.04
73.052
—
—
100
—
0
—
—
0
—
0
0.41
0
0.463
18.4 %
0
-0.463
-18.4 %
0
—
0
-0.014
0
-0.477
-40.5 %
0
—
0
-0.477
-40.5 %
0
-0.007
71.461
—
—
100
—
0
—
—
0
0.066
0
0.325
0
0.391
-14.2 %
0
-0.391
14.2 %
0
—
0
0.051
0
-0.34
23.9 %
0
—
0
-0.34
23.9 %
0
-0.005
71.346
—
—
100
—
0
—
—
0
-0.057
0
0.513
0
0.456
54 %
0
-0.456
-54 %
0
0.003
0
0.007
0
-0.447
-49.2 %
0
—
0
-0.447
-49.2 %
0
-0.006
68.82
—
—
100
—
0
—
—
0
0.069
0
0.227
0
0.296
27.6 %
0
-0.296
-27.6 %
0
-0.003
0
—
0
-0.299
0.6 %
0
—
0
-0.299
0.6 %
0
-0.005
57.448
—
—
100
—
0
—
—
0
0.005
0
0.227
0
0.232
157.5 %
0
-0.232
-157.5 %
0
-0.003
0
—
0
-0.301
-221.6 %
0
—
0
-0.301
-221.6 %
0
-0.005
58.646
—
—
100
—
0
—
—
0
0.001
0
0.089
0
0.09
-12.4 %
0
-0.09
12.4 %
0
-0.004
0
—
0
-0.094
13.2 %
0
—
0
-0.094
13.2 %
0
-0.002
56.218
—
—
100
—
0
—
—
0
0.018
0
0.085
0
0.103
12.4 %
0
-0.103
-12.4 %
0
-0.005
0
—
0
-0.108
-11.4 %
0
—
0
-0.108
-11.4 %
0
-0.002
46.686
—
—
100
—
0
—
—
0
0.023
0
0.068
0
0.092
-79.6 %
0
-0.092
79.6 %
0
-0.005
0
—
0
-0.097
78.7 %
0
—
0
-0.097
78.7 %
0
-0.002
45.993
—
—
100
—
0
—
—
0
0.007
0
0.443
0
0.449
18.3 %
0
-0.449
-18.3 %
0
-0.006
0
—
0
-0.455
-5.8 %
0
—
0
-0.455
-5.8 %
0
-0.01
45.183
—
—
100
—
0
—
—
0
0.08
0
0.29
0
0.38
533.3 %
0
-0.38
-533.3 %
0
-0.05
0
—
0
-0.43
-377.8 %
0
—
0
-0.43
-377.8 %
0
-0.01
44.94
—
—
100
—
0
—
—
0
—
0
0.06
0
0.06
-25 %
0
-0.06
25 %
0
-0.02
0
—
0
-0.09
18.2 %
0
—
0
-0.09
18.2 %
0
—
44.94
—
—
100
—
0
—
—
0
0.01
0
0.07
0
0.08
-20 %
0
-0.08
20 %
0
-0.03
0
—
0
-0.11
8.3 %
0
—
0
-0.11
8.3 %
0
—
44.94
—
—
—
—
—
0.01
0.09
0.1
-54.5 %
-0.1
54.5 %
-0.02
—
-0.12
93.1 %
—
-0.12
93.1 %
—
44.94
—
—
—
—
—
0.08
0.13
0.22
57.1 %
-0.22
-57.1 %
-0.12
—
-1.73
-1053.3 %
—
-1.73
-1053.3 %
-0.04
44.94
—
—
—
—
—
—
0.14
0.14
27.3 %
-0.14
-27.3 %
-0.01
—
-0.15
-15.4 %
—
-0.15
-15.4 %
—
44.94
—
—
—
—
—
0.01
0.1
0.11
-8.3 %
-0.11
8.3 %
-0.02
—
-0.13
—
—
-0.13
—
—
44.94
—
—
—
—
—
—
0.12
0.12
-50 %
-0.12
50 %
-0.01
—
-0.13
45.8 %
—
-0.13
45.8 %
—
44.94
—
—
—
—
—
0.1
0.14
0.24
-22.6 %
-0.24
22.6 %
-0.01
—
-0.24
22.6 %
—
-0.24
22.6 %
-0.01
44.96
—
—
—
—
—
0.07
0.23
0.31
-18.4 %
-0.31
18.4 %
—
—
-0.31
18.4 %
—
-0.31
18.4 %
-0.01
44.67
—
—
—
—
—
0.04
0.34
0.38
35.7 %
-0.38
-35.7 %
—
—
-0.38
-35.7 %
—
-0.38
-35.7 %
-0.01
44.41
—
—
—
—
—
—
0.27
0.28
3.7 %
-0.28
-3.7 %
—
—
-0.28
-3.7 %
—
-0.28
-3.7 %
-0.01
41.37
—
—
—
—
—
0.06
0.21
0.27
42.1 %
-0.27
-42.1 %
—
—
-0.27
-42.1 %
—
-0.27
-42.1 %
-0.01
41.39
—
—
—
—
—
-0.13
0.31
0.19
-83.3 %
-0.19
83.3 %
—
—
-0.19
83.5 %
—
-0.19
83.5 %
—
41.37
—
—
—
—
—
0.52
0.62
1.14
208.1 %
-1.14
-208.1 %
—
—
-1.15
-202.6 %
—
-1.15
-202.6 %
-0.03
38.85
—
—
—
—
—
0.07
0.31
0.37
-33.9 %
-0.37
33.9 %
—
—
-0.38
32.1 %
—
-0.38
32.1 %
-0.01
37.04
—
—
—
—
—
0.15
0.41
0.56
5.7 %
-0.56
-5.7 %
—
—
-0.56
-5.7 %
—
-0.56
-5.7 %
-0.02
37.04
—
—
—
—
—
0.03
0.5
0.53
-47 %
-0.53
47 %
-0.01
—
-0.53
46.5 %
—
-0.53
46.5 %
-0.01
37.04
—
—
—
—
—
0.13
0.86
1
42.9 %
-1
-42.9 %
0.01
—
-0.99
-39.4 %
—
-0.99
-39.4 %
-0.03
37.04
—
—
—
—
—
0.14
0.56
0.7
-23.9 %
-0.7
23.9 %
—
—
-0.71
23.7 %
—
-0.71
23.7 %
-0.02
37.04
—
—
—
—
—
0.44
0.48
0.92
5.7 %
-0.92
-5.7 %
—
—
-0.93
-6.9 %
—
-0.93
-6.9 %
-0.03
37.04
—
—
—
—
—
0.38
0.49
0.87
—
-0.87
—
0.01
—
-0.87
—
—
-0.87
—
-0.02
36.97