Athena Statements
AH
Data from Athena`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Athena Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.123
0
0.089
0
0.212
-31.3 %
0
-0.212
31.3 %
0
0.003
0
0.786
0
0.577
307.6 %
0
—
0
0.577
307.6 %
0
0.004
150.59
—
—
100
—
0
—
—
0
0.187
0
0.121
0
0.308
96.2 %
0
-0.308
-96.2 %
0
—
0
0.031
0
-0.278
-216 %
0
—
0
-0.278
-216 %
0
-0.002
146.93
—
—
100
—
0
—
—
0
0.017
0
0.14
0
0.157
-63.5 %
0
-0.157
63.5 %
0
—
0
0.397
0
0.239
137.6 %
0
—
0
0.239
137.6 %
0
0.002
136.09
—
—
100
—
0
—
—
0
0.168
0
0.263
0
0.43
30.5 %
0
-0.43
-30.5 %
0
—
0
-0.206
0
-0.636
-221.5 %
0
—
0
-0.636
-221.5 %
0
-0.005
135.94
—
—
100
—
0
—
—
0
0.143
0
0.187
0
0.33
57.5 %
0
-0.33
-57.5 %
0
0
0
0.854
0
0.524
162.9 %
0
—
0
0.524
162.9 %
0
0.004
129.73
—
—
100
—
0
—
—
0
0.114
0
0.096
0
0.209
-36.6 %
0
-0.209
36.6 %
0
—
0
-0.624
0
-0.833
-418.1 %
0
—
0
-0.833
-418.1 %
0
-0.007
124.8
—
—
100
—
0
—
—
0
0.193
0
0.138
0
0.33
94.8 %
0
-0.33
-94.8 %
0
—
0
0.592
0
0.262
169.3 %
0
—
0
0.262
169.3 %
0
0.002
119.86
—
—
100
—
0
—
—
0
0.009
0
0.16
0
0.169
-10.9 %
0
-0.169
10.9 %
0
-0.001
0
-0.211
0
-0.378
-21.3 %
0
—
0
-0.378
-21.3 %
0
-0.005
72.327
—
—
100
—
0
—
—
0
0.067
0
0.123
0
0.19
33.1 %
0
-0.19
-33.1 %
0
-0.001
0
-0.12
0
-0.312
-272 %
0
—
0
-0.312
-272 %
0
-0.005
68.282
—
—
100
—
0
—
—
0
0.026
0
0.117
0
0.143
-42.8 %
0
-0.143
42.8 %
0
0.059
0
—
0
-0.084
67.4 %
0
—
0
-0.084
67.4 %
0
-0.001
63.447
—
—
100
—
0
—
—
0
0.036
0
0.214
0
0.25
132.9 %
0
-0.25
-132.9 %
0
-0.007
0
—
0
-0.257
-79.7 %
0
—
0
-0.257
-79.7 %
0
-0.004
59.456
—
—
100
—
0
—
—
0
—
0
0.07
0
0.107
2.2 %
0
-0.107
-2.2 %
0
-0.036
0
—
0
-0.143
-2 %
0
—
0
-0.143
-2 %
0
-0.004
38.849
—
—
100
—
0
—
—
0
0.052
0
0.053
0
0.105
243.4 %
0
-0.105
-243.4 %
0
-0.035
0
—
0
-0.14
-121.6 %
0
—
0
-0.14
-121.6 %
0
-0.004
36.598
—
—
100
—
0
—
—
0
—
0
0.031
0
0.031
-11.1 %
0
-0.031
11.1 %
0
-0.033
0
—
0
-0.063
0.6 %
0
—
0
-0.063
0.6 %
0
-0.002
36.532
—
—
100
—
0
—
—
0
—
0
0.034
0
0.034
63.5 %
0
-0.034
-63.5 %
0
-0.029
0
—
0
-0.064
-28.1 %
0
—
0
-0.064
-28.1 %
0
-0.002
36.532
—
—
100
—
0
—
—
0
—
0
0.021
0
0.021
-19.7 %
0
-0.021
19.7 %
0
-0.029
0
—
0
-0.05
8.6 %
0
—
0
-0.05
8.6 %
0
-0.001
36.532
—
—
100
—
0
—
—
0
—
0
0.026
0
0.026
6.9 %
0
-0.026
-6.9 %
0
-0.028
0
—
0
-0.054
-4.4 %
0
—
0
-0.054
-4.4 %
0
-0.001
36.532
—
—
100
—
0
—
—
0
—
0
0.025
0
0.025
-70.7 %
0
-0.025
70.7 %
0
-0.028
0
—
0
-0.052
52.7 %
0
—
0
-0.052
52.7 %
0
-0.001
36.532
—
—
100
—
0
—
—
0
0.04
0
0.044
0
0.084
-5.1 %
0
-0.084
5.1 %
0
-0.027
0
—
0
-0.11
-12.1 %
0
—
0
-0.11
-12.1 %
0
-0.003
36.532
—
—
100
—
0
—
—
0
—
0
0.025
0
0.088
124.2 %
0
-0.088
-124.2 %
0
-0.01
0
—
0
-0.098
-69.2 %
0
—
0
-0.098
-69.2 %
0
-0.003
36.534
—
—
100
—
0
—
—
0
—
0
0.039
0
0.039
-1.8 %
0
-0.039
1.8 %
0
-0.019
0
—
0
-0.058
17.1 %
0
—
0
-0.058
17.1 %
0
-0.002
36.532
—
—
100
—
0
—
—
0
—
0
0.04
0
0.04
-42.9 %
0
-0.04
42.9 %
0
-0.04
0
—
0
-0.07
-16.7 %
0
—
0
-0.07
-16.7 %
0
—
36.37
—
—
100
—
0
—
—
0
0.02
0
0.04
0
0.07
250 %
0
-0.07
-250 %
0
—
0
—
0
-0.06
97 %
0
—
0
-0.06
97 %
0
—
36.2
—
—
—
—
—
—
0.03
0.02
-50 %
-0.02
50 %
-0.06
—
-1.97
—
—
-1.97
—
-0.05
36.2
—
—
—
—
—
—
0.04
0.04
33.3 %
-0.04
-33.3 %
0.04
—
—
100 %
—
—
100 %
—
36.2
—
—
—
—
—
—
0.03
0.03
-40 %
-0.03
40 %
-0.05
—
-0.08
-14.3 %
—
-0.08
-14.3 %
—
36.2
—
—
—
—
—
—
0.05
0.05
66.7 %
-0.05
-66.7 %
-0.02
—
-0.07
-40 %
—
-0.07
-40 %
—
36.2
—
—
—
—
—
—
0.03
0.03
—
-0.03
—
-0.02
—
-0.05
-66.7 %
—
-0.05
-66.7 %
—
36.2
—
—
—
—
—
0.01
0.02
0.03
—
-0.03
—
—
—
-0.03
57.1 %
—
-0.03
57.1 %
—
36.2
—
—
—
—
—
—
0.03
0.03
-40 %
-0.03
40 %
-0.04
—
-0.07
46.2 %
—
-0.07
46.2 %
—
36.2
—
—
—
—
—
—
0.05
0.05
66.7 %
-0.05
-66.7 %
-0.08
—
-0.13
-160 %
—
-0.13
-160 %
—
36.2
—
—
—
—
—
0.01
0.03
0.03
-40 %
-0.03
40 %
-0.02
—
-0.05
-25 %
—
-0.05
-25 %
—
36.2
—
—
—
—
—
0.02
0.03
0.05
-16.7 %
-0.05
16.7 %
0.01
—
-0.04
63.6 %
—
-0.04
63.6 %
—
36.2
—
—
—
—
—
0.04
0.03
0.06
-25 %
-0.06
25 %
-0.05
—
-0.11
-22.2 %
—
-0.11
-22.2 %
—
36.2
—
—
—
—
—
0.03
0.05
0.08
100 %
-0.08
-100 %
-0.01
—
-0.09
-125 %
—
-0.09
-125 %
—
36.14
—
—
—
—
—
0.01
0.02
0.04
33.3 %
-0.04
-33.3 %
—
—
-0.04
-33.3 %
—
-0.04
-33.3 %
—
36
—
—
—
—
—
—
0.03
0.03
—
-0.03
—
—
—
-0.03
—
—
-0.03
—
—
36
—
—
—
—
—
—
0.03
0.03
-40 %
-0.03
40 %
-0.01
—
-0.03
66.7 %
—
-0.03
66.7 %
—
36
—
—
—
—
—
—
0.05
0.05
66.7 %
-0.05
-66.7 %
-0.04
—
-0.09
-200 %
—
-0.09
-200 %
—
36
—
—
—
—
—
0.01
0.02
0.03
-25 %
-0.03
25 %
-0.01
—
-0.03
25 %
—
-0.03
25 %
—
36
—
—
—
—
—
—
0.04
0.04
-81 %
-0.04
81 %
—
—
-0.04
81.8 %
—
-0.04
81.8 %
—
36
—
—
—
—
—
0.01
0.2
0.21
162.5 %
-0.21
-162.5 %
-0.01
—
-0.22
-214.3 %
—
-0.22
-214.3 %
-0.01
36
—
—
—
—
—
0.03
0.04
0.08
-55.6 %
-0.08
55.6 %
0.01
—
-0.07
61.1 %
—
-0.07
61.1 %
—
35.45
—
—
—
—
—
0.12
0.05
0.18
—
-0.18
—
—
—
-0.18
—
—
-0.18
—
-0.01
34.33